COMPUSOFTConsumer Discretionary

Compucom Software Limited

Education · ISIN INE453B01029 · BSE 532339 · NSE EQ · FV ₹2
Last price
₹13
+0.78%today
What this company does

Compucom Software Limited operates in Education, part of the Consumer Discretionary sector. It booked ₹8 cr of revenue in its latest quarter (Q1 FY27) and kept 16.9% of sales as profit. It is the 7th largest of 9 Education companies we track, by market value.

In the report:
55out of 100
Equitytale Health Score
Mixed

Healthier than 55% of companies in Consumer Discretionary, on all six measures of filed financials. Each measure is ranked against the 187–421 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
neutral
RSI (14)
43

At close. Not part of the score.

Profitability & returns49

How much profit it earns on the money it employs

Balance sheet50

How much it owes, and whether earnings cover the interest

Cash quality54

Whether reported profit actually arrives as cash

Growth & consistency34

Whether sales and profit have grown, and how steadily

Valuation66

What today's price implies, against our models or its peers

Governance & risk100

How much of the promoters' stake is pledged, and how much they hold · highest in its sector on what we could measure

Is this company doing well?
not investment advice
Strengths
Makes a profit
Strong 17% net margin
Promoters hold 72%
No promoter shares pledged
Watch-outs
! Sales down 8% vs last year
! Low 3.8% return on equity
! Operating cash flow is negative

What if I invest in COMPUSOFT?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 10% a year, it would become
₹20.15 lakh

The starting rate is a round number, not a view on this company — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹13 +0.78%
latest close · 2026-09-17
1-year return
-5.9%
52-wk low ₹1252-wk high ₹41
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/E ratio19.0Average
LowAverageHigh
P/B ratio0.72Below book
Below bookModerateHigh
EV / EBITDA8.1Average
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity3.8%Weak
WeakFairStrong ▸15%
Return on capital6.5%Weak
WeakFairStrong
Net margin16.9%Strong
ThinDecentStrong
EBITDA margin54.4%Healthy
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity0.34Comfortable
LowModerateHigh ▸1
Interest cover3.2×Okay
RiskyOkayStrong ▸5×
Current ratio2.26Ample
Tight ◂1HealthyAmple
More figures
Market cap
₹102 cr
Book value
₹18
EPS
₹0.17
latest quarter
Net debt
₹40 cr
owes more than its cash
Enterprise value
₹142 cr
EBITDA
₹18 cr
annualised
EBIT
₹11 cr
annualised
Operating margin
33.9%
Return on assets
2.7%
Earnings yield
5.26%
P/S
3.17
Sales / share
₹4.1
Tax rate
27.7%
Face value
₹2
Shares
7.9 cr
Working capital
₹44 cr
Current assets
₹78 cr
Current liabilities
₹35 cr
Delivery %
79.9%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-09-17.

Worth vs price · from the FY 2025 report & filings
not investment advice
Hard to value confidentlyLow confidence
The market price is far above what these earnings- and book-based models support — a fast-growing or asset-light business can trade well above them for years, so we won't put a confident number on how overpriced it is.
Models span ₹3₹6, midpoint ₹4

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q1 FY27 (consolidated)
Revenue from Operations₹8 cr
Other Income₹2 cr
Total Income₹10 cr
Cost of Materials₹0 cr
Purchases of Stock-in-Trade₹0 cr
Employee Benefit Expense₹2 cr
Finance Costs₹84.2 L
Depreciation & Amortisation₹2 cr
Other Expenses₹5 cr
Total Expenses₹9 cr
Exceptional Items₹1 cr
Profit before Tax₹2 cr
Tax Expense₹52.5 L
Net Profit₹1 cr
Net margin on total income13.9%
Where the money goes · Q1 FY27
% of total income
Employee benefit expense₹2 cr17.9%
Finance costs₹84.2 L7.5%
Depreciation & amortisation₹2 cr14.7%
Other expenses₹5 cr43.2%
Tax expense₹52.5 L4.6%
Profit for the period₹1 cr12.1%
Total income ₹10 cradds up to ₹100 ✓
Quarterly results · consolidated (₹ cr)
MetricQ3 FY26Q4 FY26Q1 FY27
Revenue9 cr8 cr8 cr
Total income11 cr10 cr10 cr
Expenses10 cr13 cr9 cr
Profit before tax-17.1 L1 cr2 cr
Tax6.6 L39.9 L52.5 L
Net profit (owners' share)-23.7 L1 cr1 cr
Net margin (owners' share, on revenue)-2.6%13.7%16.9%
EPS (₹)-0.030.140.17
YoY (latest quarter): total income -4.1% · net profit +1.9%
Balance sheet & cash flow · as of Mar 2026
Low debt
Total assets
₹203 cr
Shareholder equity
₹142 cr
parent shareholders
Total debt
₹49 cr
Cash
₹9 cr
Cash flow · H1 FY26
Operating
₹-3 cr
Investing
₹-2 cr
Financing
₹16 cr
Peer comparison
Education · by market value
CompanyPriceMarket capP/E
NIIT Learning Systems Limited₹225₹3,095 cr13.5
NIIT Limited₹87₹1,193 cr36.4
Aptech Limited₹88₹509 cr16.6
Career Point Edutech Limited₹173₹315 cr9.8
CL Educate Limited₹55₹296 cr
Zee Learn Limited₹7₹175 cr5.2
Compucom Software Limitedthis company₹13₹102 cr19.0
DSJ Keep Learning Limited₹2₹29 cr46.0
Tree House Education & Accessories Limited₹6₹25 cr
Same industry · latest reported numbers · not a recommendation.
Corporate actions
Dividend yield
3.48%
trailing 12 months
Dividend / share (TTM)
₹0.45
Last dividend
₹0.25
ex 2 Sep 2026
ActionDetailEx-date
Dividend₹0.25 / share2 Sep 2026
Dividend₹0.2 / share19 Sep 2025
Dividend₹0.4 / share16 Aug 2024
Dividend₹0.4 / share13 Sep 2023
Dividend₹0.4 / share12 Aug 2022
Dividend₹0.3 / share7 Sep 2021
Who owns it · 2026-06-30
No pledge
Promoter
71.6%
FII / Foreign
DII / Domestic
0.0%
Retail / others
28.4%
Promoter stake up 0.2% over the last 12 quarters.
Smart-money activity
Insider trades
BoughtCOMPUCOM TECHNOLOGIES PRIVATE LIMITED · Promoter Group27,117 · ₹3.4 L30 Mar 26
BoughtCOMPUCOM TECHNOLOGIES PRIVATE LIMITED · Promoter Group88,020 · ₹11.1 L6 Mar 26
BoughtCOMPUCOM TECHNOLOGIES PRIVATE LIMITED · Promoter Group89,597 · ₹12.6 L19 Feb 26
Bulk / block deals
BoughtSILVER LINE VENTURES PRIVATE LIMITED · NSE4.17 L @ ₹34.6120 Aug 24
SoldSILVER LINE VENTURES PRIVATE LIMITED · NSE3.03 L @ ₹34.9420 Aug 24
BoughtMULTIPLIER SHARE & STOCK ADVISORS PRIVATE LIMITED · NSE4.65 L @ ₹33.856 Dec 23
What shareholders were asked to approve

