DNAMEDIAConsumer Discretionary

Diligent Media Corporation Limited

Electronic Media · ISIN INE016M01021 · BSE 540789 · NSE EQ · FV ₹1
Last price
₹2
-5.71%today
What this company does

Diligent Media Corporation Limited operates in Electronic Media, part of the Consumer Discretionary sector. It booked ₹2 cr of revenue in its latest quarter (Q1 FY27) and kept 23.3% of sales as profit. It is the 3rd largest of 3 Electronic Media companies we track, by market value.

In the report:
52out of 100
Equitytale Health Score
Mixed

Healthier than 52% of companies in Consumer Discretionary, on all six measures of filed financials. Each measure is ranked against the 69–421 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
neutral
RSI (14)
31

At close. Not part of the score.

Profitability & returns46

How much profit it earns on the money it employs

Balance sheet81

How much it owes, and whether earnings cover the interest

Cash quality32

Whether reported profit actually arrives as cash

Growth & consistency25

Whether sales and profit have grown, and how steadily

Valuation55

What today's price implies, against our models or its peers

Governance & risk78

How much of the promoters' stake is pledged, and how much they hold

Is this company doing well?
not investment advice
A mixed picture
Strengths
Makes a profit
Strong 23% net margin
Sales up 118% vs last year
Promoters hold 62%
Watch-outs
! 12.1% of promoter stake pledged
! Operating cash flow is negative

What if I invest in DNAMEDIA?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 10% a year, it would become
₹20.15 lakh

The starting rate is a round number, not a view on this company — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹2 -5.71%
latest close · 2026-09-17
1-year return
+24.9%
52-wk low ₹252-wk high ₹4
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/E ratio19.3Average
LowAverageHigh
EV / EBITDA262.5High
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on capital0.9%Weak
WeakFairStrong
Net margin23.3%Strong
ThinDecentStrong
EBITDA margin25.7%Healthy
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Interest cover11.3×Strong
RiskyOkayStrong ▸5×
Current ratio42.16Ample
Tight ◂1HealthyAmple
More figures
Market cap
₹27 cr
Book value
₹-21
EPS
₹0.03
latest quarter
Net debt
₹436 cr
owes more than its cash
Enterprise value
₹463 cr
EBITDA
₹2 cr
annualised
EBIT
₹2 cr
annualised
Operating margin
25.5%
Return on assets
0.8%
Earnings yield
5.19%
P/S
3.96
Sales / share
₹0.6
Tax rate
0.0%
Face value
₹1
Shares
11.8 cr
Working capital
₹183 cr
Current assets
₹187 cr
Current liabilities
₹4 cr
Delivery %
74.2%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-09-17.

Worth vs price · from the FY 2025 report & filings
not investment advice
Hard to value confidentlyLow confidence
One year's profit is a one-off (far above the multi-year norm), so its recurring earnings power is unclear.

