MAZDOCKCapital Goods

Mazagon Dock Shipbuilders Limited

Ship Building & Allied Services · ISIN INE249Z01020 · BSE 543237 · NSE EQ · FV ₹5
Last price
₹1,828
+2.41%today
What this company does

Mazagon Dock Shipbuilders Limited operates in Ship Building & Allied Services, part of the Capital Goods sector. It booked ₹2,446 cr of revenue in its latest quarter (Q2 FY27) and kept 14.2% of sales as profit. It is the largest of 3 Ship Building & Allied Services companies we track, by market value.

“Building maritime capability for national defence and economic advancement Legacy We have consistently revolutionised maritime services with a distinguished history spanning more than two centuries. Mazagon Dock Shipbuilders Limited (MDL), known as the ‘Ship & Submarine Builders to the Nation,’ is one of India’s premier defence shipyards, operating under the Ministry of Defence.”
In the report:
53out of 100
Equitytale Health Score
Mixed

Healthier than 53% of companies in Capital Goods, on all six measures of filed financials. Each measure is ranked against the 81–127 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
neutral
RSI (14)
33

At close. Not part of the score.

Profitability & returns47

How much profit it earns on the money it employs

Balance sheet57

How much it owes, and whether earnings cover the interest

Cash quality31

Whether reported profit actually arrives as cash

Growth & consistency72

Whether sales and profit have grown, and how steadily

Valuation41

What today's price implies, against our models or its peers

Governance & risk88

How much of the promoters' stake is pledged, and how much they hold

Is this company doing well?
not investment advice
A mixed picture
Strengths
✓ Makes a profit
✓ Promoters hold 81%
✓ No promoter shares pledged
✓ Virtually debt-free
Watch-outs
! Sales down 16% vs last year
! Profit down 54% vs last year
! Operating cash flow is negative

What if I invest in MAZDOCK?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 10% a year, it would become
₹20.15 lakh

The starting rate is a round number, not a view on this company — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹1,828▲ +2.41%
latest close · 2026-11-04
52-wk low ₹1,68874 sessions so far52-wk high ₹2,657
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/E ratio53.6High
LowAverageHigh
P/B ratio7.05High
Below bookModerateHigh
EV / EBITDA41.0High
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity13.2%Fair
WeakFairStrong ▸15%
Return on capital12.9%Fair
WeakFairStrong
Net margin14.2%Decent
ThinDecentStrong
EBITDA margin18.4%Decent
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity0.08Comfortable
LowModerateHigh ▸1
Interest cover20.2×Strong
RiskyOkayStrong ▸5×
Current ratio1.63Healthy
Tight ◂1HealthyAmple
More figures
Market cap
₹73,742 cr
Book value
₹259
EPS
₹8.53
latest quarter
Net debt
₹120 cr
owes more than its cash
Enterprise value
₹73,862 cr
EBITDA
₹1,801 cr
annualised
EBIT
₹1,681 cr
annualised
Operating margin
17.2%
Return on assets
5.5%
Earnings yield
1.87%
P/S
7.54
Sales / share
₹242.6
Tax rate
25.4%
Face value
₹5
Shares
40.3 cr
Working capital
₹7,695 cr
Current assets
₹19,817 cr
Current liabilities
₹12,122 cr
Delivery %
29.7%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-11-04.

Worth vs price · from the FY 2025 report & filings
not investment advice
Hard to value confidentlyLow confidence
The market price is far above what these earnings- and book-based models support — a fast-growing or asset-light business can trade well above them for years, so we won't put a confident number on how overpriced it is.
Models span ₹344–₹937, midpoint ₹470

