EPLCapital Goods

EPL Limited

Packaging · ISIN INE255A01020 · BSE 500135 · NSE EQ · FV ₹2
Last price
₹225
+3.12%today
What this company does

EPL Limited operates in Packaging, part of the Capital Goods sector. It booked ₹1,388 cr of revenue in its latest quarter (Q1 FY27) and kept 7.1% of sales as profit. It is the largest of 9 Packaging companies we track, by market value.

Their stated vision

“To be the most sustainable packaging Market leader in revenue growth.”

Their stated mission

“To be the most sustainable packaging Market leader in revenue growth.”

In the report:
47out of 100
Equitytale Health Score
Mixed

Healthier than 47% of companies in Capital Goods, on all six measures of filed financials. Each measure is ranked against the 19–127 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
neutral
RSI (14)
46

At close. Not part of the score.

Profitability & returns44

How much profit it earns on the money it employs

Balance sheet29

How much it owes, and whether earnings cover the interest

Cash quality91

Whether reported profit actually arrives as cash

Growth & consistency51

Whether sales and profit have grown, and how steadily

Valuation11

What today's price implies, against our models or its peers

Governance & risk72

How much of the promoters' stake is pledged, and how much they hold

Is this company doing well?
not investment advice
Strengths
✓ Makes a profit
✓ Sales up 25% vs last year
✓ No promoter shares pledged
✓ Turns profit into real cash
Watch-outs
! Thin 7.1% net margin

What if I invest in EPL?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 15% a year, it would become
₹26.30 lakh

The slider starts at 15%, taken from this company's own free-cash-flow trend. That is history, not a forecast — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹225▲ +3.12%
latest close · 2026-11-03
1-year return
-7.2%
52-wk low ₹14752-wk high ₹274
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/E ratio18.3Average
LowAverageHigh
P/B ratio2.52Moderate
Below bookModerateHigh
EV / EBITDA7.3Low
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity13.8%Fair
WeakFairStrong ▸15%
Return on capital17.5%Strong
WeakFairStrong
Net margin7.1%Decent
ThinDecentStrong
EBITDA margin19.1%Decent
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity0.25Comfortable
LowModerateHigh ▸1
Interest cover5.3×Strong
RiskyOkayStrong ▸5×
Current ratio1.56Healthy
Tight ◂1HealthyAmple
More figures
Market cap
₹7,213 cr
Book value
₹89
EPS
₹3.08
latest quarter
Net debt
₹512 cr
owes more than its cash
Enterprise value
₹7,725 cr
EBITDA
₹1,059 cr
annualised
EBIT
₹622 cr
annualised
Operating margin
11.2%
Return on assets
8.0%
Earnings yield
5.47%
P/S
1.30
Sales / share
₹173.2
Tax rate
22.4%
Face value
₹2
Shares
32.1 cr
Working capital
₹763 cr
Current assets
₹2,119 cr
Current liabilities
₹1,356 cr
Delivery %
53.2%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-11-03.

Worth vs price · from the FY 2025 report & filings
not investment advice
Looks overpricedHigh confidence
Median of 3 models ₹96 vs market price ₹225 — price is 135% above it
Safety cushion-135.1%(target ≥ +20%)
Models span ₹80–₹155, midpoint ₹96
Model ₹96
Price ₹225
Cheap sideExpensive side

