AWHCLUtilities

Antony Waste Handling Cell Limited

Waste Management · ISIN INE01BK01022 · BSE 543254 · NSE EQ · FV ₹5
Last price
₹380
+9.87%today
What this company does

Antony Waste Handling Cell Limited operates in Waste Management, part of the Utilities sector. It booked ₹261 cr of revenue in its latest quarter (Q1 FY27) and kept 0.3% of sales as profit. It is the 3rd largest of 5 Waste Management companies we track, by market value.

With expertise spanning over two decades, we stand as one of Committed to Accelerating Growth Responsibly the leading companies in the Indian Municipal Solid Waste (MSW) management sector, providing comprehensive solid waste management services to various municipal corporations.
In the report:
39out of 100
Equitytale Health Score
Strained

Healthier than 39% of companies in Utilities, on all six measures of filed financials. Each measure is ranked against the 6–25 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
neutral
RSI (14)
48

At close. Not part of the score.

Profitability & returns21

How much profit it earns on the money it employs

Balance sheet27

How much it owes, and whether earnings cover the interest

Cash quality48

Whether reported profit actually arrives as cash

Growth & consistency45

Whether sales and profit have grown, and how steadily

Valuation33

What today's price implies, against our models or its peers

Governance & risk97

How much of the promoters' stake is pledged, and how much they hold

Is this company doing well?
not investment advice
Strengths
Makes a profit
Sales up 6% vs last year
Promoters hold 46%
Turns profit into real cash
Watch-outs
! Thin 0.3% net margin
! Profit down 96% vs last year
! 0.2% of promoter stake pledged
! Low 0.4% return on equity

What if I invest in AWHCL?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 15% a year, it would become
₹26.30 lakh

The slider starts at 15%, taken from this company's own revenue trend. That is history, not a forecast — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹380 +9.87%
latest close · 2026-09-17
1-year return
+11.4%
52-wk low ₹23452-wk high ₹455
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/E ratio351.5High
LowAverageHigh
P/B ratio1.46Moderate
Below bookModerateHigh
EV / EBITDA7.7Low
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity0.4%Weak
WeakFairStrong ▸15%
Return on capital7.0%Weak
WeakFairStrong
Net margin0.3%Thin
ThinDecentStrong
EBITDA margin17.3%Decent
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity0.46Comfortable
LowModerateHigh ▸1
Interest cover1.1×Risky
RiskyOkayStrong ▸5×
Current ratio1.18Healthy
Tight ◂1HealthyAmple
More figures
Market cap
₹1,077 cr
Book value
₹260
EPS
₹0.27
latest quarter
Net debt
₹316 cr
owes more than its cash
Enterprise value
₹1,393 cr
EBITDA
₹180 cr
annualised
EBIT
₹91 cr
annualised
Operating margin
8.7%
Return on assets
0.2%
Earnings yield
0.28%
P/S
1.03
Sales / share
₹367.9
Tax rate
43.9%
Face value
₹5
Shares
2.8 cr
Working capital
₹78 cr
Current assets
₹509 cr
Current liabilities
₹431 cr
Delivery %
47.7%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-09-17.

Worth vs price · from the FY 2024 report & filings
not investment advice
Looks overpricedMedium confidence
Median of 3 models ₹227 vs market price ₹380 — price is 67% above it
Safety cushion-67.0%(target ≥ +20%)
Models span ₹181₹385, midpoint ₹227
Model ₹227
Price ₹380
Cheap sideExpensive side

