ZEELEARNConsumer Discretionary

Zee Learn Limited

Education · ISIN INE565L01011 · BSE 533287 · NSE EQ · FV ₹1
Last price
₹7
-2.84%today
What this company does

Zee Learn Limited operates in Education, part of the Consumer Discretionary sector. It booked ₹93 cr of revenue in its latest quarter (Q1 FY27) and kept 9.0% of sales as profit. It is the 6th largest of 9 Education companies we track, by market value.

Their stated mission

is to help that spark shine bright.

In the report:
61out of 100
Equitytale Health Score
Mixed

Healthier than 61% of companies in Consumer Discretionary, on all six measures of filed financials. Each measure is ranked against the 69–421 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
neutral
RSI (14)
39

At close. Not part of the score.

Profitability & returns68

How much profit it earns on the money it employs

Balance sheet23

How much it owes, and whether earnings cover the interest

Cash quality86

Whether reported profit actually arrives as cash

Growth & consistency66

Whether sales and profit have grown, and how steadily

Valuation88

What today's price implies, against our models or its peers

Governance & risk38

How much of the promoters' stake is pledged, and how much they hold

Is this company doing well?
not investment advice
Strengths
Makes a profit
Turns profit into real cash
Watch-outs
! Sales down 41% vs last year
! Profit down 50% vs last year
! 29.2% of promoter stake pledged
! Carries high debt (D/E 1.4)

What if I invest in ZEELEARN?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 15% a year, it would become
₹26.30 lakh

The slider starts at 15%, taken from this company's own free-cash-flow trend. That is history, not a forecast — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹7 -2.84%
latest close · 2026-09-17
1-year return
-42.2%
52-wk low ₹652-wk high ₹21
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/E ratio5.2Low
LowAverageHigh
P/B ratio0.74Below book
Below bookModerateHigh
EV / EBITDA3.1Low
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity14.3%Fair
WeakFairStrong ▸15%
Return on capital14.6%Fair
WeakFairStrong
Net margin9.0%Decent
ThinDecentStrong
EBITDA margin39.1%Healthy
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity1.44High
LowModerateHigh ▸1
Interest cover3.1×Okay
RiskyOkayStrong ▸5×
Current ratio1.01Healthy
Tight ◂1HealthyAmple
More figures
Market cap
₹175 cr
Book value
₹9
EPS
₹0.33
latest quarter
Net debt
₹282 cr
owes more than its cash
Enterprise value
₹457 cr
EBITDA
₹146 cr
annualised
EBIT
₹100 cr
annualised
Operating margin
26.7%
Return on assets
2.1%
Earnings yield
19.27%
P/S
0.47
Sales / share
₹14.6
Tax rate
37.1%
Face value
₹0
Shares
25.5 cr
Working capital
₹7 cr
Current assets
₹915 cr
Current liabilities
₹908 cr
Delivery %
59.0%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-09-17.

Worth vs price · from the FY 2025 report & filings
not investment advice
Hard to value confidentlyLow confidence
One year's profit is a one-off (far above the multi-year norm), so its recurring earnings power is unclear.
Models span ₹8₹10, midpoint ₹9

