BELRISEAutomobile and Auto Components

Belrise Industries Limited

Auto Components & Equipments · ISIN INE894V01022 · BSE 544405 · NSE EQ · FV ₹5
Last price
₹229
+0.01%today
What this company does

Belrise Industries Limited operates in Auto Components & Equipments, part of the Automobile and Auto Components sector. It booked ₹2,546 cr of revenue in its latest quarter (Q1 FY27) and kept 4.8% of sales as profit.

52out of 100
Equitytale Health Score
Mixed

Healthier than 52% of companies in Automobile and Auto Components, on the 5 of 6 measures we could read for it. Each measure is ranked against the 38–48 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
neutral
RSI (14)
45

At close. Not part of the score.

Profitability & returns25

How much profit it earns on the money it employs

Balance sheet51

How much it owes, and whether earnings cover the interest

Cash quality65

Whether reported profit actually arrives as cash

Valuation51

What today's price implies, against our models or its peers

Governance & risk100

How much of the promoters' stake is pledged, and how much they hold · highest in its sector on what we could measure

Not measurable for this company: growth & consistency. Those pillars are left out of the score rather than counted as zero.

Is this company doing well?
not investment advice
Strengths
Makes a profit
Sales up 13% vs last year
Profit up 9% vs last year
Promoters hold 61%
No promoter shares pledged
Turns profit into real cash
Watch-outs
! Thin 4.8% net margin

What if I invest in BELRISE?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 5% a year, it would become
₹15.50 lakh

The slider starts at 5%, taken from a generic assumption, not this company's history. That is history, not a forecast — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹229 +0.01%
latest close · 2026-09-17
52-wk low ₹22342 sessions so far52-wk high ₹268
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/E ratio41.9High
LowAverageHigh
P/B ratio3.91High
Below bookModerateHigh
EV / EBITDA16.9High
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity9.3%Fair
WeakFairStrong ▸15%
Return on capital13.9%Fair
WeakFairStrong
Net margin4.8%Thin
ThinDecentStrong
EBITDA margin12.2%Decent
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity0.28Comfortable
LowModerateHigh ▸1
Interest cover4.6×Okay
RiskyOkayStrong ▸5×
Current ratio1.97Healthy
Tight ◂1HealthyAmple
More figures
Market cap
₹20,411 cr
Book value
₹59
EPS
₹1.37
latest quarter
Net debt
₹633 cr
owes more than its cash
Enterprise value
₹21,044 cr
EBITDA
₹1,247 cr
annualised
EBIT
₹851 cr
annualised
Operating margin
8.4%
Return on assets
5.7%
Earnings yield
2.39%
P/S
2.00
Sales / share
₹114.5
Tax rate
26.9%
Face value
₹5
Shares
89.0 cr
Working capital
₹2,375 cr
Current assets
₹4,817 cr
Current liabilities
₹2,442 cr
Delivery %
47.8%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-09-17.

Worth vs price · from the exchange filings
not investment advice
Hard to value confidentlyLow confidence
The market price is far above what these earnings- and book-based models support — a fast-growing or asset-light business can trade well above them for years, so we won't put a confident number on how overpriced it is.
Models span ₹33₹73, midpoint ₹54

