DBCORPConsumer Discretionary

D.B.Corp Limited

Print Media · ISIN INE950I01011 · BSE 533151 · NSE EQ · FV ₹10
Last price
₹188
+0.71%today
What this company does

D.B.Corp Limited operates in Print Media, part of the Consumer Discretionary sector. It booked ₹604 cr of revenue in its latest quarter (Q1 FY27) and kept 16.7% of sales as profit. It is the largest of 5 Print Media companies we track, by market value.

In the report:
79out of 100
Equitytale Health Score
Solid

Healthier than 79% of companies in Consumer Discretionary, on all six measures of filed financials. Each measure is ranked against the 63–421 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
oversold
RSI (14)
27

At close. Not part of the score.

Profitability & returns81

How much profit it earns on the money it employs

Balance sheet86

How much it owes, and whether earnings cover the interest

Cash quality71

Whether reported profit actually arrives as cash

Growth & consistency67

Whether sales and profit have grown, and how steadily

Valuation71

What today's price implies, against our models or its peers

Governance & risk100

How much of the promoters' stake is pledged, and how much they hold · highest in its sector on what we could measure

Is this company doing well?
not investment advice
Strengths
Makes a profit
Strong 17% net margin
Sales up 8% vs last year
Profit up 25% vs last year
Promoters hold 75%
No promoter shares pledged
Strong 17% return on equity
Virtually debt-free
Turns profit into real cash
Watch-outs
None flagged from our data

What if I invest in DBCORP?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 0% a year, it would become
₹12.00 lakh

The slider starts at 0%, taken from this company's own free-cash-flow trend. That is history, not a forecast — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹188 +0.71%
latest close · 2026-09-17
1-year return
+126.4%
52-wk low ₹7352-wk high ₹219
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/E ratio8.3Low
LowAverageHigh
P/B ratio1.38Moderate
Below bookModerateHigh
EV / EBITDA5.0Low
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity16.6%Strong
WeakFairStrong ▸15%
Return on capital20.3%Strong
WeakFairStrong
Net margin16.7%Strong
ThinDecentStrong
EBITDA margin27.3%Healthy
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity0.01Comfortable
LowModerateHigh ▸1
Interest cover23.0×Strong
RiskyOkayStrong ▸5×
Current ratio3.96Ample
Tight ◂1HealthyAmple
More figures
Market cap
₹3,348 cr
Book value
₹136
EPS
₹5.65
latest quarter
Net debt
₹-85 cr
more cash than debt
Enterprise value
₹3,263 cr
EBITDA
₹659 cr
annualised
EBIT
₹561 cr
annualised
Operating margin
23.2%
Return on assets
12.6%
Earnings yield
12.03%
P/S
1.39
Sales / share
₹135.5
Tax rate
24.9%
Face value
₹10
Shares
17.8 cr
Working capital
₹1,276 cr
Current assets
₹1,708 cr
Current liabilities
₹431 cr
Delivery %
62.8%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-09-17.

Worth vs price · from the FY 2025 report & filings
not investment advice
Looks overpricedMedium confidence
Median of 2 models ₹148 vs market price ₹188 — price is 27% above it
Safety cushion-27.1%(target ≥ +20%)
Models span ₹130₹165, midpoint ₹148
Model ₹148
Price ₹188
Cheap sideExpensive side

