YAAP

Yaap Digital Limited

Listed company · ISIN INE0U0J01015 · NSE SM · FV ₹10
Last price
₹111
-5.64%today
What this company does

Yaap Digital Limited is a listed company. It booked ₹136 cr of revenue in its latest half year (H2 FY26) and kept 11.3% of sales as profit.

66out of 100
Equitytale Health Score
Solid

Healthier than 66% of listed companies we score, on the 5 of 6 measures we could read for it. Each measure is ranked against the 2,387–2,932 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
neutral
RSI (14)
57

At close. Not part of the score.

Profitability & returns87

How much profit it earns on the money it employs

Balance sheet60

How much it owes, and whether earnings cover the interest

Cash quality11

Whether reported profit actually arrives as cash

Valuation74

What today's price implies, against our models or its peers

Governance & risk100

How much of the promoters' stake is pledged, and how much they hold · highest in its sector on what we could measure

Not measurable for this company: growth & consistency. Those pillars are left out of the score rather than counted as zero.

Is this company doing well?
not investment advice
Looks broadly healthy
Strengths
✓ Makes a profit
✓ Promoters hold 59%
✓ No promoter shares pledged
✓ Strong 35% return on equity
Watch-outs
None flagged from our data

What if I invest in YAAP?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 10% a year, it would become
₹20.15 lakh

The starting rate is a round number, not a view on this company — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest half year + price
₹111▼ -5.64%
latest close · 2026-11-04
52-wk low ₹7873 sessions so far52-wk high ₹169
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/E ratio6.0Low
LowAverageHigh
P/B ratio2.09Moderate
Below bookModerateHigh
EV / EBITDA3.2Low
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity34.9%Strong
WeakFairStrong ▸15%
Return on capital37.5%Strong
WeakFairStrong
Net margin11.3%Decent
ThinDecentStrong
EBITDA margin19.4%Decent
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity0.36Comfortable
LowModerateHigh ▸1
Interest cover27.4×Strong
RiskyOkayStrong ▸5×
Current ratio1.99Healthy
Tight ◂1HealthyAmple
More figures
Market cap
₹183 cr
Book value
₹53
EPS
₹9.30
latest half year
Net debt
₹-13 cr
more cash than debt
Enterprise value
₹170 cr
EBITDA
₹53 cr
annualised
EBIT
₹53 cr
annualised
Operating margin
19.4%
Return on assets
14.1%
Earnings yield
16.70%
P/S
0.67
Sales / share
₹165.3
Tax rate
25.0%
Face value
₹0
Shares
1.6 cr
Working capital
₹76 cr
Current assets
₹152 cr
Current liabilities
₹76 cr
Delivery %
83.3%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest half year; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-11-04.

Worth vs price · from the exchange filings
not investment advice
Hard to value confidentlyLow confidence
Too few reliable models — the filings don't support two independent estimates of value.
Models span ₹91–₹91, midpoint ₹91

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · H2 FY26 (consolidated)
Revenue from Operations₹136 cr
Other Income₹3 cr
Total Income₹139 cr
Cost of Materials₹0 cr
Purchases of Stock-in-Trade₹0 cr
Employee Benefit Expense₹32 cr
Finance Costs₹96.1 L
Other Expenses₹80 cr
Total Expenses₹113 cr
Profit before Tax₹25 cr
Tax Expense₹6 cr
Net Profit₹15 cr
Net margin on total income11.0%
Where the money goes · H2 FY26
% of total income
Employee benefit expense₹32 cr23.6%
Finance costs₹96.1 L0.7%
Other expenses₹80 cr59.7%
Tax expense₹6 cr4.7%
Profit for the period₹15 cr11.3%
Total income ₹139 cradds up to ₹100 ✓
Balance sheet & cash flow · as of Mar 2026
Low debt
Total assets
₹216 cr
Shareholder equity
₹88 cr
parent shareholders
Total debt
₹32 cr
Cash
₹44 cr
Who owns it · 2026-09-30
No pledge
Promoter
59.0%
FII / Foreign
7.6%
DII / Domestic
8.1%
Retail / others
25.4%
What shareholders were asked to approve

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Yearly shareholder meeting · 29 Sep 2026
See the official result
1
Adoption of the audited Standalone and Consolidated financial statement of the Company for the financial year ended on 31st March 2026 and the reports of the Board of Directors and Auditors thereon.
Backed by 100% of shareholders other than promotersneeded 50%
19.42 L votes for, 0 against · 0% of mutual funds and other big investors said no
2
Appointment of Mr. Sudhir Menon (DIN: 02487658), Non-Executive Director of the Company, who retires by rotation as a Director
Backed by 100% of shareholders other than promotersneeded 50%
19.42 L votes for, 0 against · 0% of mutual funds and other big investors said no
3
Appointment of Mr. Laxmiraj Seetharam Nayak (DIN: 01828278) as the Chairman & Managing Director of the Company for the period of Three Year.
Backed by 100% of shareholders other than promotersneeded 50%
19.42 L votes for, 0 against · 0% of mutual funds and other big investors said no
4
Appointment of Mr. Vijaykumar Bhanwarlal Malpani (DIN: 08182663) as Non -Executive Director of the Company for the period of Three Years
Backed by 100% of shareholders other than promotersneeded 50%
19.42 L votes for, 0 against · 0% of mutual funds and other big investors said no

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 3 named members
owning 59.0% between them · as of 2026-09-30
Atul Hegde29.51%
Subodh Menon14.76%
Sudhir Menon14.76%

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

Money it raised, and what it did with it

When a company raises money from investors, it has to say up front what the money is for. The rules then make it report, every three months until the money is gone, how much of each of those things it has actually paid for — so a promise made while asking for the money can be checked afterwards.

₹80 cr raised in Mar 2026 by selling shares to the public

As of Mar 2026, the company says it has spent 58% of what it set aside, leaving ₹29 cr still to be spent. Crisil Ratings Limited watches the spending on the exchange’s behalf.

Funding part payment of purchase consideration for the proposed acquisition of GoZoop Online Private Limited (“GoZoop”)
now filed as: No Modification
100%
₹34 cr of ₹34 cr
Funding capital expenditure to be incurred for Establishment of an AI-Led Short-Form Content Production Hub (“ACP Hub”)
now filed as: No Modification
0%
₹0 cr of ₹4 cr
Funding our incremental working capital requirements
now filed as: No Modification
38%
₹6 cr of ₹16 cr
Funding inorganic growth through unidentified acquisitions and general corporate purposes*
now filed as: No Modification
0%
₹0 cr of ₹15 cr

Every figure above is taken from the statement the company files with the stock exchange each quarter, for as long as money it has raised remains unspent. The only thing we work out is how much of each stated purpose has been paid for — one number divided by another from the same filing. Whether a plan that changed was a good change is not something a filing can tell you. See the filing

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.