CYBERMEDIAConsumer Discretionary

Cyber Media (India) Limited

Electronic Media · ISIN INE278G01037 · BSE 532640 · NSE BE · FV ₹10
Last price
₹18
-0.50%today
What this company does

Cyber Media (India) Limited operates in Electronic Media, part of the Consumer Discretionary sector. It booked ₹47 cr of revenue in its latest quarter (Q2 FY27) and kept 2.2% of sales as profit. It is the 2nd largest of 3 Electronic Media companies we track, by market value.

“The Company is the largest speciality media house in South Asia and amongst India’s top five magazine brands.”
In the report:
59out of 100
Equitytale Health Score
Mixed

Healthier than 59% of companies in Consumer Discretionary, on all six measures of filed financials. Each measure is ranked against the 178–428 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
neutral
RSI (14)
46

At close. Not part of the score.

Profitability & returns71

How much profit it earns on the money it employs

Balance sheet27

How much it owes, and whether earnings cover the interest

Cash quality20

Whether reported profit actually arrives as cash

Growth & consistency75

Whether sales and profit have grown, and how steadily

Valuation80

What today's price implies, against our models or its peers

Governance & risk100

How much of the promoters' stake is pledged, and how much they hold · highest in its sector on what we could measure

Is this company doing well?
not investment advice
A mixed picture
Strengths
✓ Makes a profit
✓ Sales up 93% vs last year
✓ Profit up 80% vs last year
✓ Promoters hold 67%
✓ No promoter shares pledged
✓ Turns profit into real cash
Watch-outs
! Thin 2.2% net margin
! Carries high debt (D/E 2.0)

What if I invest in CYBERMEDIA?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 10% a year, it would become
₹20.15 lakh

The starting rate is a round number, not a view on this company — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹18▼ -0.50%
latest close · 2026-11-04
1-year return
+75.4%
52-wk low ₹952-wk high ₹48
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/E ratio8.9Low
LowAverageHigh
EV / EBITDA6.5Low
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on capital30.3%Strong
WeakFairStrong
Net margin2.2%Thin
ThinDecentStrong
EBITDA margin3.6%Thin
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity1.98High
LowModerateHigh ▸1
Interest cover4.8×Okay
RiskyOkayStrong ▸5×
Current ratio1.19Healthy
Tight ◂1HealthyAmple
More figures
Market cap
₹37 cr
Book value
₹-3
EPS
₹0.50
latest quarter
Net debt
₹7 cr
owes more than its cash
Enterprise value
₹44 cr
EBITDA
₹7 cr
annualised
EBIT
₹6 cr
annualised
Operating margin
3.4%
Return on assets
6.6%
Earnings yield
11.24%
P/S
0.20
Sales / share
₹90.2
Tax rate
17.1%
Face value
₹10
Shares
2.1 cr
Working capital
₹8 cr
Current assets
₹49 cr
Current liabilities
₹41 cr
Delivery %
75.5%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-11-04.

Worth vs price · from the FY 2025 report & filings
not investment advice
Hard to value confidentlyLow confidence
One year's profit is a one-off (far above the multi-year norm), so its recurring earnings power is unclear.
Models span ₹5–₹5, midpoint ₹5

