ADORIndustrials

Ador Welding Limited

Other Industrial Products · ISIN INE045A01017 · BSE 517041 · NSE EQ · FV ₹10
Last price
₹1,414
-1.19%today
What this company does

Ador Welding Limited operates in Other Industrial Products, part of the Industrials sector. It booked ₹345 cr of revenue in its latest quarter (Q2 FY27) and kept 7.8% of sales as profit. It is the 7th largest of 9 Other Industrial Products companies we track, by market value.

In the report:
77out of 100
Equitytale Health Score
Solid

Healthier than 77% of companies in Industrials, on all six measures of filed financials. Each measure is ranked against the 162–284 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
neutral
RSI (14)
48

At close. Not part of the score.

Profitability & returns78

How much profit it earns on the money it employs

Balance sheet83

How much it owes, and whether earnings cover the interest

Cash quality83

Whether reported profit actually arrives as cash

Growth & consistency90

Whether sales and profit have grown, and how steadily

Valuation35

What today's price implies, against our models or its peers

Governance & risk100

How much of the promoters' stake is pledged, and how much they hold · highest in its sector on what we could measure

Is this company doing well?
not investment advice
Strengths
✓ Makes a profit
✓ Sales up 23% vs last year
✓ Profit up 8% vs last year
✓ Promoters hold 54%
✓ No promoter shares pledged
✓ Strong 19% return on equity
✓ Virtually debt-free
Watch-outs
! Thin 7.8% net margin
! Operating cash flow is negative

What if I invest in ADOR?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 15% a year, it would become
₹26.30 lakh

The slider starts at 15%, taken from this company's own free-cash-flow trend. That is history, not a forecast — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹1,414▼ -1.19%
latest close · 2026-11-04
1-year return
+104.8%
52-wk low ₹58652-wk high ₹1,766
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/E ratio22.8Average
LowAverageHigh
P/B ratio4.32High
Below bookModerateHigh
EV / EBITDA14.5Average
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity18.9%Strong
WeakFairStrong ▸15%
Return on capital25.3%Strong
WeakFairStrong
Net margin7.8%Decent
ThinDecentStrong
EBITDA margin12.3%Decent
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity0.05Comfortable
LowModerateHigh ▸1
Interest cover32.1×Strong
RiskyOkayStrong ▸5×
Current ratio2.43Ample
Tight ◂1HealthyAmple
More figures
Market cap
₹2,461 cr
Book value
₹327
EPS
₹15.48
latest quarter
Net debt
₹7 cr
owes more than its cash
Enterprise value
₹2,468 cr
EBITDA
₹170 cr
annualised
EBIT
₹150 cr
annualised
Operating margin
10.9%
Return on assets
13.1%
Earnings yield
4.38%
P/S
1.78
Sales / share
₹792.5
Tax rate
25.9%
Face value
₹10
Shares
1.7 cr
Working capital
₹326 cr
Current assets
₹554 cr
Current liabilities
₹228 cr
Delivery %
46.1%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-11-04.

Worth vs price · from the FY 2026 report & filings
not investment advice
Looks overpricedMedium confidence
Median of 2 models ₹571 vs market price ₹1,414 — price is 147% above it
Safety cushion-147.5%(target ≥ +20%)
Models span ₹305–₹838, midpoint ₹571
Model ₹571
Price ₹1,414
Cheap sideExpensive side

