REFEXUtilities

Refex Industries Limited

Waste Management · ISIN INE056I01025 · BSE 532884 · NSE EQ · FV ₹2
Last price
₹272
+4.16%today
What this company does

Refex Industries Limited operates in Waste Management, part of the Utilities sector. It booked ₹916 cr of revenue in its latest quarter (Q1 FY27) and kept 7.0% of sales as profit. It is the largest of 5 Waste Management companies we track, by market value.

For me, this year represents the successful Overview of our Financial delivery of a long-term roadmap that has Performance steadily transformed Refex into a focused and resilient enterprise.
In the report:
65out of 100
Equitytale Health Score
Solid

Healthier than 65% of companies in Utilities, on all six measures of filed financials. Each measure is ranked against the 6–25 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
neutral
RSI (14)
41

At close. Not part of the score.

Profitability & returns82

How much profit it earns on the money it employs

Balance sheet82

How much it owes, and whether earnings cover the interest

Cash quality33

Whether reported profit actually arrives as cash

Growth & consistency62

Whether sales and profit have grown, and how steadily

Valuation59

What today's price implies, against our models or its peers

Governance & risk51

How much of the promoters' stake is pledged, and how much they hold

Is this company doing well?
not investment advice
Strengths
Makes a profit
Sales up 139% vs last year
Profit up 201% vs last year
Promoters hold 57%
Strong 17% return on equity
Turns profit into real cash
Watch-outs
! Thin 7.0% net margin
! 43.5% of promoter stake pledged

What if I invest in REFEX?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 10% a year, it would become
₹20.15 lakh

The starting rate is a round number, not a view on this company — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹272 +4.16%
latest close · 2026-09-17
52-wk low ₹25842 sessions so far52-wk high ₹345
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/E ratio12.6Low
LowAverageHigh
P/B ratio2.48Moderate
Below bookModerateHigh
EV / EBITDA7.8Low
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity17.0%Strong
WeakFairStrong ▸15%
Return on capital26.3%Strong
WeakFairStrong
Net margin7.0%Decent
ThinDecentStrong
EBITDA margin13.0%Decent
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity0.11Comfortable
LowModerateHigh ▸1
Interest cover8.8×Strong
RiskyOkayStrong ▸5×
Current ratio2.08Ample
Tight ◂1HealthyAmple
More figures
Market cap
₹3,729 cr
Book value
₹110
EPS
₹5.38
latest quarter
Net debt
₹-22 cr
more cash than debt
Enterprise value
₹3,707 cr
EBITDA
₹477 cr
annualised
EBIT
₹454 cr
annualised
Operating margin
12.4%
Return on assets
9.0%
Earnings yield
7.92%
P/S
1.02
Sales / share
₹267.1
Tax rate
25.9%
Face value
₹2
Shares
13.7 cr
Working capital
₹1,210 cr
Current assets
₹2,327 cr
Current liabilities
₹1,117 cr
Delivery %
49.1%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-09-17.

Worth vs price · from the FY 2026 report & filings
not investment advice
Hard to value confidentlyLow confidence
The market price is far above what these earnings- and book-based models support — a fast-growing or asset-light business can trade well above them for years, so we won't put a confident number on how overpriced it is.
Models span ₹127₹137, midpoint ₹132