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q1 FY27 (consolidated)
Revenue from Operations₹2,546 cr
Other Income₹18 cr
Total Income₹2,565 cr
Cost of Materials₹1,723 cr
Purchases of Stock-in-Trade₹310 cr
Inventory Change (±)₹4 cr
Employee Benefit Expense₹115 cr
Finance Costs₹46 cr
Depreciation & Amortisation₹99 cr
Other Expenses₹101 cr
Total Expenses₹2,398 cr
Profit before Tax₹166 cr
Tax Expense₹45 cr
Net Profit₹122 cr
Net margin on total income4.7%
Where the money goes · Q1 FY27
% of total income
Materials + stock-in-trade₹2,037 cr79.4%
Employee benefit expense₹115 cr4.5%
Finance costs₹46 cr1.8%
Depreciation & amortisation₹99 cr3.9%
Other expenses₹101 cr3.9%
Tax expense₹45 cr1.7%
Profit for the period₹122 cr4.7%
Total income ₹2,565 cradds up to ₹100 ✓
Quarterly results · consolidated (₹ cr)
MetricQ3 FY26Q4 FY26Q1 FY27
Revenue2,341 cr2,553 cr2,546 cr
Total income2,374 cr2,573 cr2,565 cr
Expenses2,197 cr2,400 cr2,398 cr
Profit before tax171 cr174 cr166 cr
Tax49 cr44 cr45 cr
Net profit (owners' share)122 cr130 cr122 cr
Net margin (owners' share, on revenue)5.2%5.1%4.8%
EPS (₹)1.451.531.37
YoY (latest quarter): total income +11.9% · net profit +9.1%
Balance sheet & cash flow · as of Mar 2026
Low debt
Total assets
₹8,550 cr
Shareholder equity
₹5,226 cr
parent shareholders
Total debt
₹1,439 cr
Cash
₹806 cr
Cash flow · H1 FY26
Operating
₹55 cr
Investing
₹-171 cr
Financing
₹328 cr
Peer comparison
Auto Components & Equipments · by market value
CompanyPriceMarket capP/E
Samvardhana Motherson International Limited₹162₹1.71 L cr41.3
Bosch Limited₹47,735₹1.41 L cr49.8
Bharat Forge Limited₹1,919₹91,740 cr
UNO Minda Limited₹1,205₹69,583 cr58.8
Schaeffler India Limited₹3,991₹62,379 cr48.0
Tube Investments of India Limited₹2,599₹50,313 cr74.6
Sona BLW Precision Forgings Limited₹778₹48,388 cr67.1
Endurance Technologies Limited₹2,691₹37,849 cr38.7
Exide Industries Limited₹419₹35,581 cr25.4
Same industry · latest reported numbers · not a recommendation.
Corporate actions
Dividend yield
0.24%
trailing 12 months
Dividend / share (TTM)
₹0.55
Last dividend
₹0.55
ex 15 Sep 2026
ActionDetailEx-date
Dividend₹0.55 / share15 Sep 2026
Dividend₹0.55 / share22 Aug 2025
Who owns it · 2026-07-17
No pledge
Promoter
61.1%
FII / Foreign
12.1%
DII / Domestic
13.1%
Retail / others
13.6%
Promoter stake down 11.9% over the last 7 quarters.
Smart-money activity
Bulk / block deals
short · NSE1,44725 Aug 26
short · NSE1218 Aug 26
short · NSE50012 Aug 26
Stake changes
BoughtSBI Mutual fund under its Various Schemes→ 5.76% · 5.13 cr23 Dec 25
SoldSumedh Tools Private Limited · promoter→ 0.00% · 5.83 cr23 Dec 25
BoughtSBI Mutual fund under its Various Schemes→ 5.76% · 5.13 cr23 Dec 25
What shareholders were asked to approve

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Yearly shareholder meeting · 23 Sep 2025
See the official result
1
(A) Adoption of the Audited Standalone Financial Statements as at March 31, 2025. (B) Adoption of the Audited Consolidated Financial Statements as at March 31, 2025
Backed by 100% of shareholders other than promotersneeded 50%
11.61 cr votes for, 168 against · 0% of mutual funds and other big investors said no
2
To appoint a director in place of Mr. Ashok Vishnu Tagare (DIN: 00370768), who retires by rotation, and being eligible offers himself for re-appointment.
Backed by 88% of shareholders other than promotersneeded 50%
10.22 cr votes for, 1.38 cr against · 15% of mutual funds and other big investors said no
3
To declare a final dividend of INR 0.55/- (11%) per equity share of face value of Rs. 5/- each for the Financial Year ended on March 31, 2025.
Backed by 100% of shareholders other than promotersneeded 50%
11.61 cr votes for, 218 against · 0% of mutual funds and other big investors said no
4
To consider and approve appointment of M/s Makarand Lele & Co., Company Secretaries as Secretarial Auditor.
Backed by 100% of shareholders other than promotersneeded 50%
11.60 cr votes for, 384 against · 0% of mutual funds and other big investors said no

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 60 named members
owning 61.1% between them · as of 2026-07-17
Shrikant Shankar Badve54.80%
Supriya Shrikant Badve4.48%
Sumedh Shrikant Badve1.50%
Swastid Shrikant Badve0.21%
Badve Autocomps Private Limited0.11%
Creative Tools & Press Components Private Limited0.04%
Amit Engineersno shares
Amit Engineers And Tools Private Limitedno shares

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

Money it raised, and what it did with it

When a company raises money from investors, it has to say up front what the money is for. The rules then make it report, every three months until the money is gone, how much of each of those things it has actually paid for — so a promise made while asking for the money can be checked afterwards.

₹2,150 cr raised in May 2025 by selling shares to the public

As of Jun 2025, the company says it has spent 100% of what it set aside. Crisil Ratings Limited watches the spending on the exchange’s behalf.

Repayment/prepayment of indebtedness availed by the Company
99%
₹1,596 cr of ₹1,618 cr
General corporate purposes
spent more than set aside
105%
₹433 cr of ₹410 cr

Every figure above is taken from the statement the company files with the stock exchange each quarter, for as long as money it has raised remains unspent. The only thing we work out is how much of each stated purpose has been paid for — one number divided by another from the same filing. Whether a plan that changed was a good change is not something a filing can tell you. See the filing

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.