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q2 FY27 (consolidated)
Revenue from Operations₹345 cr
Other Income₹5 cr
Total Income₹350 cr
Cost of Materials₹199 cr
Purchases of Stock-in-Trade₹19 cr
Inventory Change (±)₹8 cr
Employee Benefit Expense₹33 cr
Finance Costs₹1 cr
Depreciation & Amortisation₹5 cr
Other Expenses₹47 cr
Total Expenses₹313 cr
Profit before Tax₹36 cr
Tax Expense₹9 cr
Net Profit₹27 cr
Net margin on total income7.7%
Where the money goes · Q2 FY27
% of total income
Materials + stock-in-trade₹227 cr64.9%
Employee benefit expense₹33 cr9.4%
Finance costs₹1 cr0.3%
Depreciation & amortisation₹5 cr1.4%
Other expenses₹47 cr13.5%
Tax expense₹9 cr2.7%
Profit for the period₹27 cr7.7%
Total income ₹350 cradds up to ₹100 ✓
Quarterly results · consolidated (₹ cr)
MetricQ4 FY26Q1 FY27Q2 FY27
Revenue319 cr309 cr345 cr
Total income324 cr316 cr350 cr
Expenses277 cr280 cr313 cr
Profit before tax50 cr37 cr36 cr
Tax16 cr9 cr9 cr
Net profit (owners' share)34 cr28 cr27 cr
Net margin (owners' share, on revenue)10.7%8.9%7.8%
EPS (₹)19.6515.8615.48
YoY (latest quarter): total income +22.5% · net profit +7.7%
Balance sheet & cash flow · as of Sep 2026
Debt-free
Total assets
₹822 cr
Shareholder equity
₹570 cr
parent shareholders
Total debt
₹28 cr
Cash
₹20 cr
Cash flow · H1 FY27
Operating
₹-8 cr
Investing
₹2 cr
Financing
₹-16 cr
Peer comparison
Other Industrial Products · by market value
CompanyPriceMarket capP/E
HBL Engineering Limited₹813₹22,534 cr51.4
INOX India Limited₹1,868₹16,954 cr73.0
Esab India Limited₹5,461₹8,403 cr37.4
KRN Heat Exchanger and Refrigeration Limited₹1,036₹6,778 cr46.9
Harsha Engineers International Limited₹440₹4,006 cr22.2
Subros Limited₹584₹3,812 cr23.0
Ador Welding Limitedthis company₹1,431₹2,490 cr23.1
Diffusion Engineers Limited₹402₹1,503 cr22.5
MIC Electronics Limited₹36₹860 cr99.1
Same industry · latest reported numbers · not a recommendation.
Corporate actions
Dividend yield
2.16%
trailing 12 months
Dividend / share (TTM)
₹30.5
Last dividend
₹7.5
ex 30 Oct 2026
ActionDetailEx-date
Dividend₹7.5 / share30 Oct 2026
Dividend₹23 / share16 Jul 2026
Dividend₹20 / share8 Jul 2025
Dividend₹18.5 / share15 May 2024
Dividend₹17.5 / share2 Aug 2023
Dividend₹12.5 / share19 Jul 2022
Who owns it · 2026-09-30
No pledge
Promoter
53.6%
FII / Foreign
1.1%
DII / Domestic
11.2%
Retail / others
34.1%
Promoter stake down 3.3% over the last 12 quarters.
Smart-money activity
Insider trades
SoldRajbir Malkani · Promoter1.30 L27 Oct 26
BoughtAditya Tarachand Malkani · Promoter and Director1.30 L27 Oct 26
SoldNavroze Marshall · Director10,000 · ₹1.7 cr31 Aug 26
Stake changes
BoughtClearEdge LLC→ 5.16% · 6,49313 May 25
BoughtClarus Capital 1→ 5.12% · 58,4199 May 25
BoughtClarus Capital I→ 5.12% · 58,4199 May 25
What shareholders were asked to approve
2 proposals passed only on promoter votes