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q1 FY27 (consolidated)
Revenue from Operations₹916 cr
Other Income₹12 cr
Total Income₹929 cr
Cost of Materials₹828 cr
Purchases of Stock-in-Trade₹0 cr
Inventory Change (±)₹-53 cr
Employee Benefit Expense₹11 cr
Finance Costs₹13 cr
Depreciation & Amortisation₹6 cr
Other Expenses₹23 cr
Total Expenses₹828 cr
Profit before Tax₹101 cr
Tax Expense₹26 cr
Net Profit₹65 cr
Net margin on total income7.0%
Where the money goes · Q1 FY27
% of total income
Materials + stock-in-trade₹776 cr84.4%
Employee benefit expense₹11 cr1.2%
Finance costs₹13 cr1.4%
Depreciation & amortisation₹6 cr0.6%
Other expenses₹23 cr2.5%
Tax expense₹26 cr2.8%
Profit for the period₹65 cr7.0%
Total income ₹929 cradds up to ₹100 ✓
Quarterly results · consolidated (₹ cr)
MetricQ3 FY26Q4 FY26Q1 FY27
Revenue576 cr934 cr916 cr
Total income582 cr938 cr929 cr
Expenses500 cr790 cr828 cr
Profit before tax81 cr148 cr101 cr
Tax20 cr42 cr26 cr
Net profit (owners' share)54 cr91 cr64 cr
Net margin (owners' share, on revenue)9.4%9.7%7.0%
EPS (₹)4.577.465.38
YoY (latest quarter): total income +135.8% · net profit +201.3%
Balance sheet & cash flow · as of Mar 2026
Low debt
Total assets
₹2,843 cr
Shareholder equity
₹1,504 cr
parent shareholders
Total debt
₹162 cr
Cash
₹184 cr
Cash flow · H1 FY26
Operating
₹74 cr
Investing
₹-96 cr
Financing
₹-24 cr
Peer comparison
Waste Management · by market value
CompanyPriceMarket capP/E
Refex Industries Limitedthis company₹272₹3,729 cr12.6
EMS Limited₹365₹2,024 cr32.7
Antony Waste Handling Cell Limited₹380₹1,077 cr351.5
Concord Enviro Systems Limited₹257₹531 cr
Race Eco Chain Limited₹97₹167 cr40.3
Same industry · latest reported numbers · not a recommendation.
Corporate actions
Dividend yield
0.37%
trailing 12 months
Dividend / share (TTM)
₹1
Last dividend
₹1
ex 24 Jul 2026
ActionDetailEx-date
Dividend₹1 / share24 Jul 2026
Dividend₹0.5 / share19 Aug 2025
Stock splitStock Split From Rs.10/- to Rs.2/-22 Mar 2024
Dividend₹0.5 / share20 Feb 2024
Dividend₹2 / share14 Sep 2023
Dividend₹0.5 / share16 Sep 2021
Who owns it · 2026-06-30
43.5% pledged
Promoter
56.6%
FII / Foreign
0.9%
DII / Domestic
0.4%
Retail / others
42.1%
Promoter stake down 0.6% over the last 12 quarters.
Smart-money activity
Insider trades
BoughtSHERISHA TECHNOLOGIES PRIVATE LIMITED (Formerly known as SunEdison Energy India Private Limited) · Promoters57.94 L · ₹75.3 cr27 Mar 24
SoldDimple Jain · Promoter Group4.89 L · ₹6.4 cr27 Mar 24
SoldAnil Jain · Promoters7.50 L · ₹9.8 cr27 Mar 24
Bulk / block deals
short · NSE30029 Jul 26
short · NSE4,19727 Jul 26
short · NSE50020 Jul 26
Stake changes
BoughtRefex Holding Private Limited · promoter→ 56.57% · 10.00 L30 Jun 26
BoughtRefex Holding Private Limited · promoter→ 55.85% · 1.00 L5 Mar 26
BoughtCatalyst Trusteeship Limited→ 16.40% · 50.46 L25 Feb 26
Promoter pledges
PledgedAXIS Securities Ltd35.00 L · 22.06% held30 Jun 26
ReleasedBhansali Fincom Pvt Ltd., Indian Chain Pvt Ltd., Infosoft Global Pvt Ltd, Anadya Properties Pvt Ltd., Shree Paharimata Pvt. Ltd., Superior Vanijya Pvt Ltd., Ellenbarrie Industrial Gases Ltd., Shringee Packaging and Ancilliary Pvt Ltd, Comfort Fincap Ltd13.60 L · 23.06% held2 Jun 26
ReleasedBhansali Fincom Pvt Ltd,, Indian Chain Pvt Ltd., ,Infosoft Global Pvt Ltd, Anadya Properties Pvt Ltd, Shree Paharimata Pvt. Ltd., , Superior Vanijya Pvt Ltd., , Ellenbarrie Industrial Gases Ltd., , Shringee Packaging and Ancilliary Pvt Ltd, , Comfort Fincap Ltd13.60 L · 23.06% held29 May 26
What shareholders were asked to approve

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Yearly shareholder meeting · 18 Jul 2025
See the official result
1
Adoption of Audited Financial Statements of the Company for the financial year ended March 31, 2025 and reports of the Board of Directors and Auditors thereon
Backed by 100% of shareholders other than promotersneeded 50%
60.95 L votes for, 1,090 against · 0% of mutual funds and other big investors said no
2
Adoption of Audited Consolidated Financial Statements of the Company for the financial year ended March 31, 2025 and reports of the Auditors thereon
Backed by 100% of shareholders other than promotersneeded 50%
60.95 L votes for, 1,090 against · 0% of mutual funds and other big investors said no
3
Re-appointment of Ms. Sushmitha Siripurapu (DIN: 09850991), who retires by rotation and being eligible, offers herself for re-appointment, as a director liable to retire by rotation
Backed by 96% of shareholders other than promotersneeded 50%
58.23 L votes for, 2.73 L against · 17% of mutual funds and other big investors said no
4
Ratification of remuneration of Cost Auditor for the financial year 2025-26
Backed by 100% of shareholders other than promotersneeded 50%
60.76 L votes for, 20,193 against · 0% of mutual funds and other big investors said no

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 7 named members
owning 56.6% between them · as of 2026-06-30
REFEX HOLDING PRIVATE LIMITED56.57%
ANIL JAIN Tno shares
DIMPLE JAINno shares
REFEX FAMILY TRUSTno shares
TARACHAND JAINno shares
UGAMDEVI JAINno shares
YASH JAINno shares

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

Money it raised, and what it did with it

When a company raises money from investors, it has to say up front what the money is for. The rules then make it report, every three months until the money is gone, how much of each of those things it has actually paid for — so a promise made while asking for the money can be checked afterwards.

₹905 cr raised in Nov 2024 by selling shares to selected investors

As of Jun 2026, the company says it has spent 55% of what it set aside, leaving ₹406 cr still to be spent. CARE Rating Limited watches the spending on the exchange’s behalf.

Working Capital
82%
₹266 cr of ₹324 cr
Capital Expenditure
4%
₹3 cr of ₹85 cr
Investment in Subsidiaries
40%
₹104 cr of ₹260 cr
Repayment of Loans
100%
₹37 cr of ₹37 cr
General Corporate Purposes
45%
₹89 cr of ₹200 cr
₹220 cr raised in Mar 2024 by selling shares to selected investors

As of Jun 2026, the company says it has spent 84% of what it set aside, leaving ₹35 cr still to be spent. CARE Rating Limited watches the spending on the exchange’s behalf.

Working Capital
89%
₹85 cr of ₹96 cr
Capital Expenditure
3%
₹62 L of ₹20 cr
Investment in Subsidiaries
100%
₹50 cr of ₹50 cr
General Corporate Expenses
90%
₹49 cr of ₹54 cr
Spent by quarter: 79%84% (to Jun 2026) · 3 earlier quarters are left out because the company restated its figures

Every figure above is taken from the statement the company files with the stock exchange each quarter, for as long as money it has raised remains unspent. The only thing we work out is how much of each stated purpose has been paid for — one number divided by another from the same filing. Whether a plan that changed was a good change is not something a filing can tell you. See the filing

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.