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q1 FY27 (consolidated)
Revenue from Operations₹2 cr
Other Income₹5.5 L
Total Income₹2 cr
Cost of Materials₹0 cr
Purchases of Stock-in-Trade₹0 cr
Employee Benefit Expense₹79.9 L
Finance Costs₹3.9 L
Depreciation & Amortisation₹0.24 L
Other Expenses₹53.4 L
Total Expenses₹1 cr
Profit before Tax₹40 L
Tax Expense₹0 cr
Net Profit₹40 L
Net margin on total income22.5%
Where the money goes · Q1 FY27
% of total income
Employee benefit expense₹79.9 L45.1%
Finance costs₹3.9 L2.2%
Depreciation & amortisation₹0.24 L0.1%
Other expenses₹53.4 L30.1%
Profit for the period₹40 L22.5%
Total income ₹2 cradds up to ₹100 ✓
Quarterly results · consolidated (₹ cr)
MetricQ3 FY26Q4 FY26Q1 FY27
Revenue1 cr2 cr2 cr
Total income2 cr2 cr2 cr
Expenses2 cr2 cr1 cr
Profit before tax-25.8 L42.9 L40 L
Tax4 L6 cr0 cr
Net profit (owners' share)-29.8 L-6 cr40 L
Net margin (owners' share, on revenue)-21.2%-370.7%23.3%
EPS (₹)-0.02-0.510.03
YoY (latest quarter): total income +119.5% · net profit
Balance sheet & cash flow · as of Mar 2026
Total assets
₹191 cr
Shareholder equity
₹-253 cr
parent shareholders
Total debt
₹436 cr
Cash
₹35.9 L
Cash flow · H1 FY26
Operating
₹-1 cr
Investing
₹60.1 L
Financing
₹-0.02 L
Peer comparison
Electronic Media · by market value
CompanyPriceMarket capP/E
Sambhaav Media Limited₹6₹115 cr
Cyber Media (India) Limited₹22₹46 cr7.1
Diligent Media Corporation Limitedthis company₹2₹27 cr19.3
Same industry · latest reported numbers · not a recommendation.
Who owns it · 2026-06-30
12.1% pledged
Promoter
62.2%
FII / Foreign
4.0%
DII / Domestic
0.0%
Retail / others
33.8%
Smart-money activity
Insider trades
SoldArm Infra & Utilities Pvt Ltd · Promoters28.71 L · ₹31.6 L3 Apr 19
SoldArm Infra & Utilities Pvt Ltd · Promoters16.54 L · ₹95.1 L28 Jan 19
Sold25FPS Media Pvt Ltd · Promoters36.42 L · ₹2.1 cr28 Jan 19
Bulk / block deals
SoldRIMPY MITTAL · NSE9.43 L @ ₹5.2610 Sep 25
BoughtRIMPY MITTAL · NSE8.27 L @ ₹5.1710 Sep 25
Stake changes
SoldARM Infra & Utilities Private Ltd · promoter→ 29.94% · 28.71 L3 Apr 19
SoldARM Infra & Utilities Private Limited · promoter→ 32.38% · 16.54 L28 Jan 19
Sold25FPS Media Private Ltd · promoter→ 32.22% · 36.42 L28 Jan 19
Promoter pledges
ReleasedIndusind Bank54.06 L · 12.10% held5 Feb 18
ReleasedAxis Finance Limited13.40 L · 1.14% held15 Dec 17
ReleasedAxis Finance Limited20.18 L · 13.81% held15 Dec 17
What shareholders were asked to approve

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Yearly shareholder meeting · 26 Aug 2025
See the official result
1
To receive, consider and adopt the Annual Audited Financial Statements of the Company for the Financial Year ended March 31, 2025, together with reports of the Board of Directors and Auditors thereon.
Backed by 100% of shareholders other than promotersneeded 50%
48.36 L votes for, 644 against · 0% of mutual funds and other big investors said no
2
To re-appoint Mr. Ronak Jagdish Jatwala (DIN: 08812389), as Non-Executive Non Independent Director of the Company, liable to retire by rotation, and being eligible, offers himself for re-appointment
Backed by 100% of shareholders other than promotersneeded 50%
48.36 L votes for, 685 against · 0% of mutual funds and other big investors said no
3
To approve the appointment of Ms. Garima Bharadwaj (DIN: 10632970) as a Non-Executive Independent Woman Director of the Company
Backed by 100% of shareholders other than promotersneeded 75%
48.36 L votes for, 700 against · 0% of mutual funds and other big investors said no
4
To approve the appointment of Mr. Amit Singhal (DIN: 10764269) as a Non-Executive Independent Director of the Company
Backed by 100% of shareholders other than promotersneeded 75%
48.36 L votes for, 662 against · 0% of mutual funds and other big investors said no

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 65 named members
owning 62.2% between them · as of 2026-06-30
25 Fps Media Private Limited32.22%
Arm Infra And Utilities Private Limited29.94%
Primat Infrapower And Multiventures Pvt Ltd0.01%
Adhikaar Foundationno shares
Adilink Infra & Multitrading Private Limitedno shares
Agrani Utility Works Private Limitedno shares
AG Technology Investments UK Limitedno shares
Amit Goenkano shares

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.