Cochin Shipyard Limited
Cochin Shipyard Limited operates in Ship Building & Allied Services, part of the Capital Goods sector. It booked ₹1,094 cr of revenue in its latest quarter (Q1 FY27) and kept 13.8% of sales as profit. It is the 2nd largest of 3 Ship Building & Allied Services companies we track, by market value.
| Segment | FY25 | FY26 | Share |
|---|---|---|---|
| Ship Building | 2,955 | 3,366 | 61% → 67% |
| Ship Repair | 1,865 | 1,656 | 39% → 33% |
| Total | 4,820 | 5,022 |
From the company's consolidated segment filings (Ind AS 108). Margin is segment operating profit (before interest & tax) over segment revenue; reconciliation rows like inter-segment eliminations are excluded from the mix.
Healthier than 48% of companies in Capital Goods, on all six measures of filed financials. Each measure is ranked against the 77–113 companies that reported it.
Measures financial condition, not whether to buy. Learn what this score means · How this is calculated
- RSI (14)
- 33
At close. Not part of the score.
How much profit it earns on the money it employs
How much it owes, and whether earnings cover the interest
Whether reported profit actually arrives as cash
Whether sales and profit have grown, and how steadily
What today's price implies, against our models or its peers
How much of the promoters' stake is pledged, and how much they hold · highest in its sector on what we could measure
What if I invest in COCHINSHIP?
Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.
The starting rate is a round number, not a view on this company — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.
P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-09-17.
An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.
| Revenue from Operations | ₹1,094 cr |
| Other Income | ₹67 cr |
| Total Income | ₹1,161 cr |
| Cost of Materials | ₹453 cr |
| Purchases of Stock-in-Trade | ₹0 cr |
| Employee Benefit Expense | ₹127 cr |
| Finance Costs | ₹25 cr |
| Depreciation & Amortisation | ₹32 cr |
| Other Expenses | ₹321 cr |
| Total Expenses | ₹959 cr |
| Profit before Tax | ₹202 cr |
| Tax Expense | ₹51 cr |
| Net Profit | ₹151 cr |
| Net margin on total income | 13.0% |
| Metric | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|
| Revenue | 1,350 cr | 1,484 cr | 1,094 cr |
| Total income | 1,422 cr | 1,641 cr | 1,161 cr |
| Expenses | 1,225 cr | 1,239 cr | 959 cr |
| Profit before tax | 197 cr | 403 cr | 202 cr |
| Tax | 52 cr | 126 cr | 51 cr |
| Net profit (owners' share) | 145 cr | 276 cr | 151 cr |
| Net margin (owners' share, on revenue) | 10.7% | 18.6% | 13.8% |
| EPS (₹) | 5.50 | 10.51 | 5.76 |
| Company | Price | Market cap | P/E | ROE | Net margin | 1-yr return |
|---|---|---|---|---|---|---|
| Mazagon Dock Shipbuilders Limited | ₹2,210 | ₹89,147 cr | 40.6 | 22.5% | 18.7% | — |
| Cochin Shipyard Limitedthis company | ₹1,334 | ₹35,103 cr | 57.9 | 10.3% | 13.8% | — |
| Swan Defence and Heavy Industries Limited | ₹2,721 | ₹14,334 cr | — | -239.4% | -136.2% | — |
| Action | Detail | Ex-date |
|---|---|---|
| Dividend | ₹3.5 / share | 3 Feb 2026 |
| Dividend | ₹4 / share | 18 Nov 2025 |
| Dividend | ₹2.25 / share | 12 Sep 2025 |
| Dividend | ₹3.5 / share | 12 Feb 2025 |
| Dividend | ₹4 / share | 19 Nov 2024 |
| Dividend | ₹2.25 / share | 23 Sep 2024 |
A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.
Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.
Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.
Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.