HMVLConsumer Discretionary

Hindustan Media Ventures Limited

Print Media · ISIN INE871K01015 · BSE 533217 · NSE BE · FV ₹10
Last price
₹77
-1.24%today
What this company does

Hindustan Media Ventures Limited operates in Print Media, part of the Consumer Discretionary sector. It booked ₹197 cr of revenue in its latest quarter (Q1 FY27) and kept 26.0% of sales as profit. It is the 4th largest of 5 Print Media companies we track, by market value.

Their stated mission

to be the voice of the people and a platform shaped by their aspirations.

In the report:
74out of 100
Equitytale Health Score
Solid

Healthier than 74% of companies in Consumer Discretionary, on all six measures of filed financials. Each measure is ranked against the 63–421 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
oversold
RSI (14)
29

At close. Not part of the score.

Profitability & returns76

How much profit it earns on the money it employs

Balance sheet77

How much it owes, and whether earnings cover the interest

Cash quality75

Whether reported profit actually arrives as cash

Growth & consistency52

Whether sales and profit have grown, and how steadily

Valuation73

What today's price implies, against our models or its peers

Governance & risk100

How much of the promoters' stake is pledged, and how much they hold · highest in its sector on what we could measure

Is this company doing well?
not investment advice
Strengths
Makes a profit
Strong 26% net margin
Sales up 8% vs last year
Profit up 400% vs last year
Promoters hold 74%
No promoter shares pledged
Virtually debt-free
Turns profit into real cash
Watch-outs
None flagged from our data

What if I invest in HMVL?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 11% a year, it would become
₹21.24 lakh

The slider starts at 11%, taken from this company's own free-cash-flow trend. That is history, not a forecast — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹77 -1.24%
latest close · 2026-09-17
1-year return
-0.1%
52-wk low ₹4852-wk high ₹108
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/E ratio2.6Low
LowAverageHigh
P/B ratio0.36Below book
Below bookModerateHigh
EV / EBITDA2.1Low
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity12.9%Fair
WeakFairStrong ▸15%
Return on capital17.5%Strong
WeakFairStrong
Net margin26.0%Strong
ThinDecentStrong
EBITDA margin38.1%Healthy
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity0.04Comfortable
LowModerateHigh ▸1
Interest cover31.4×Strong
RiskyOkayStrong ▸5×
Current ratio1.51Healthy
Tight ◂1HealthyAmple
More figures
Market cap
₹570 cr
Book value
₹215
EPS
₹7.55
latest quarter
Net debt
₹50 cr
owes more than its cash
Enterprise value
₹619 cr
EBITDA
₹301 cr
annualised
EBIT
₹285 cr
annualised
Operating margin
36.2%
Return on assets
8.3%
Earnings yield
39.05%
P/S
0.72
Sales / share
₹107.1
Tax rate
19.5%
Face value
₹10
Shares
7.4 cr
Working capital
₹426 cr
Current assets
₹1,259 cr
Current liabilities
₹833 cr
Delivery %
62.9%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-09-17.

Worth vs price · from the FY 2025 report & filings
not investment advice
Looks overpricedMedium confidence
Median of 2 models ₹62 vs market price ₹77 — price is 24% above it
Safety cushion-23.9%(target ≥ +20%)
Models span ₹39₹86, midpoint ₹62
Model ₹62
Price ₹77
Cheap sideExpensive side

