DBOLFast Moving Consumer Goods

Dhampur Bio Organics Limited

Sugar · ISIN INE0I3401014 · BSE 543593 · NSE EQ · FV ₹10
Last price
₹116
+2.12%today
What this company does

Dhampur Bio Organics Limited operates in Sugar, part of the Fast Moving Consumer Goods sector. It booked ₹919 cr of revenue in its latest quarter (Q1 FY27) and kept 4.0% of sales as profit. It is the 7th largest of 9 Sugar companies we track, by market value.

Dhampur Bio Organics Limited (DBO), a leading integrated sugar Business verticals company with growing agri-business and bio-energy presence, Sugar business (refined, sulphitation, raw sugar and leverages its sugar sector experience and advanced manufacturing renewable energy) facilities in Uttar Pradesh. DBO operates three units at Asmoli, Mansurpur, and Meerganj, equipped with modern machinery.
Their stated vision

to be a sustainability driven organization, we are entity with defined timelines, if any.

In the report:
46out of 100
Equitytale Health Score
Mixed

Healthier than 46% of companies in Fast Moving Consumer Goods, on all six measures of filed financials. Each measure is ranked against the 36–149 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
neutral
RSI (14)
43

At close. Not part of the score.

Profitability & returns37

How much profit it earns on the money it employs

Balance sheet14

How much it owes, and whether earnings cover the interest

Cash quality75

Whether reported profit actually arrives as cash

Growth & consistency44

Whether sales and profit have grown, and how steadily

Valuation40

What today's price implies, against our models or its peers

Governance & risk100

How much of the promoters' stake is pledged, and how much they hold · highest in its sector on what we could measure

Is this company doing well?
not investment advice
Strengths
Makes a profit
Sales up 17% vs last year
Promoters hold 51%
No promoter shares pledged
Turns profit into real cash
Watch-outs
! Thin 4.0% net margin
! Carries high debt (D/E 1.0)

What if I invest in DBOL?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 10% a year, it would become
₹20.15 lakh

The starting rate is a round number, not a view on this company — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹116 +2.12%
latest close · 2026-09-17
52-wk low ₹9742 sessions so far52-wk high ₹139
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/B ratio1.99Moderate
Below bookModerateHigh
EV / EBITDA76.0High
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity14.3%Fair
WeakFairStrong ▸15%
Return on capital-0.8%Loss
WeakFairStrong
Net margin4.0%Thin
ThinDecentStrong
EBITDA margin1.1%Thin
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity1.03High
LowModerateHigh ▸1
Interest cover-0.2×Risky
RiskyOkayStrong ▸5×
Current ratio1.16Healthy
Tight ◂1HealthyAmple
More figures
Market cap
₹2,039 cr
Book value
₹58
EPS
₹-2.09
latest quarter
Net debt
₹1,045 cr
owes more than its cash
Enterprise value
₹3,084 cr
EBITDA
₹41 cr
annualised
EBIT
₹-11 cr
annualised
Operating margin
-0.3%
Return on assets
6.3%
Earnings yield
P/S
0.55
Sales / share
₹208.7
Tax rate
Face value
₹10
Shares
17.6 cr
Working capital
₹167 cr
Current assets
₹1,179 cr
Current liabilities
₹1,012 cr
Delivery %
51.6%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-09-17.

Worth vs price · from the FY 2025 report & filings
not investment advice
Looks overpricedMedium confidence
Median of 2 models ₹61 vs market price ₹116 — price is 88% above it
Safety cushion-88.4%(target ≥ +20%)
Models span ₹52₹71, midpoint ₹61
Model ₹61
Price ₹116
Cheap sideExpensive side