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q1 FY27 (consolidated)
Revenue from Operations₹604 cr
Other Income₹28 cr
Total Income₹632 cr
Cost of Materials₹180 cr
Purchases of Stock-in-Trade₹0 cr
Inventory Change (±)₹-2 cr
Employee Benefit Expense₹115 cr
Finance Costs₹6 cr
Depreciation & Amortisation₹24 cr
Other Expenses₹175 cr
Total Expenses₹498 cr
Profit before Tax₹134 cr
Tax Expense₹33 cr
Net Profit₹101 cr
Net margin on total income15.9%
Where the money goes · Q1 FY27
% of total income
Materials + stock-in-trade₹178 cr28.2%
Employee benefit expense₹115 cr18.1%
Finance costs₹6 cr1.0%
Depreciation & amortisation₹24 cr3.9%
Other expenses₹175 cr27.6%
Tax expense₹33 cr5.3%
Profit for the period₹101 cr15.9%
Total income ₹632 cradds up to ₹100 ✓
Quarterly results · consolidated (₹ cr)
MetricQ3 FY26Q4 FY26Q1 FY27
Revenue605 cr576 cr604 cr
Total income629 cr590 cr632 cr
Expenses501 cr504 cr498 cr
Profit before tax129 cr85 cr134 cr
Tax33 cr23 cr33 cr
Net profit (owners' share)96 cr64 cr101 cr
Net margin (owners' share, on revenue)15.8%11.1%16.7%
EPS (₹)5.363.495.65
YoY (latest quarter): total income +7.6% · net profit +24.6%
Balance sheet & cash flow · as of Mar 2026
Debt-free
Total assets
₹3,197 cr
Shareholder equity
₹2,429 cr
parent shareholders
Total debt
₹21 cr
Cash
₹106 cr
Cash flow · H1 FY26
Operating
₹76 cr
Investing
₹14 cr
Financing
₹-117 cr
Peer comparison
Print Media · by market value
CompanyPriceMarket capP/E
D.B.Corp Limitedthis company₹188₹3,348 cr8.3
Jagran Prakashan Limited₹62₹1,349 cr5.7
The Sandesh Limited₹1,037₹785 cr2.0
Hindustan Media Ventures Limited₹77₹570 cr2.6
HT Media Limited₹24₹559 cr4.1
Same industry · latest reported numbers · not a recommendation.
Corporate actions
Dividend yield
3.73%
trailing 12 months
Dividend / share (TTM)
₹7
Last dividend
₹5
ex 23 Jul 2026
ActionDetailEx-date
Dividend₹5 / share23 Jul 2026
Dividend₹2 / share22 Jan 2026
Dividend₹5 / share23 Jul 2025
Dividend₹5 / share25 Oct 2024
Dividend₹7 / share29 Jul 2024
Dividend₹8 / share3 Jun 2024
Who owns it · 2026-06-30
No pledge
Promoter
74.5%
FII / Foreign
11.8%
DII / Domestic
4.2%
Retail / others
9.4%
Promoter stake up 2.5% over the last 12 quarters.
Smart-money activity
Insider trades
BoughtPawan Agarwal · Promoter and Director33,26528 Aug 26
BoughtGirish Agarwal · Promoter and Director33,26528 Aug 26
SoldSudhir Agarwal · Promoter and Director66,53028 Aug 26
Bulk / block deals
short · NSE65727 Sep 24
BoughtGRAVITON RESEARCH CAPITAL LLP · NSE10.55 L @ ₹143.9314 Sep 22
SoldGRAVITON RESEARCH CAPITAL LLP · NSE10.55 L @ ₹144.2414 Sep 22
Stake changes
BoughtDB Consolidated Private Limited · promoter→ 54.75% · 3.56 L16 Sep 22
BoughtDB Consolidated Private Limited · promoter→ 54.55% · 96,85314 Sep 22
BoughtDB Consolidated Private Limited · promoter→ 54.50% · 46,98812 Sep 22
Promoter pledges
ReleasedLender: ICICI Prudential Mutual Fund Trustee: Vistra ITCL (India) Limited11.00 L · 4.64% held11 Feb 22
ReleasedLender ICICI Prudential Mutual Fund Trustee: Vistra ITCL (India) Limited10.00 L · 5.26% held7 Jan 22
ReleasedLender: ICICI Prudential Mutual Fund Trustee: Vistra ITCL (India) Limited1.25 cr · 12.40% held28 Dec 21
What shareholders were asked to approve

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Yearly shareholder meeting · 2 Sep 2026
See the official result
1
To receive, consider and adopt the Audited Standalone Financial Statements of the Company for the financial year ended March 31, 2026 together with the Reports of the Board of Directors and the Auditors thereon and the Audited Consolidated Financial Statements of the Company for the financial year ended March 31, 2026 together with the Report of the Auditors thereon
Backed by 100% of shareholders other than promotersneeded 50%
2.71 cr votes for, 160 against · 0% of mutual funds and other big investors said no
2
To appoint a Director in place of Mr. Pawan Agarwal (DIN: 00465092), who retires by rotation and being eligible, seeks re-appointment
Promoters had a personal stake in this
Backed by 97% of shareholders other than promotersneeded 50%
2.64 cr votes for, 9.57 L against · 4% of mutual funds and other big investors said no
3
To ratify the remuneration payable to the Cost Auditor
Backed by 100% of shareholders other than promotersneeded 50%
2.74 cr votes for, 721 against · 0% of mutual funds and other big investors said no
4
To re-appoint Mr. Sudhir Agarwal (DIN: 00051407) as Managing Director of the Company for a term of 5 years with effect from January 1, 2027 to December 31, 2031 and remuneration payable to him
Promoters had a personal stake in this
Backed by 97% of shareholders other than promotersneeded 75%
2.66 cr votes for, 7.96 L against · 3% of mutual funds and other big investors said no