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q2 FY27 (consolidated)
Revenue from Operations₹2,446 cr
Other Income₹251 cr
Total Income₹2,697 cr
Cost of Materials₹649 cr
Purchases of Stock-in-Trade₹452 cr
Employee Benefit Expense₹252 cr
Finance Costs₹21 cr
Depreciation & Amortisation₹30 cr
Other Expenses₹893 cr
Total Expenses₹2,298 cr
Profit before Tax₹399 cr
Tax Expense₹102 cr
Share of JV / Associates₹48 cr
Net Profit₹346 cr
Net margin on total income12.8%
Where the money goes · Q2 FY27
% of total income
Materials + stock-in-trade₹1,102 cr40.1%
Employee benefit expense₹252 cr9.2%
Finance costs₹21 cr0.8%
Depreciation & amortisation₹30 cr1.1%
Other expenses₹893 cr32.5%
Tax expense₹102 cr3.7%
Profit for the period₹346 cr12.6%
Total income ₹2,697 cradds up to ₹100 ✓
Quarterly results · consolidated (₹ cr)
MetricQ4 FY26Q1 FY27Q2 FY27
Revenue3,850 cr2,943 cr2,446 cr
Total income4,134 cr3,256 cr2,697 cr
Expenses3,340 cr2,569 cr2,298 cr
Profit before tax793 cr686 cr399 cr
Tax161 cr174 cr102 cr
Net profit (owners' share)679 cr549 cr346 cr
Net margin (owners' share, on revenue)17.6%18.7%14.2%
EPS (₹)16.8413.628.53
YoY (latest quarter): total income -15.7% · net profit -53.8%
Balance sheet & cash flow · as of Sep 2026
Low debt
Total assets
₹25,142 cr
Shareholder equity
₹10,459 cr
parent shareholders
Total debt
₹804 cr
Cash
₹683 cr
Cash flow · H1 FY27
Operating
₹-1,948 cr
Investing
₹-389 cr
Financing
₹131 cr
Peer comparison
Ship Building & Allied Services · by market value
CompanyPriceMarket capP/E
Mazagon Dock Shipbuilders Limitedthis company₹1,785₹72,007 cr52.3
Cochin Shipyard Limited₹1,201₹31,596 cr52.1
Swan Defence and Heavy Industries Limited₹2,782₹14,656 cr6.5
Same industry · latest reported numbers · not a recommendation.
Corporate actions
Dividend yield
0.66%
trailing 12 months
Dividend / share (TTM)
₹12.12
Last dividend
₹4.62
ex 20 Aug 2026
ActionDetailEx-date
Dividend₹4.62 / share20 Aug 2026
Dividend₹7.5 / share13 Feb 2026
Dividend₹6 / share4 Nov 2025
Dividend₹2.71 / share19 Sep 2025
Dividend₹3 / share16 Apr 2025
Stock splitStock Split From Rs.10/- to Rs.5/-27 Dec 2024
Who owns it · 2026-09-30
No pledge
Promoter
81.2%
FII / Foreign
1.7%
DII / Domestic
5.1%
Retail / others
12.0%
Promoter stake down 3.6% over the last 12 quarters.
Smart-money activity
Insider trades
SoldPayal Prakash · Other1,000 · ₹23.5 L8 Apr 25
SoldThe President of India acting through the Ministry of Defence, Government of India · Promoters1.46 cr · ₹3677.8 cr4 Apr 25
BoughtPayal Prakash · Other1,000 · ₹22.3 L1 Jan 25
Bulk / block deals
short— · NSE12028 Oct 26
short— · NSE1,57327 Oct 26
short— · NSE22526 Oct 26
Stake changes
SoldPresident of India, acting through the Ministry of Defence, Government of India · promoter→ 81.22% · 1.46 cr7 Apr 25
What shareholders were asked to approve

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Yearly shareholder meeting · 27 Aug 2026
See the official result
1
To receive, consider and adopt Audited Standalone and Consolidated Financial Statements of the Company for the financial year ended 31 March 2026 and the Reports of the Board of Directors and Auditors thereon including comments of the Comptroller & Auditor General of India, if any.
Backed by 93% of shareholders other than promotersneeded 50%
2.37 cr votes for, 19.11 L against · 7% of mutual funds and other big investors said no
2
To declare final dividend of ₹4.62 per equity share of ₹5/- each (i.e. @ 92.4%) for the financial year ended 31 March 2026
Backed by 96% of shareholders other than promotersneeded 50%
2.47 cr votes for, 9.30 L against · 4% of mutual funds and other big investors said no
3
To appoint a Director in place of Shri Biju George (DIN - 09343562) who retires by rotation in terms of Section 152(6) of the Companies Act, 2013 and, being eligible, offers himself for re-appointment.
Backed by 75% of shareholders other than promotersneeded 50%
1.91 cr votes for, 65.09 L against · 25% of mutual funds and other big investors said no
4
To authorize the Board of Directors to fix remuneration of the Statutory Auditors appointed by the Comptroller and Auditor General of India under Section 139(5) the Companies Act, 2013, and in accordance with Section 142 thereof, for the financial year 2026-2
Backed by 100% of shareholders other than promotersneeded 50%
2.57 cr votes for, 933 against · 0% of mutual funds and other big investors said no

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 1 named members
owning 81.2% between them · as of 2026-09-30
THE PRESIDENT OF INDIA81.22%

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.