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q1 FY27 (consolidated)
Revenue from Operations₹93 cr
Other Income₹4 cr
Total Income₹97 cr
Cost of Materials₹0 cr
Purchases of Stock-in-Trade₹24 cr
Inventory Change (±)₹3 cr
Employee Benefit Expense₹17 cr
Finance Costs₹8 cr
Depreciation & Amortisation₹12 cr
Other Expenses₹17 cr
Total Expenses₹80 cr
Profit before Tax₹17 cr
Tax Expense₹6 cr
Net Profit₹8 cr
Net margin on total income8.7%
Where the money goes · Q1 FY27
% of total income
Materials + stock-in-trade₹27 cr27.9%
Employee benefit expense₹17 cr17.6%
Finance costs₹8 cr8.5%
Depreciation & amortisation₹12 cr12.2%
Other expenses₹17 cr18.4%
Tax expense₹6 cr6.6%
Profit for the period₹8 cr8.9%
Total income ₹97 cradds up to ₹100 ✓
Quarterly results · consolidated (₹ cr)
MetricQ3 FY26Q4 FY26Q1 FY27
Revenue80 cr177 cr93 cr
Total income84 cr182 cr97 cr
Expenses83 cr147 cr80 cr
Profit before tax72.7 L66 cr17 cr
Tax3 cr21 cr6 cr
Net profit (owners' share)-3 cr45 cr8 cr
Net margin (owners' share, on revenue)-3.3%25.7%9.0%
EPS (₹)-0.081.390.33
YoY (latest quarter): total income -40.1% · net profit -50.1%
Balance sheet & cash flow · as of Mar 2026
High debt
Total assets
₹1,593 cr
Shareholder equity
₹235 cr
parent shareholders
Total debt
₹338 cr
Cash
₹57 cr
Cash flow · H1 FY26
Operating
₹6 cr
Investing
₹3 cr
Financing
₹-30 cr
Peer comparison
Education · by market value
CompanyPriceMarket capP/E
NIIT Learning Systems Limited₹225₹3,095 cr13.5
NIIT Limited₹87₹1,193 cr36.4
Aptech Limited₹88₹509 cr16.6
Career Point Edutech Limited₹173₹315 cr9.8
CL Educate Limited₹55₹296 cr
Zee Learn Limitedthis company₹7₹175 cr5.2
Compucom Software Limited₹13₹102 cr19.0
DSJ Keep Learning Limited₹2₹29 cr46.0
Tree House Education & Accessories Limited₹6₹25 cr
Same industry · latest reported numbers · not a recommendation.
Corporate actions
Dividend yield
trailing 12 months
Dividend / share (TTM)
Last dividend
₹0.1
ex 17 Sep 2019
ActionDetailEx-date
Dividend₹0.1 / share17 Sep 2019
Dividend₹0.1 / share12 Sep 2018
Dividend₹0.05 / share19 Sep 2017
Dividend₹0.05 / share3 Nov 2016
Who owns it · 2026-06-30
29.2% pledged
Promoter
15.0%
FII / Foreign
6.5%
DII / Domestic
0.3%
Retail / others
78.2%
Promoter stake down 0.1% over the last 12 quarters.
Smart-money activity
Insider trades
SoldAsian Satellite Broadcast Private Limited · Promoters1.16 cr · ₹10.5 cr28 Apr 22
SoldAsian Satellite Broadcast Private Limited · Promoters78.90 L · ₹11.9 cr1 Jul 21
SoldESSEL MEDIA VENTURES PRIVATE LIMITED · Promoters21.10 L · ₹3.2 cr1 Jul 21
Bulk / block deals
BoughtSULOCHANA JALAN · NSE22.29 L @ ₹9.7223 Jun 26
SoldRATTANINDIA FINANCE PRIVATE LIMITED · NSE17.02 L @ ₹5.048 Apr 26
BoughtMANSI SHARE AND STOCK ADVISORS PVT LTD · NSE18.71 L @ ₹7.8322 Nov 24
Stake changes
SoldMoon Capital Trading Pte. Ltd.→ 4.44% · 5.00 L28 Sep 23
DisposalAsian Satellite Broadcast Private Limited · promoter→ 1.00%28 Apr 22
SoldPolus Global Fund→ 4.17% · 32.00 L8 Sep 21
Promoter pledges
InvokedIDBI Trusteeship Services Limited on behalf of ESOF Fund and other Debentureholders1.16 cr · 3.57% held28 Apr 22
InvokedIDBI Trusteeship Services Ltd on behalf of ESOF Fund and other Debentureholder21.10 L · 0.65% held1 Jul 21
InvokedIDBI Trusteeship Services Ltd on behalf of ESOF Fund and other Debentureholder78.90 L · 5.99% held1 Jul 21
What shareholders were asked to approve

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Postal ballot · 29 Aug 2026
See the official result
1
To approve disposal of equity shares and ceding control over Liberium Global Resources Private Limited, a Material Subsidiary
Backed by 91% of shareholders other than promotersneeded 75%
1.82 cr votes for, 18.94 L against · 100% of mutual funds and other big investors said no

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 68 named members
owning 15.0% between them · as of 2026-06-30
Essel Holdings Ltd8.81%
Jayneer Infrapower & Multiventures Private Limited5.16%
Asian Satellite Broadcast Pvt Ltd0.99%
Jayneer Enterprises Llp0.01%
Adhikaar Foundationno shares
Adilink Infra & Multitrading Private Limitedno shares
Agrani Utility Works Private Limitedno shares
AG Technology Investments UK Limitedno shares

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.