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 81 named members
owning 74.5% between them · as of 2026-06-30
DB Consolidated Private Limited54.41%
Sudhir Agarwal3.72%
Girish Agarwal3.66%
Pawan Agarwal3.66%
Bhaskar Publications & Allied Industries Pvt Ltd1.69%
D B Power Limited1.57%
Bhawna Agarwal1.22%
Shubh Agarwal1.07%
Business done with them
FY2025 · 20 of the group
The company paid ₹239 cr to companies in the promoter group last year — about 10.2% of its ₹2,339 cr revenue and received ₹6 cr back from them.
DB CONSOLIDATED PRIVATE LIMITED
Other payments to them · As stated below
also owns 54.41% of the company
₹194 cr
company paid
BHASKAR PUBLICATIONS & ALLIED INDUSTRIES PVT LTD
Paid them for services · As stated below
also owns 1.69% of the company
₹16 cr
company paid
WRITERS AND PUBLISHERS PRIVATE LIMITED
Leases As Lessee · As stated below
₹13 cr
company received
BHASKAR PUBLICATIONS & ALLIED INDUSTRIES PVT LTD
Other payments to them · As stated below
also owns 1.69% of the company
₹6 cr
company paid
Smt. Bhawna Agarwal
Other payments to them · As stated below
also owns 1.22% of the company
₹4 cr
company paid
Smt. Shubh Agarwal
Other payments to them · As stated below
also owns 1.07% of the company
₹4 cr
company paid
Ms. Diva Agarwal
Other payments to them · As stated below
₹4 cr
company paid
Ms. Miraya Agarwal
Other payments to them · As stated below
also owns 1.01% of the company
₹4 cr
company paid
BHASKAR PUBLICATIONS & ALLIED INDUSTRIES PVT LTD
Provided services to them · As stated below
also owns 1.69% of the company
₹3 cr
company received
R.C. Printers
Leases As Lessee · As stated below
₹2 cr
company received
Smt. Jyoti Agarwal
Other payments to them · As stated below
also owns 0.49% of the company
₹2 cr
company paid
Smt. Namita Agarwal
Other payments to them · As stated below
also owns 0.49% of the company
₹2 cr
company paid
Smt. Nitika Agarwal
Other payments to them · As stated below
also owns 0.49% of the company
₹2 cr
company paid
BHASKAR PUBLICATIONS & ALLIED INDUSTRIES PVT LTD
Settlement Of Liabilities On Behalf Of Entity By Related Party · As stated below
also owns 1.69% of the company
₹2 cr
company received
DELIGENT HOTEL CORPORATION PRIVATE LIMITED
Other payments to them · As stated below
₹1 cr
company paid
BHASKAR PUBLICATIONS & ALLIED INDUSTRIES PVT LTD
Sold property or assets to them · As stated below
also owns 1.69% of the company
₹85.8 L
company received
Ramesh and Sharda Agarwal Foundation
Other payments to them · As stated below
₹83.6 L
company paid
R.C. Printers
Settlement Of Liabilities On Behalf Of Entity By Related Party · As stated below
₹39.2 L
company received
BHASKAR PUBLICATIONS & ALLIED INDUSTRIES PVT LTD
Leases As Lessor · As stated below
also owns 1.69% of the company
₹28.8 L
company received
D B MALLS PRIVATE LIMITED
Leases As Lessee · As stated below
₹23.2 L
company received
D B MALLS PRIVATE LIMITED
Settlement Of Liabilities On Behalf Of Entity By Related Party · As stated below
₹15.2 L
company received
D B MALLS PRIVATE LIMITED
Provided services to them · As stated below
₹14.2 L
company received
D B MALLS PRIVATE LIMITED
Other payments to them · As stated below
₹10.6 L
company paid
BHASKAR PUBLICATIONS & ALLIED INDUSTRIES PVT LTD
Bought property or assets from them · As stated below
also owns 1.69% of the company
₹8.3 L
company paid
Shri Shourya Agarwal
Other payments to them · As stated below
₹6 L
company paid
DELIGENT HOTEL CORPORATION PRIVATE LIMITED
Provided services to them · As stated below
₹5.3 L
company received
D B POWER LIMITED
Settlement Of Liabilities By Entity On Behalf Of Related Party · As stated below
also owns 1.57% of the company
₹3.3 L
company paid
ISHAN MALL LLP
Provided services to them · As stated below
₹2.9 L
company received
BHASKAR PUBLICATIONS & ALLIED INDUSTRIES PVT LTD
Sold goods to them · As stated below
also owns 1.69% of the company
₹2.3 L
company received
ISHAN MALL LLP
Settlement Of Liabilities On Behalf Of Entity By Related Party · As stated below
₹0.9 L
company received
DILIGENT PINKCITY CENTER PRIVATE LIMITED
Settlement Of Liabilities On Behalf Of Entity By Related Party · As stated below
₹0.7 L
company received
BHASKAR INFRASTRUCTURE PRIVATE LIMITED
Leases As Lessee · As stated below
₹0.3 L
company received
DIVINE HOUSING DEVELOPMENT COMPANY PRIVATE LIMITED
Settlement Of Liabilities By Entity On Behalf Of Related Party · As stated below
₹0.3 L
company paid

The company also transacted with 10 other related parties — subsidiaries, joint ventures, directors and others — that we could not match by name to the promoter list above. Some may still be connected to the family; we only count the ones the filings let us match with certainty.

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.