CIEINDIAAutomobile and Auto Components

CIE Automotive India Limited

Auto Components & Equipments · ISIN INE536H01010 · BSE 532756 · NSE EQ · FV ₹10
Last price
₹386
+2.63%today
What this company does

CIE Automotive India Limited operates in Auto Components & Equipments, part of the Automobile and Auto Components sector. It booked ₹2,621 cr of revenue in its latest quarter (Q1 FY27) and kept 9.0% of sales as profit.

CIE is engaged in the business of production and sale of automotive components to original equipment manufacturers and other customers (including leading suppliers of components) in India and overseas.
In the report:
72out of 100
Equitytale Health Score
Solid

Healthier than 72% of companies in Automobile and Auto Components, on the 4 of 6 measures we could read for it. Each measure is ranked against the 38–48 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
neutral
RSI (14)
35

At close. Not part of the score.

Profitability & returns44

How much profit it earns on the money it employs

Balance sheet74

How much it owes, and whether earnings cover the interest

Valuation97

What today's price implies, against our models or its peers

Governance & risk100

How much of the promoters' stake is pledged, and how much they hold · highest in its sector on what we could measure

Not measurable for this company: cash quality, growth & consistency. Those pillars are left out of the score rather than counted as zero.

Is this company doing well?
not investment advice
Strengths
Makes a profit
Sales up 11% vs last year
Profit up 16% vs last year
Promoters hold 66%
No promoter shares pledged
Virtually debt-free
Watch-outs
! Operating cash flow is negative

What if I invest in CIEINDIA?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 10% a year, it would become
₹20.15 lakh

The starting rate is a round number, not a view on this company — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹386 +2.63%
latest close · 2026-09-17
1-year return
+66.3%
52-wk low ₹16452-wk high ₹476
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/E ratio15.6Average
LowAverageHigh
P/B ratio1.89Moderate
Below bookModerateHigh
EV / EBITDA8.9Average
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity12.2%Fair
WeakFairStrong ▸15%
Return on capital15.1%Strong
WeakFairStrong
Net margin9.0%Decent
ThinDecentStrong
EBITDA margin16.0%Decent
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity0.06Comfortable
LowModerateHigh ▸1
Interest cover31.6×Strong
RiskyOkayStrong ▸5×
Current ratio1.38Healthy
Tight ◂1HealthyAmple
More figures
Market cap
₹14,632 cr
Book value
₹204
EPS
₹6.18
latest quarter
Net debt
₹285 cr
owes more than its cash
Enterprise value
₹14,917 cr
EBITDA
₹1,673 cr
annualised
EBIT
₹1,285 cr
annualised
Operating margin
12.3%
Return on assets
8.3%
Earnings yield
6.41%
P/S
1.40
Sales / share
₹276.3
Tax rate
24.9%
Face value
₹10
Shares
37.9 cr
Working capital
₹1,086 cr
Current assets
₹3,915 cr
Current liabilities
₹2,829 cr
Delivery %
59.3%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-09-17.

Worth vs price · from the FY 2025 report & filings
not investment advice
Hard to value confidentlyLow confidence
We haven't parsed this company's annual profit history yet — common for banks and insurers, whose results file in a different format — so we can't value it off earnings.
Models span ₹208₹208, midpoint ₹208