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q1 FY27 (consolidated)
Revenue from Operations₹261 cr
Other Income₹8 cr
Total Income₹269 cr
Cost of Materials₹0 cr
Purchases of Stock-in-Trade₹0 cr
Employee Benefit Expense₹91 cr
Finance Costs₹21 cr
Depreciation & Amortisation₹22 cr
Other Expenses₹133 cr
Total Expenses₹267 cr
Profit before Tax₹1 cr
Tax Expense₹58.7 L
Net Profit₹74.9 L
Net margin on total income0.3%
Where the money goes · Q1 FY27
% of total income
Employee benefit expense₹91 cr33.9%
Finance costs₹21 cr8.0%
Depreciation & amortisation₹22 cr8.3%
Other expenses₹133 cr49.4%
Tax expense₹58.7 L0.2%
Profit for the period₹74.9 L0.3%
Total income ₹269 cradds up to ₹100 ✓
Quarterly results · consolidated (₹ cr)
MetricQ3 FY26Q4 FY26Q1 FY27
Revenue262 cr286 cr261 cr
Total income269 cr296 cr269 cr
Expenses256 cr265 cr267 cr
Profit before tax13 cr31 cr1 cr
Tax-2 cr-6 cr58.7 L
Net profit (owners' share)11 cr33 cr76.4 L
Net margin (owners' share, on revenue)4.4%11.4%0.3%
EPS (₹)4.0511.460.27
YoY (latest quarter): total income +5.7% · net profit -95.7%
Balance sheet & cash flow · as of Mar 2026
Low debt
Total assets
₹1,739 cr
Shareholder equity
₹739 cr
parent shareholders
Total debt
₹426 cr
Cash
₹110 cr
Cash flow · H1 FY26
Operating
₹32 cr
Investing
₹-23 cr
Financing
₹-58 cr
Peer comparison
Waste Management · by market value
CompanyPriceMarket capP/E
Refex Industries Limited₹272₹3,729 cr12.6
EMS Limited₹365₹2,024 cr32.7
Antony Waste Handling Cell Limitedthis company₹380₹1,077 cr351.5
Concord Enviro Systems Limited₹257₹531 cr
Race Eco Chain Limited₹97₹167 cr40.3
Same industry · latest reported numbers · not a recommendation.
Corporate actions
Dividend yield
0.13%
trailing 12 months
Dividend / share (TTM)
₹0.5
Last dividend
₹0.5
ex 13 Aug 2026
ActionDetailEx-date
Dividend₹0.5 / share13 Aug 2026
Who owns it · 2026-06-30
0.2% pledged
Promoter
46.1%
FII / Foreign
13.1%
DII / Domestic
3.4%
Retail / others
37.4%
Promoter stake down 0.1% over the last 12 quarters.
Smart-money activity
Bulk / block deals
BoughtSILVERLEAF CAPITAL SERVICES PRIVATE LIMITED · NSE1.42 L @ ₹506.479 Apr 26
SoldSILVERLEAF CAPITAL SERVICES PRIVATE LIMITED · NSE1.42 L @ ₹506.729 Apr 26
BoughtQE SECURITIES LLP · NSE1.85 L @ ₹506.39 Apr 26
Stake changes
SoldCambridge (Mauritius) Limited and Guildford (Mauritius) Limited→ 0.00% · 52.36 L28 Sep 21
Bought238 Plan Associates LLP→ 1.60% · 1.09 L5 Feb 21
BoughtMassachusetts Institute of Technology→ 6.47% · 4.66 L5 Feb 21
What shareholders were asked to approve
1 proposal passed only on promoter votes

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Yearly shareholder meeting · 20 Aug 2026
See the official result
1
To receive, consider and adopt the Audited Standalone Financial Statements of the Company for the financial year ended March 31, 2026, together with the Reports of the Board of Directors and the Auditors thereon and the Audited Consolidated Financial Statements of the Company for the financial year ended March 31, 2026, together with the Report of the Auditors thereon
Backed by 100% of shareholders other than promotersneeded 50%
46.05 L votes for, 668 against · 0% of mutual funds and other big investors said no
2
To declare Final Dividend on equity shares for the financial year ended March 31, 2026
Backed by 100% of shareholders other than promotersneeded 50%
46.09 L votes for, 668 against · 0% of mutual funds and other big investors said no
3
To re-appoint Mr. Shiju Jacob Kallarakal (DIN: 00122525) as a Director, liable to retire by rotation
Promoters had a personal stake in this
Backed by 100% of shareholders other than promotersneeded 50%
46.08 L votes for, 2,216 against · 0% of mutual funds and other big investors said no
4
To approve material related party transactions of the Company with Antony Lara Enviro Solutions Private Limited, a material subsidiary Company
Promoters had a personal stake in this
Backed by 100% of shareholders other than promotersneeded 50%
45.97 L votes for, 918 against · 0% of mutual funds and other big investors said no
15
To fix the term of Mr. Shiju Jacob Kallarakal (DIN:00122525) as Executive Director of the Company and payment of remuneration
⚑ Passed only because promoters voted yesPromoters had a personal stake in this
Backed by 26% of shareholders other than promotersneeded 75%
12.08 L votes for, 34.02 L against · 84% of mutual funds and other big investors said no

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 47 named members
owning 46.1% between them · as of 2026-06-30
Jose Jacob Kallarakal18.40%
Antony Motors Private Limited7.06%
Antony Garages Private Limited7.05%
Shiju Jacob Kallarakal5.25%
Tito Varghese Kallarakkal5.09%
John Jacob Kallarakkal0.82%
Jose Antony Kallarakkal0.43%
Jacob Ouseph Kallarakkal0.38%
Business done with them
FY2025 · 4 of the group
The company paid ₹69 cr to companies in the promoter group last year — about 7.4% of its ₹934 cr revenue and received ₹1 cr back from them.
ANTONY COMMERCIAL VEHICLES PRIVATE LIMITED
Bought property or assets from them · Repair and maintenance, Purchase of property, plant and equipment
₹57 cr
company paid
ANTONY GARAGE PRIVATE LIMITED
Bought property or assets from them · Rent expense, Purchase of property, plant and equipment
₹8 cr
company paid
Antony Motors Private Limited
Other payments to them · Repair and maintenance
also owns 7.06% of the company
₹2 cr
company paid
JOSE JACOB KALLARAKAL
Other payments to them · Remuneration and Commission
also owns 18.40% of the company
₹2 cr
company paid
Antony Motors Private Limited
Other income from them · Repair and maintenance
also owns 7.06% of the company
₹1 cr
company received
ANTONY COMMERCIAL VEHICLES PRIVATE LIMITED
Other payments to them · Repair and maintenance, Purchase of property, plant and equipment
₹34.6 L
company paid
ANTONY GARAGE PRIVATE LIMITED
Other payments to them · Rent expense, Purchase of property, plant and equipment
₹8.1 L
company paid

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.