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q1 FY27 (consolidated)
Revenue from Operations₹919 cr
Other Income₹1 cr
Total Income₹920 cr
Cost of Materials₹65 cr
Purchases of Stock-in-Trade₹81 cr
Inventory Change (±)₹286 cr
Employee Benefit Expense₹24 cr
Finance Costs₹16 cr
Depreciation & Amortisation₹13 cr
Other Expenses₹454 cr
Total Expenses₹938 cr
Profit before Tax₹-18 cr
Tax Expense₹-5 cr
Net Profit₹37 cr
Net margin on total income4.0%
Where the money goes · Q1 FY27
% of total income
Materials + stock-in-trade₹432 cr44.3%
Employee benefit expense₹24 cr2.4%
Finance costs₹16 cr1.6%
Depreciation & amortisation₹13 cr1.3%
Other expenses₹454 cr46.6%
Profit for the period₹37 cr3.8%
Total income ₹920 cradds up to ₹100 ✓
Quarterly results · consolidated (₹ cr)
MetricQ3 FY26Q4 FY26Q1 FY27
Revenue751 cr774 cr919 cr
Total income760 cr781 cr920 cr
Expenses735 cr710 cr938 cr
Profit before tax26 cr72 cr-18 cr
Tax9 cr25 cr-5 cr
Net profit (owners' share)17 cr46 cr37 cr
Net margin (owners' share, on revenue)2.2%6.0%4.0%
EPS (₹)2.567.01-2.09
YoY (latest quarter): total income +17.1% · net profit
Balance sheet & cash flow · as of Mar 2026
High debt
Total assets
₹2,322 cr
Shareholder equity
₹1,027 cr
parent shareholders
Total debt
₹1,054 cr
Cash
₹9 cr
Cash flow · H1 FY26
Operating
₹689 cr
Investing
₹-18 cr
Financing
₹-652 cr
Peer comparison
Sugar · by market value
CompanyPriceMarket capP/E
Bajaj Hindusthan Sugar Limited₹19₹15,563 cr
Balrampur Chini Mills Limited₹676₹14,275 cr78.2
Triveni Engineering & Industries Limited₹232₹5,123 cr341.8
Shree Renuka Sugars Limited₹23₹4,854 cr
Bannari Amman Sugars Limited₹3,303₹4,142 cr
Dalmia Bharat Sugar and Industries Limited₹391₹3,161 cr114.9
Dhampur Bio Organics Limitedthis company₹116₹2,039 cr
Avadh Sugar & Energy Limited₹721₹1,443 cr1,502.1
Dhampur Sugar Mills Limited₹152₹976 cr40.4
Same industry · latest reported numbers · not a recommendation.
Corporate actions
Dividend yield
1.30%
trailing 12 months
Dividend / share (TTM)
₹1.5
Last dividend
₹1.5
ex 17 Jul 2026
ActionDetailEx-date
Dividend₹1.5 / share17 Jul 2026
Dividend₹1.25 / share4 Jul 2025
Dividend₹2.5 / share28 Jun 2024
Dividend₹3.5 / share23 Jun 2023
Who owns it · 2026-06-30
No pledge
Promoter
50.8%
FII / Foreign
0.3%
DII / Domestic
0.8%
Retail / others
47.1%
Promoter stake up 0.3% over the last 12 quarters.
Smart-money activity
Insider trades
BoughtDBO Employee Welfare Trust · Trust15,000 · ₹17.0 L16 Sep 26
BoughtDBO Employee Welfare Trust · Trust10,000 · ₹11.5 L15 Sep 26
BoughtDBO Employee Welfare Trust · Trust5,000 · ₹6.5 L7 Sep 26
Bulk / block deals
BoughtAUGMENTA VALUE TRUST - SCHEME 1 · NSE5.00 L @ ₹155.2923 Sep 24
BoughtGRAVITON RESEARCH CAPITAL LLP · NSE4.09 L @ ₹151.512 Jun 24
SoldGRAVITON RESEARCH CAPITAL LLP · NSE4.09 L @ ₹151.0312 Jun 24
Stake changes
BoughtSonitron Ltd. · promoter→ 17.35% · 15,0006 Aug 26
BoughtSonitron Ltd · promoter→ 17.33% · 25,0006 Aug 26
BoughtSonitron Ltd · promoter→ 17.33% · 25,0006 Aug 26
What shareholders were asked to approve
5 proposals passed only on promoter votes

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Yearly shareholder meeting · 11 Jul 2025
See the official result
1
To receive, consider and adopt: a. the Audited Standalone Financial Statements of the Company for the Financial Year ended March 31, 2025 and the Reports of the Board of Directors and Auditors thereon and b. the Audited Consolidated Financial Statements of the Company for the Financial Year ended March 31, 2025 and the Report of Auditors thereon.
Backed by 100% of shareholders other than promotersneeded 50%
3.91 L votes for, 405 against · 0% of mutual funds and other big investors said no
2
To declare the final dividend at 12.50 percent i.e. Rs. 1.25 per equity share for the Financial Year ended March 31, 2025 as recommended by the Board of Directors.
Backed by 100% of shareholders other than promotersneeded 50%
3.91 L votes for, 405 against · 0% of mutual funds and other big investors said no
3
To appoint a director in place of Mr. Vijay Kumar Goel (DIN : 00075317), who retires by rotation and being eligible offers himself for re-appointment.
Promoters had a personal stake in this
Backed by 98% of shareholders other than promotersneeded 50%
3.85 L votes for, 5,966 against · 0% of mutual funds and other big investors said no
4
Payment of Remuneration to the Cost Auditor for the Financial Year 2025-26
Backed by 100% of shareholders other than promotersneeded 50%
3.91 L votes for, 649 against · 0% of mutual funds and other big investors said no

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 44 named members
owning 50.8% between them · as of 2026-06-30
Sonitron Limited17.28%
Shudh Edible Products Private Limited17.03%
Gautam Goel11.84%
Deepa Goel4.52%
Bindu Vashist Goel0.12%
Academy of Modern Learning Trustno shares
Asha Kumari Swaroopno shares
Atanu Builders Private Limitedno shares
Business done with them
FY2025 · 8 of the group
The company paid ₹16 cr to companies in the promoter group last year — about 0.6% of its ₹2,693 cr revenue.
SHUDH EDIBLE PRODUCTS PRIVATE LIMITED
Other payments to them · Rent Paid: 3.22; dividend paid: 2.80; Payable: 0.06; Security Deposits Receivables: 1.20
also owns 17.03% of the company
₹6 cr
company paid
Sonitron limited
Other payments to them · Dividend: 2.87
also owns 17.28% of the company
₹3 cr
company paid
Mr. Gautam Goel
Other payments to them · Remuneration: 4.28; dividend: 1.06 , Payable: 0.433
also owns 11.84% of the company
₹3 cr
company paid
Mr. Vijay Kumar Goel
Other payments to them · Remuneration: 1.67; dividend: 0.09; Payable 0.04;
₹2 cr
company paid
Deepa Goel
Other payments to them · Dividend: 1.57
also owns 4.52% of the company
₹2 cr
company paid
Mrs. Bindu Vashist Goel
Other payments to them · Remunration: 0.46 ; Dividend: 0.02; Sitting Fees: 0.07
also owns 0.12% of the company
₹55 L
company paid
Aparna Jalan
Other payments to them · Dividend: 0.01
₹1 L
company paid
Shefali Poddar
Other payments to them · Dividend: 0.01
₹1 L
company paid

The company also transacted with 12 other related parties — subsidiaries, joint ventures, directors and others — that we could not match by name to the promoter list above. Some may still be connected to the family; we only count the ones the filings let us match with certainty.

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.