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q1 FY27 (consolidated)
Revenue from Operations₹2,621 cr
Other Income₹29 cr
Total Income₹2,649 cr
Cost of Materials₹1,363 cr
Purchases of Stock-in-Trade₹0 cr
Inventory Change (±)₹-69 cr
Employee Benefit Expense₹313 cr
Finance Costs₹10 cr
Depreciation & Amortisation₹97 cr
Other Expenses₹623 cr
Total Expenses₹2,338 cr
Profit before Tax₹311 cr
Tax Expense₹78 cr
Share of JV / Associates₹95.6 L
Net Profit₹236 cr
Net margin on total income8.9%
Where the money goes · Q1 FY27
% of total income
Materials + stock-in-trade₹1,295 cr48.8%
Employee benefit expense₹313 cr11.8%
Finance costs₹10 cr0.4%
Depreciation & amortisation₹97 cr3.7%
Other expenses₹623 cr23.5%
Tax expense₹78 cr2.9%
Profit for the period₹236 cr8.9%
Total income ₹2,649 cradds up to ₹100 ✓
Quarterly results · consolidated (₹ cr)
MetricQ3 FY26Q4 FY26Q1 FY27
Revenue2,393 cr2,612 cr2,621 cr
Total income2,417 cr2,640 cr2,649 cr
Expenses2,163 cr2,314 cr2,338 cr
Profit before tax254 cr327 cr311 cr
Tax54 cr80 cr78 cr
Net profit (owners' share)204 cr249 cr236 cr
Net margin (owners' share, on revenue)8.5%9.5%9.0%
EPS (₹)5.296.546.18
YoY (latest quarter): total income +10.8% · net profit +15.8%
Balance sheet & cash flow · as of Jun 2026
Low debt
Total assets
₹11,313 cr
Shareholder equity
₹7,744 cr
parent shareholders
Total debt
₹475 cr
Cash
₹190 cr
Cash flow · Q1 FY27
Operating
₹-19 cr
Investing
₹183 cr
Financing
₹-207 cr
Peer comparison
Auto Components & Equipments · by market value
CompanyPriceMarket capP/E
Samvardhana Motherson International Limited₹162₹1.71 L cr41.3
Bosch Limited₹47,735₹1.41 L cr49.8
Bharat Forge Limited₹1,919₹91,740 cr
UNO Minda Limited₹1,205₹69,583 cr58.8
Schaeffler India Limited₹3,991₹62,379 cr48.0
Tube Investments of India Limited₹2,599₹50,313 cr74.6
Sona BLW Precision Forgings Limited₹778₹48,388 cr67.1
Endurance Technologies Limited₹2,691₹37,849 cr38.7
Exide Industries Limited₹419₹35,581 cr25.4
Same industry · latest reported numbers · not a recommendation.
Corporate actions
Dividend yield
1.81%
trailing 12 months
Dividend / share (TTM)
₹7
Last dividend
₹7
ex 22 Apr 2026
ActionDetailEx-date
Dividend₹7 / share22 Apr 2026
Dividend₹7 / share23 Apr 2025
Dividend₹5 / share13 Jun 2024
Dividend₹2.5 / share2 Jun 2023
Dividend₹2.5 / share13 Apr 2022
Who owns it · 2026-06-30
No pledge
Promoter
65.7%
FII / Foreign
5.0%
DII / Domestic
20.6%
Retail / others
8.7%
Smart-money activity
Insider trades
SoldAnjali Powar Haridass · Immediate relative35,000 · ₹1.8 cr26 Feb 26
SoldAnil Haridass · Director35,271 · ₹1.8 cr26 Feb 26
SoldAnil Haridass · Director1.29 L · ₹6.4 cr25 Feb 26
Bulk / block deals
short · NSE67924 Jul 26
short · NSE223 Jul 26
short · NSE16814 Jul 26
Stake changes
BoughtHDFC Mutual Fund→ 9.40% · 88.26 L30 Jan 25
BoughtHDFC Mutual Fund→ 7.08% · 77.30 L14 Oct 24
BoughtHDFC Mutual Fund→ 5.91% · 2.86 L12 Jun 24
What shareholders were asked to approve

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Yearly shareholder meeting · 30 Apr 2025
See the official result
1
Consideration and adoption of the Audited Financial Statements (along-with Audited Consolidated Financial Statements) of the Company for the Financial Year ended 31st December, 2024 along-with the Reports of the Board of Directors and Auditors thereon.
Backed by 100% of shareholders other than promotersneeded 50%
9.41 cr votes for, 3.73 L against · 0% of mutual funds and other big investors said no
2
Declaration of dividend of Rs. 7/- per ordinary Equity Shares of face value of Rs. 10/- each for the financial year ended 31st December, 2024.
Backed by 100% of shareholders other than promotersneeded 50%
9.42 cr votes for, 3.73 L against · 0% of mutual funds and other big investors said no
3
To re-appoint Mr. Manoj Mullasery Menon (DIN: 07642469), who retires by rotation and being eligible offers himself for re-appointment, as a director liable to retire by rotation.
Backed by 100% of shareholders other than promotersneeded 50%
9.44 cr votes for, 1.55 L against · 0% of mutual funds and other big investors said no
4
Ratification of Remuneration to Messrs. Dhananjay V. Joshi & Associates, Cost Accountants, (Firm Registration Number: 000030), as Cost Auditors to conduct the audit of the cost records of the Company for the Financial Year ending 31st December, 2025, amounting to Rs. 13,86,000 (Rupees Thirteen Lakhs Eighty-Six Thousand Only)
Backed by 100% of shareholders other than promotersneeded 50%
9.46 cr votes for, 333 against · 0% of mutual funds and other big investors said no

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 3 named members
owning 65.7% between them · as of 2026-06-30
PARTICIPACIONES INTERNACIONALES AUTOMETAL, DOS S.L65.70%
CIE Automotive, S.A.no shares
CIE Berriz, S.L.no shares

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.