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q1 FY27 (consolidated)
Revenue from Operations₹1,388 cr
Other Income₹4 cr
Total Income₹1,392 cr
Cost of Materials₹611 cr
Purchases of Stock-in-Trade₹0 cr
Inventory Change (±)₹-48 cr
Employee Benefit Expense₹280 cr
Finance Costs₹29 cr
Depreciation & Amortisation₹109 cr
Other Expenses₹284 cr
Total Expenses₹1,265 cr
Profit before Tax₹126 cr
Tax Expense₹28 cr
Share of JV / Associates₹3 cr
Net Profit₹101 cr
Net margin on total income7.2%
Where the money goes · Q1 FY27
% of total income
Materials + stock-in-trade₹563 cr40.4%
Employee benefit expense₹280 cr20.1%
Finance costs₹29 cr2.1%
Depreciation & amortisation₹109 cr7.8%
Other expenses₹284 cr20.4%
Tax expense₹28 cr2.0%
Profit for the period₹101 cr7.2%
Total income ₹1,392 cradds up to ₹100 ✓
Quarterly results · consolidated (₹ cr)
MetricQ3 FY26Q4 FY26Q1 FY27
Revenue1,149 cr1,301 cr1,388 cr
Total income1,163 cr1,310 cr1,392 cr
Expenses1,044 cr1,178 cr1,265 cr
Profit before tax108 cr116 cr126 cr
Tax24 cr12 cr28 cr
Net profit (owners' share)82 cr103 cr99 cr
Net margin (owners' share, on revenue)7.1%7.9%7.1%
EPS (₹)2.553.223.08
YoY (latest quarter): total income +24.7% · net profit -1.4%
Balance sheet & cash flow · as of Mar 2026
Low debt
Total assets
₹4,900 cr
Shareholder equity
₹2,858 cr
parent shareholders
Total debt
₹709 cr
Cash
₹197 cr
Cash flow · H1 FY26
Operating
₹297 cr
Investing
₹-149 cr
Financing
₹-136 cr
Peer comparison
Packaging · by market value
CompanyPriceMarket capP/E
EPL Limitedthis company₹225₹7,213 cr18.3
AGI Greenpac Limited₹632₹4,087 cr15.4
UFLEX Limited₹559₹4,035 cr2.4
TCPL Packaging Limited₹4,188₹3,811 cr23.8
Jindal Poly Films Limited₹700₹3,065 cr8.8
Polyplex Corporation Limited₹907₹2,846 cr7.8
Xpro India Limited₹997₹2,339 cr73.7
Knack Packaging Limited₹187₹2,283 cr22.5
COSMO FIRST LIMITED₹767₹2,013 cr5.0
Same industry · latest reported numbers · not a recommendation.
Corporate actions
Dividend yield
1.11%
trailing 12 months
Dividend / share (TTM)
₹2.5
Last dividend
₹2.5
ex 17 Nov 2025
ActionDetailEx-date
Dividend₹2.5 / share17 Nov 2025
Dividend₹2.5 / share2 Sep 2025
Dividend₹2.5 / share25 Nov 2024
Dividend₹2.3 / share14 Aug 2024
Dividend₹2.15 / share21 Nov 2023
Dividend₹2.15 / share4 Aug 2023
Who owns it · 2026-09-30
No pledge
Promoter
0.0%
FII / Foreign
23.7%
DII / Domestic
23.9%
Retail / others
52.4%
Promoter stake down 51.5% over the last 12 quarters.
Smart-money activity
Insider trades
BoughtAmit Premchand Jain · Employees/Designated Employees14,996 · ₹24.1 L10 Nov 21
BoughtSudhanshu Vats · Director2.90 L · ₹4.7 cr25 Aug 21
SoldEpsilon Bidco Pte. Ltd. · Promoters7.26 cr · ₹1861.5 cr18 Sep 20
Bulk / block deals
short— · NSE121 Sep 26
short— · NSE12 Sep 26
SoldSWETABEN HARDIK SHAH · NSE17.06 L @ ₹244.251 Sep 26
Stake changes
BoughtBandhan Mutual Fund→ 7.36% · 6.07 L25 Sep 26
BoughtBandhan Mutual Fund→ 5.30% · 58.65 L1 Sep 26
SoldEpsilon Bidco Pte. Ltd. (Epsilon) · promoter→ 0.00% · 8.45 cr1 Sep 26
Promoter pledges
ReleasedDB International Trust (Singapore) Limited ("Security Agent")16.40 cr · 51.91% held14 Dec 22
PledgedDB International Trust (Singapore) Limited ("Security Agent")16.40 cr · 0.00% held1 Dec 22
ReleasedDB International Trust Singapore Limited7.26 cr · 74.99% held18 Sep 20
What shareholders were asked to approve
2 proposals passed only on promoter votes

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Yearly shareholder meeting · 16 Sep 2026
See the official result
1
To receive, consider and adopt: (a) the Audited Standalone Financial Statements of the Company for the financial year ended on March 31, 2026; and (b) the Audited Consolidated Financial Statements of the Company for the financial year ended on March 31, 2026, together with the Reports of the Board of Directors and Auditors thereon
Backed by 100% of shareholders other than promotersneeded 50%
21.12 cr votes for, 2,569 against · 0% of mutual funds and other big investors said no
2
To re-appoint Mr. Animesh Agrawal (holding Director Identification Number: 08538625), who retires by rotation, and being eligible, has offered himself for re-appointment
Backed by 97% of shareholders other than promotersneeded 50%
20.43 cr votes for, 74.00 L against · 7% of mutual funds and other big investors said no
3
Ratification of Remuneration payable to the Cost Auditors
Backed by 100% of shareholders other than promotersneeded 50%
21.17 cr votes for, 6,309 against · 0% of mutual funds and other big investors said no

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 1 named members
owning 0.0% between them · as of 2026-09-30
EPSILON BIDCO PTE.LTD.no shares
Business done with them
FY2026 · 1 of the group
The company paid ₹42 cr to companies in the promoter group last year — about 0.9% of its ₹4,763 cr revenue.
Epsilon Bidco Pte Ltd
Other payments to them
₹42 cr
company paid

The company also transacted with 8 other related parties — subsidiaries, joint ventures, directors and others — that we could not match by name to the promoter list above. Some may still be connected to the family; we only count the ones the filings let us match with certainty.

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.