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q1 FY27 (consolidated)
Revenue from Operations₹197 cr
Other Income₹47 cr
Total Income₹244 cr
Cost of Materials₹65 cr
Purchases of Stock-in-Trade₹0 cr
Inventory Change (±)₹-13 L
Employee Benefit Expense₹35 cr
Finance Costs₹2 cr
Depreciation & Amortisation₹4 cr
Other Expenses₹69 cr
Total Expenses₹175 cr
Profit before Tax₹69 cr
Tax Expense₹13 cr
Net Profit₹51 cr
Net margin on total income21.0%
Where the money goes · Q1 FY27
% of total income
Materials + stock-in-trade₹65 cr27.0%
Employee benefit expense₹35 cr14.6%
Finance costs₹2 cr0.9%
Depreciation & amortisation₹4 cr1.6%
Other expenses₹69 cr28.9%
Tax expense₹13 cr5.6%
Profit for the period₹51 cr21.4%
Total income ₹244 cradds up to ₹100 ✓
Quarterly results · consolidated (₹ cr)
MetricQ3 FY26Q4 FY26Q1 FY27
Revenue212 cr216 cr197 cr
Total income236 cr229 cr244 cr
Expenses219 cr156 cr175 cr
Profit before tax1 cr72 cr69 cr
Tax45 L10 cr13 cr
Net profit (owners' share)89 L27 cr51 cr
Net margin (owners' share, on revenue)0.4%12.7%26.0%
EPS (₹)0.128.407.55
YoY (latest quarter): total income +16.4% · net profit +399.7%
Balance sheet & cash flow · as of Mar 2026
Debt-free
Total assets
₹2,466 cr
Shareholder equity
₹1,587 cr
parent shareholders
Total debt
₹66 cr
Cash
₹17 cr
Cash flow · H1 FY26
Operating
₹19 cr
Investing
₹-71 cr
Financing
₹50 cr
Peer comparison
Print Media · by market value
CompanyPriceMarket capP/E
D.B.Corp Limited₹188₹3,348 cr8.3
Jagran Prakashan Limited₹62₹1,349 cr5.7
The Sandesh Limited₹1,037₹785 cr2.0
Hindustan Media Ventures Limitedthis company₹77₹570 cr2.6
HT Media Limited₹24₹559 cr4.1
Same industry · latest reported numbers · not a recommendation.
Corporate actions
Dividend yield
trailing 12 months
Dividend / share (TTM)
Last dividend
₹1.2
ex 9 Sep 2019
ActionDetailEx-date
Dividend₹1.2 / share9 Sep 2019
Dividend₹1.2 / share7 Sep 2018
Dividend₹1.2 / share11 Sep 2017
Dividend₹1.2 / share1 Sep 2016
Dividend₹1.2 / share19 Aug 2015
Dividend₹1.2 / share27 Aug 2014
Who owns it · 2026-06-30
No pledge
Promoter
74.4%
FII / Foreign
0.1%
DII / Domestic
0.1%
Retail / others
25.2%
Smart-money activity
Insider trades
SoldRAJIV VERMA · Other5,241 · ₹8.3 L7 Sep 18
SoldRAJIV VERMA · Other27,690 · ₹46.5 L8 Jun 18
SoldRAJIV VERMA · Other16,060 · ₹34.4 L30 May 18
Bulk / block deals
SoldMATHEW CYRIAC · NSE15.40 L @ ₹74.3917 Nov 25
BoughtELIMATH ADVISORS PRIVATE LIMITED · NSE15.40 L @ ₹74.3917 Nov 25
SoldMATHEW CYRIAC · NSE30.85 L @ ₹71.0114 Nov 25
Stake changes
BoughtMr. Mathew Cyriac→ 8.58% · 15.21 L24 Jul 26
BoughtMr. Mathew Cyriac→ 9.28% · 20.43 L24 Jul 26
BoughtMr. Mathew Cyriac→ 6.51% · 9.43 L17 Nov 25
What shareholders were asked to approve
4 proposals passed only on promoter votes

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Postal ballot · 5 Mar 2026
See the official result
1
Appointment of Shri Sameer Singh (DIN: 08138465) as Managing Director of the company and approval of remuneration.
⚑ Passed only because promoters voted yes
Backed by 23% of shareholders other than promotersneeded 75%
9,103 votes for, 30,727 against · 100% of mutual funds and other big investors said no