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q2 FY27 (consolidated)
Revenue from Operations₹47 cr
Other Income₹27.8 L
Total Income₹47 cr
Cost of Materials₹40 cr
Purchases of Stock-in-Trade₹0.11 L
Inventory Change (±)₹-0.11 L
Employee Benefit Expense₹4 cr
Finance Costs₹33.3 L
Depreciation & Amortisation₹7.6 L
Other Expenses₹1 cr
Total Expenses₹46 cr
Profit before Tax₹1 cr
Tax Expense₹21.9 L
Net Profit₹1 cr
Net margin on total income2.2%
Where the money goes · Q2 FY27
% of total income
Materials + stock-in-trade₹40 cr85.2%
Employee benefit expense₹4 cr8.5%
Finance costs₹33.3 L0.7%
Depreciation & amortisation₹7.6 L0.2%
Other expenses₹1 cr2.8%
Tax expense₹21.9 L0.5%
Profit for the period₹1 cr2.2%
Total income ₹47 cradds up to ₹100 ✓
Quarterly results · consolidated (₹ cr)
MetricQ4 FY26Q1 FY27Q2 FY27
Revenue28 cr50 cr47 cr
Total income28 cr51 cr47 cr
Expenses27 cr49 cr46 cr
Profit before tax2 cr2 cr1 cr
Tax36.8 L44.9 L21.9 L
Net profit (owners' share)2 cr2 cr1 cr
Net margin (owners' share, on revenue)5.9%3.2%2.2%
EPS (₹)1.020.780.50
YoY (latest quarter): total income +91.8% · net profit +79.6%
Balance sheet & cash flow · as of Sep 2026
High debt
Total assets
₹63 cr
Shareholder equity
₹-7 cr
parent shareholders
Total debt
₹14 cr
Cash
₹7 cr
Cash flow · H1 FY27
Operating
₹4 cr
Investing
₹-3 cr
Financing
₹3 cr
Peer comparison
Electronic Media · by market value
CompanyPriceMarket capP/E
Sambhaav Media Limited₹6₹105 cr—
Cyber Media (India) Limitedthis company₹18₹37 cr8.9
Diligent Media Corporation Limited₹2₹26 cr18.3
Same industry · latest reported numbers · not a recommendation.
Corporate actions
ActionDetailEx-date
Rights issue5:21 Aug 2025
Who owns it · 2026-09-30
No pledge
Promoter
67.1%
Public
32.9%
Promoter stake up 5.3% over the last 12 quarters.
Smart-money activity
Insider trades
BoughtPradeep Gupta · Promoter Group18.00 L · ₹1.8 cr27 Mar 21
BoughtDhaval Gupta · Promoter Group10.00 L · ₹1.0 cr27 Mar 21
SoldANURADHA GUPTA · Promoter Group2.00 L · ₹29.3 L19 Dec 17
Bulk / block deals
SoldNK SECURITIES RESEARCH PRIVATE LIMITED · NSE1.08 L @ ₹26.574 Sep 26
BoughtNK SECURITIES RESEARCH PRIVATE LIMITED · NSE1.08 L @ ₹26.324 Sep 26
BoughtMUDUPULAVEMULA SURENDRANADHA REDDY · NSE1.62 L @ ₹32.2316 Oct 24
Stake changes
BoughtPradeep Gupta · promoter→ 47.74% · 10.18 L14 Jul 22
BoughtPradeep Gupta · promoter→ 0.00% · 18.00 L27 Mar 21
BoughtDhaval Gupta · promoter→ 0.00% · 10.00 L27 Mar 21
Promoter pledges
ReleasedFathehchand Chunnilal Jain25.00 L · 19.43% held12 Mar 21
PledgedFatherchand Chunnilal Jain25.00 L · 0.00% held16 Feb 18
What shareholders were asked to approve

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Yearly shareholder meeting · 25 Aug 2026
See the official result
1
Adoption of audited financial statements (including consolidated financial statements) for the financial year ended March 31, 2026 alongwith the reports of Directors and Statutory Auditors thereon.
Backed by 100% of shareholders other than promotersneeded 50%
2.40 L votes for, 436 against
2
Re-appointment of Mr. Pradeep Gupta as director, liable to retire by rotation
Promoters had a personal stake in this
Backed by 100% of shareholders other than promotersneeded 50%
2.40 L votes for, 436 against
3
Appointment of Mrs. Geetika Dayal as a Director and as an Independent Director
Backed by 100% of shareholders other than promotersneeded 75%
2.40 L votes for, 436 against

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 4 named members
owning 67.1% between them · as of 2026-09-30
PRADEEP GUPTA54.63%
DHAVAL GUPTA11.15%
KRITI GUPTA0.83%
ANURADHA GUPTA0.52%
Business done with them
FY2026 · 1 of the group
The company paid ₹61.5 L to companies in the promoter group last year — about 0.6% of its ₹103 cr revenue and received ₹3 cr back from them.
Pradeep Gupta
Other income from them · As per note
also owns 54.63% of the company
₹3 cr
company received
Pradeep Gupta
Other payments to them · As per note
also owns 54.63% of the company
₹61.5 L
company paid

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

Money it raised, and what it did with it

When a company raises money from investors, it has to say up front what the money is for. The rules then make it report, every three months until the money is gone, how much of each of those things it has actually paid for — so a promise made while asking for the money can be checked afterwards.

₹8 cr raised in Sep 2025 by offering new shares to existing shareholders

As of Jun 2026, the company says it has spent 79% of what it set aside, leaving ₹2 cr still to be spent. Brickwork Ratings India Private Limited watches the spending on the exchange’s behalf.

Meeting working capital requirements
80%
₹3 cr of ₹3 cr
Conversion of outstanding loan to equity
73%
₹3 cr of ₹4 cr
General Corporate Purposes
80%
₹2 cr of ₹3 cr
Issue related expenses
originally ₹39 L
budget changed
100%
₹59.7 L of ₹59.7 L

Every figure above is taken from the statement the company files with the stock exchange each quarter, for as long as money it has raised remains unspent. The only thing we work out is how much of each stated purpose has been paid for — one number divided by another from the same filing. Whether a plan that changed was a good change is not something a filing can tell you. See the filing

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.