VA Tech Wabag Limited
VA Tech Wabag Limited operates in Water Supply & Management, part of the Utilities sector. It booked ₹887 cr of revenue in its latest quarter (Q1 FY27) and kept 10.1% of sales as profit. It is the largest of 6 Water Supply & Management companies we track, by market value.
| Segment | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 | Share |
|---|---|---|---|---|---|---|---|
| Rest of the World | 2,059 | 1,965 | 1,004 | 1,348 | 1,553 | 2,091 | 68% → 52% |
| India | 941 | 1,117 | 1,664 | 1,732 | 1,801 | 1,864 | 31% → 47% |
| Un-allocable Rrevenue | — | — | — | — | — | — | — |
| Un-allocable revenue | 30 | 9 | 6 | 66 | 32 | 52 | 1% → 1% |
| Un-allocable Income | — | 51 | 8 | — | — | — | — |
| Rest of World | — | — | 477 | — | — | — | — |
| Total | 3,029 | 3,141 | 3,159 | 3,146 | 3,385 | 4,008 |
From the company's consolidated segment filings (Ind AS 108). Margin is segment operating profit (before interest & tax) over segment revenue; reconciliation rows like inter-segment eliminations are excluded from the mix.
“to deliver more value with greater efficiency, we continuously push the virtual pitch session featuring four innovative through collaboration, BLUE SEED boundaries of sustainable water solutions to meet the evolving needs of communities and industries worldwide.”
Healthier than 65% of companies in Utilities, on all six measures of filed financials. Each measure is ranked against the 7–25 companies that reported it.
Measures financial condition, not whether to buy. Learn what this score means · How this is calculated
- RSI (14)
- 51
At close. Not part of the score.
How much profit it earns on the money it employs
How much it owes, and whether earnings cover the interest
Whether reported profit actually arrives as cash
Whether sales and profit have grown, and how steadily
What today's price implies, against our models or its peers
How much of the promoters' stake is pledged, and how much they hold
What if I invest in WABAG?
Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.
The slider starts at 15%, taken from this company's own free-cash-flow trend. That is history, not a forecast — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.
P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-09-17.
An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.
| Revenue from Operations | ₹887 cr |
| Other Income | ₹52 cr |
| Total Income | ₹939 cr |
| Cost of Materials | ₹680 cr |
| Purchases of Stock-in-Trade | ₹0 cr |
| Inventory Change (±) | ₹-4 cr |
| Employee Benefit Expense | ₹80 cr |
| Finance Costs | ₹17 cr |
| Depreciation & Amortisation | ₹2 cr |
| Other Expenses | ₹52 cr |
| Total Expenses | ₹826 cr |
| Profit before Tax | ₹113 cr |
| Tax Expense | ₹28 cr |
| Share of JV / Associates | ₹6 cr |
| Net Profit | ₹90 cr |
| Net margin on total income | 9.6% |
| Metric | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|
| Revenue | 961 cr | 1,414 cr | 887 cr |
| Total income | 985 cr | 1,446 cr | 939 cr |
| Expenses | 859 cr | 1,275 cr | 826 cr |
| Profit before tax | 121 cr | 171 cr | 113 cr |
| Tax | 30 cr | 42 cr | 28 cr |
| Net profit (owners' share) | 91 cr | 141 cr | 89 cr |
| Net margin (owners' share, on revenue) | 9.5% | 10.0% | 10.1% |
| EPS (₹) | 15.63 | 22.68 | 14.35 |
| Company | Price | Market cap | P/E | ROE | Net margin | 1-yr return |
|---|---|---|---|---|---|---|
| VA Tech Wabag Limitedthis company | ₹2,075 | ₹12,968 cr | 36.1 | 13.9% | 10.1% | — |
| ION Exchange (India) Limited | ₹424 | ₹6,039 cr | 303.1 | 1.2% | 0.6% | — |
| Enviro Infra Engineers Limited | ₹200 | ₹3,504 cr | 22.0 | 12.9% | 11.1% | — |
| Technocraft Ventures Limited | ₹439 | ₹1,322 cr | 30.9 | — | 11.5% | — |
| Denta Water and Infra Solutions Limited | ₹278 | ₹743 cr | 16.7 | 9.7% | 19.0% | — |
| JITF Infralogistics Limited | ₹286 | ₹280 cr | — | — | -0.8% | — |
| Action | Detail | Ex-date |
|---|---|---|
| Dividend | ₹5 / share | 17 Jul 2026 |
| Dividend | ₹4 / share | 5 Aug 2025 |
| Dividend | ₹4 / share | 1 Aug 2018 |
| Dividend | ₹4 / share | 13 Jul 2017 |
| Dividend | ₹4 / share | 14 Jul 2016 |
| Dividend | ₹4 / share | 16 Jul 2015 |
A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.
Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.
Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.
Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.