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Yearly shareholder meeting · 15 Jul 2025
See the official result
1
A) To consider and adopt the Audited Standalone Financial Statements of the Company for the Financial Year ended 31st March 2025, along with the Reports of the Board of Directors and the Auditors thereon. B) To consider and adopt the Audited Consolidated Financial Statements of the Company for the Financial Year ended 31st March 2025, along with the Reports of the Board of Directors and the Auditors thereon.
Backed by 100% of shareholders other than promotersneeded 50%
21.13 L votes for, 2 against · 0% of mutual funds and other big investors said no
2
To declare dividend on Equity Shares for the financial year ended 31st March, 2025
Backed by 100% of shareholders other than promotersneeded 50%
21.13 L votes for, 2 against · 0% of mutual funds and other big investors said no
3
To appoint a director in place of Dr. Deep A. Lalvani (DIN:01771000), who retires by rotation and being eligible, offers himself for re-appointment.
Backed by 100% of shareholders other than promotersneeded 50%
21.13 L votes for, 27 against · 0% of mutual funds and other big investors said no
4
To appoint the M/s. BSR & Co. LLP, Chartered Accountants as the Statutory Auditors and to fix their remuneration.
Backed by 100% of shareholders other than promotersneeded 50%
21.13 L votes for, 20 against · 0% of mutual funds and other big investors said no
8
Approval of "Ador Employees Stock Option Plan / Scheme 2025 ("the Plan") for the benefit of the employees of the Company (Present and Future)
⚑ Passed only because promoters voted yes
Backed by 66% of shareholders other than promotersneeded 75%
13.95 L votes for, 7.18 L against · 36% of mutual funds and other big investors said no
9
Approval of "Ador Employees Stock Option Plan / Scheme 2025 ("the Plan") for the benefit of the employees of the Subsidiary(ies) of the Company (Present and Future)
⚑ Passed only because promoters voted yes
Backed by 66% of shareholders other than promotersneeded 75%
13.95 L votes for, 7.18 L against · 36% of mutual funds and other big investors said no

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 16 named members
owning 53.7% between them · as of 2026-09-30
J B ADVANI AND COMPANY PVT LIMITED45.23%
ARUNA BHAGWAN ADVANI2.26%
ADITYA TARACHAND MALKANI1.79%
NINOTCHKA MALKANI NAGPAL1.65%
RAJBIR MALKANI0.75%
TANIA AJIT MIRCHANDANI0.56%
MICHELLE GULU MALKANI0.51%
SHIRIN ADITYA MALKANI0.23%
Business done with them
FY2026 · 4 of the group
The company paid ₹52 cr to companies in the promoter group last year — about 4.6% of its ₹1,140 cr revenue and received ₹7 cr back from them.
J B ADVANI AND COMPANY PRIVATE LIMITED
Bought goods from them · Sale of goods, Purchase of goods and services received, Rent received, Reimbursement of expenses,Recovery of expense,
also owns 45.23% of the company
₹31 cr
company paid
J B ADVANI AND COMPANY PRIVATE LIMITED
Other payments to them · Sale of goods, Purchase of goods and services received, Rent received, Reimbursement of expenses,Recovery of expense,
also owns 45.23% of the company
₹16 cr
company paid
J B ADVANI AND COMPANY PRIVATE LIMITED
Sold goods to them · Sale of goods, Purchase of goods and services received, Rent received, Reimbursement of expenses,Recovery of expense,
also owns 45.23% of the company
₹5 cr
company received
ADITYA TARACHAND MALKANI
Other payments to them · Short term Benefit Paid, Post Employment benefit
also owns 1.79% of the company
₹3 cr
company paid
NINOTCHKA MALKANI NAGPAL
Other payments to them · Short term Benefit Paid, Post Employment benefit
also owns 1.65% of the company
₹2 cr
company paid
J B ADVANI AND COMPANY PRIVATE LIMITED
Other income from them · Sale of goods, Purchase of goods and services received, Rent received, Reimbursement of expenses,Recovery of expense,
also owns 45.23% of the company
₹2 cr
company received
DEEP ASHDA LALVANI
Other payments to them · Short term Benefit Paid
also owns 0.13% of the company
₹15 L
company paid
J B ADVANI AND COMPANY PRIVATE LIMITED
Sold property or assets to them · Sale of goods, Purchase of goods and services received, Rent received, Reimbursement of expenses,Recovery of expense,
also owns 45.23% of the company
₹1 L
company received

The company also transacted with 13 other related parties — subsidiaries, joint ventures, directors and others — that we could not match by name to the promoter list above. Some may still be connected to the family; we only count the ones the filings let us match with certainty.

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.