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Yearly shareholder meeting · 9 Sep 2026
See the official result
1
1.To adopt (a)Audited Standalone Financial Statements of the Company for the financial year ended on March 31, 2026, together with the reports of Board of Directors and Auditors thereon; and b) Audited Consolidated Financial Statements of the Company for the financial year ended on March 31, 2026, together with the report of Auditors thereon.
Backed by 100% of shareholders other than promotersneeded 50%
67,767 votes for, 167 against
2
To declare a final dividend of 12.50% i.e. Rs. 0.25 per equity share for the financial year ended on March 31, 2026
Backed by 100% of shareholders other than promotersneeded 50%
67,767 votes for, 167 against
3
To appoint a director in place ofMr. Ajay Kumar Surana (DIN:01365819), who retires by rotation and being eligible, offer himself for re-appointment.
Backed by 100% of shareholders other than promotersneeded 50%
67,656 votes for, 224 against
4
To re-appoint Mr. Vaibhav Suranaa (DIN: 05244109) as a Whole Time Director designated as Executive Director.
Backed by 100% of shareholders other than promotersneeded 75%
67,710 votes for, 224 against

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 7 named members
owning 71.6% between them · as of 2026-06-30
COMPUCOM TECHNOLOGIES PVT LTD25.68%
SAMBHAV INFOTECH PRIVATE LIMITED23.69%
RISHAB INFOTECH PRIVATE LIMITED19.26%
SURENDRA KUMAR SURANA2.73%
VAIBHAV SURANAA0.24%
SOMA SURANA0.01%
AJAY KUMAR SURANAno shares
Business done with them
FY2025 · 4 of the group
The company paid ₹8 cr to companies in the promoter group last year — about 22.9% of its ₹34 cr revenue and received ₹5 cr back from them.
Sambhav Infotech Private Limited
Transfers Under License Agreements To Entity · Rent from Property, Dividend paid,Rent incurred
also owns 23.69% of the company
₹14 cr
company received
Sambhav Infotech Private Limited
Transfers Under License Agreements From Entity · Rent from Property, Dividend paid,Rent incurred
also owns 23.69% of the company
₹8 cr
company received
COMPUCOM TECHNOLOGIES PVT. LTD
Transfers Under Finance Agreements From Entity · Sevices Received; Rent incurred; Purchase of asset;Rent incurred
also owns 25.68% of the company
₹5 cr
company received
COMPUCOM TECHNOLOGIES PVT. LTD
Transfers Under Finance Agreements To Entity · Sevices Received; Rent incurred; Purchase of asset;Rent incurred
also owns 25.68% of the company
₹4 cr
company paid
Sambhav Infotech Private Limited
Other payments to them · Rent from Property, Dividend paid,Rent incurred
also owns 23.69% of the company
₹2 cr
company paid
COMPUCOM TECHNOLOGIES PVT. LTD
Other payments to them · Sevices Received; Rent incurred; Purchase of asset;Rent incurred
also owns 25.68% of the company
₹1 cr
company paid
Sambhav Infotech Private Limited
Leases As Lessee · Rent from Property, Dividend paid,Rent incurred
also owns 23.69% of the company
₹72.2 L
company received
RISHAB INFOTECH PRIVATE LIMITED
Other payments to them · Rent from property, Dividend Paid
also owns 19.26% of the company
₹61 L
company paid
COMPUCOM TECHNOLOGIES PVT. LTD
Paid them for services · Sevices Received; Rent incurred; Purchase of asset;Rent incurred
also owns 25.68% of the company
₹23.5 L
company paid
RISHAB INFOTECH PRIVATE LIMITED
Leases As Lessor · Rent from property, Dividend Paid
also owns 19.26% of the company
₹0.48 L
company received
Sambhav Infotech Private Limited
Paid them for services · Rent from Property, Dividend paid,Rent incurred
also owns 23.69% of the company
₹0.4 L
company paid
Soma Surana
Other payments to them · Dividend paid
also owns 0.01% of the company
₹0.02 L
company paid

The company also transacted with 11 other related parties — subsidiaries, joint ventures, directors and others — that we could not match by name to the promoter list above. Some may still be connected to the family; we only count the ones the filings let us match with certainty.

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.