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 1 named members
owning 74.4% between them · as of 2026-06-30
HT MEDIA LIMITED74.40%
Business done with them
FY2025 · 1 of the group
The company paid ₹45 cr to companies in the promoter group last year — about 6.1% of its ₹733 cr revenue and received ₹35 cr back from them.
HT MEDIA LIMITED
Other income from them · Jobwork revenue ,Sale of Advertisement Space in Publication & Provision of product/ services,Sale of newspaper for circulation,Infrastructure support services (seats) given,Media marketing commission & collection charges received,Rent received Interest income on inter corporate loan , Share of revenue received on joint sale, Income under cost contribution arrangement, Share of Revenue Received on combo subscription, Fees earned for use of properties Printing / service charges paid,Reimbursement of expenses incurred on behalf of the company by parties, Reimbursement of expenses incurred on behalf of the parties by company,Purchase of property, plant and equipment by company,Security deposit given Security Deposit Received (net),Trade and other receivables,Security deposits paid by the company (undiscounted value) Trade and other payables Material given on loan and subsequently received back Security Deposit Received and subsequently refunded back against Material on loan Share of revenue given on joint sales, Advertisement expenses, Purchase of newspaper for circulation, Infrastructure support services (seats) taken, Media marketing commission & collection charges paid, Rent and maintenance charges,Expense under cost contribution arrangement
also owns 74.40% of the company
₹35 cr
company received
HT MEDIA LIMITED
Other payments to them · Jobwork revenue ,Sale of Advertisement Space in Publication & Provision of product/ services,Sale of newspaper for circulation,Infrastructure support services (seats) given,Media marketing commission & collection charges received,Rent received Interest income on inter corporate loan , Share of revenue received on joint sale, Income under cost contribution arrangement, Share of Revenue Received on combo subscription, Fees earned for use of properties Printing / service charges paid,Reimbursement of expenses incurred on behalf of the company by parties, Reimbursement of expenses incurred on behalf of the parties by company,Purchase of property, plant and equipment by company,Security deposit given Security Deposit Received (net),Trade and other receivables,Security deposits paid by the company (undiscounted value) Trade and other payables Material given on loan and subsequently received back Security Deposit Received and subsequently refunded back against Material on loan Share of revenue given on joint sales, Advertisement expenses, Purchase of newspaper for circulation, Infrastructure support services (seats) taken, Media marketing commission & collection charges paid, Rent and maintenance charges,Expense under cost contribution arrangement
also owns 74.40% of the company
₹30 cr
company paid
HT MEDIA LIMITED
Contribution made to them · Jobwork revenue ,Sale of Advertisement Space in Publication & Provision of product/ services,Sale of newspaper for circulation,Infrastructure support services (seats) given,Media marketing commission & collection charges received,Rent received Interest income on inter corporate loan , Share of revenue received on joint sale, Income under cost contribution arrangement, Share of Revenue Received on combo subscription, Fees earned for use of properties Printing / service charges paid,Reimbursement of expenses incurred on behalf of the company by parties, Reimbursement of expenses incurred on behalf of the parties by company,Purchase of property, plant and equipment by company,Security deposit given Security Deposit Received (net),Trade and other receivables,Security deposits paid by the company (undiscounted value) Trade and other payables Material given on loan and subsequently received back Security Deposit Received and subsequently refunded back against Material on loan Share of revenue given on joint sales, Advertisement expenses, Purchase of newspaper for circulation, Infrastructure support services (seats) taken, Media marketing commission & collection charges paid, Rent and maintenance charges,Expense under cost contribution arrangement
also owns 74.40% of the company
₹15 cr
company paid
HT MEDIA LIMITED
Commitments Made By Entity · Jobwork revenue ,Sale of Advertisement Space in Publication & Provision of product/ services,Sale of newspaper for circulation,Infrastructure support services (seats) given,Media marketing commission & collection charges received,Rent received Interest income on inter corporate loan , Share of revenue received on joint sale, Income under cost contribution arrangement, Share of Revenue Received on combo subscription, Fees earned for use of properties Printing / service charges paid,Reimbursement of expenses incurred on behalf of the company by parties, Reimbursement of expenses incurred on behalf of the parties by company,Purchase of property, plant and equipment by company,Security deposit given Security Deposit Received (net),Trade and other receivables,Security deposits paid by the company (undiscounted value) Trade and other payables Material given on loan and subsequently received back Security Deposit Received and subsequently refunded back against Material on loan Share of revenue given on joint sales, Advertisement expenses, Purchase of newspaper for circulation, Infrastructure support services (seats) taken, Media marketing commission & collection charges paid, Rent and maintenance charges,Expense under cost contribution arrangement
also owns 74.40% of the company
₹56 L
company received

The company also transacted with 2 other related parties — subsidiaries, joint ventures, directors and others — that we could not match by name to the promoter list above. Some may still be connected to the family; we only count the ones the filings let us match with certainty.

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.