GODAVARIBFast Moving Consumer Goods

Godavari Biorefineries Limited

Diversified FMCG · ISIN INE497S01012 · BSE 544279 · NSE EQ · FV ₹10
Last price
₹243
+2.69%today
What this company does

Godavari Biorefineries Limited operates in Diversified FMCG, part of the Fast Moving Consumer Goods sector. It booked ₹558 cr of revenue in its latest quarter (Q1 FY27) and kept -3.5% of sales as profit. It is the 4th largest of 5 Diversified FMCG companies we track, by market value.

The past year was a defining chapter in our company’s The export of bio-based chemicals was 22.59% of our journey, marked by the successful completion of our revenue from the operation of bio-based chemical Initial Public Offering (IPO).
Their stated vision

to create a world that is not only beautiful, but also better for generations to come.

In the report:
49out of 100
Equitytale Health Score
Mixed

Healthier than 49% of companies in Fast Moving Consumer Goods, on the 5 of 6 measures we could read for it. Each measure is ranked against the 122–149 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
neutral
RSI (14)
48

At close. Not part of the score.

Profitability & returns7

How much profit it earns on the money it employs

Balance sheet20

How much it owes, and whether earnings cover the interest

Cash quality100

Whether reported profit actually arrives as cash · highest in its sector on what we could measure

Valuation71

What today's price implies, against our models or its peers

Governance & risk100

How much of the promoters' stake is pledged, and how much they hold · highest in its sector on what we could measure

Not measurable for this company: growth & consistency. Those pillars are left out of the score rather than counted as zero.

Is this company doing well?
not investment advice
Some things to watch
Strengths
Promoters hold 63%
No promoter shares pledged
Watch-outs
! Currently loss-making
! Thin -3.5% net margin
! Low -9.8% return on equity

What if I invest in GODAVARIB?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 10% a year, it would become
₹20.15 lakh

The starting rate is a round number, not a view on this company — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹243 +2.69%
latest close · 2026-09-17
52-wk low ₹22442 sessions so far52-wk high ₹284
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/B ratio1.58Moderate
Below bookModerateHigh
EV / EBITDA171.2High
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity-9.8%Loss
WeakFairStrong ▸15%
Return on capital-4.0%Loss
WeakFairStrong
Net margin-3.5%Loss
ThinDecentStrong
EBITDA margin0.5%Thin
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity0.67Moderate
LowModerateHigh ▸1
Interest cover-0.9×Risky
RiskyOkayStrong ▸5×
Current ratio1.13Healthy
Tight ◂1HealthyAmple
More figures
Market cap
₹1,245 cr
Book value
₹154
EPS
₹-3.78
latest quarter
Net debt
₹515 cr
owes more than its cash
Enterprise value
₹1,760 cr
EBITDA
₹10 cr
annualised
EBIT
₹-48 cr
annualised
Operating margin
-2.1%
Return on assets
-3.8%
Earnings yield
P/S
0.56
Sales / share
₹436.1
Tax rate
Face value
₹10
Shares
5.1 cr
Working capital
₹117 cr
Current assets
₹992 cr
Current liabilities
₹874 cr
Delivery %
51.1%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-09-17.

Worth vs price · from the FY 2025 report & filings
not investment advice
Hard to value confidentlyLow confidence
Too few reliable models — the filings don't support two independent estimates of value.

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q1 FY27 (consolidated)
Revenue from Operations₹558 cr
Other Income₹2 cr
Total Income₹560 cr
Cost of Materials₹186 cr
Purchases of Stock-in-Trade₹10 cr
Inventory Change (±)₹263 cr
Employee Benefit Expense₹33 cr
Finance Costs₹14 cr
Depreciation & Amortisation₹14 cr
Other Expenses₹65 cr
Total Expenses₹586 cr
Profit before Tax₹-26 cr
Tax Expense₹-7 cr
Net Profit₹-19 cr
Net margin on total income-3.5%
Where the money goes · Q1 FY27
% of total spend
Materials + stock-in-trade₹459 cr78.4%
Employee benefit expense₹33 cr5.6%
Finance costs₹14 cr2.4%
Depreciation & amortisation₹14 cr2.5%
Other expenses₹65 cr11.1%
Total income ₹560 cr

The company made a net loss of ₹19 cr this quarter — income covered only 96 of every ₹100 it spent on costs and tax.

Quarterly results · consolidated (₹ cr)
MetricQ3 FY26Q4 FY26Q1 FY27
Revenue460 cr564 cr558 cr
Total income462 cr570 cr560 cr
Expenses441 cr503 cr586 cr
Profit before tax13 cr70 cr-26 cr
Tax5 cr17 cr-7 cr
Net profit (owners' share)8 cr53 cr-19 cr
Net margin (owners' share, on revenue)1.8%9.4%-3.5%
EPS (₹)1.6110.33-3.78
YoY (latest quarter): total income +4.9% · net profit
Balance sheet & cash flow · as of Mar 2026
Moderate debt
Total assets
₹2,052 cr
Shareholder equity
₹788 cr
parent shareholders
Total debt
₹530 cr
Cash
₹15 cr
Cash flow · H1 FY26
Operating
₹94 cr
Investing
₹-66 cr
Financing
₹-26 cr
Peer comparison
Diversified FMCG · by market value
CompanyPriceMarket capP/E
Hindustan Unilever Limited₹1,942₹4.56 L cr42.7
ITC Limited₹266₹3.34 L cr19.0
Hindustan Foods Limited₹620₹7,519 cr43.9
Godavari Biorefineries Limitedthis company₹243₹1,245 cr
Davangere Sugar Company Limited₹2₹295 cr51.5
Same industry · latest reported numbers · not a recommendation.
Who owns it · 2026-06-30
No pledge
Promoter
63.3%
FII / Foreign
0.2%
DII / Domestic
10.0%
Retail / others
26.4%
Smart-money activity
Bulk / block deals
SoldSILVERLEAF CAPITAL SERVICES PRIVATE LIMITED · NSE3.15 L @ ₹247.7816 Sep 26
BoughtSILVERLEAF CAPITAL SERVICES PRIVATE LIMITED · NSE3.15 L @ ₹247.9316 Sep 26
BoughtNK SECURITIES RESEARCH PRIVATE LIMITED · NSE4.47 L @ ₹245.0216 Sep 26
What shareholders were asked to approve
2 proposals passed only on promoter votes

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Yearly shareholder meeting · 30 Sep 2025
See the official result
1
Consider and adoption of audited financial stetements including consolidated financial statements of the Company for the financial year ended 31st march, 2025 and report of board of Directors and auditors thereon
Backed by 100% of shareholders other than promotersneeded 50%
60.68 L votes for, 251 against · 0% of mutual funds and other big investors said no
2
Appointment of Mr. Suhas Godage a director retire by rotation
Backed by 100% of shareholders other than promotersneeded 50%
60.67 L votes for, 727 against · 0% of mutual funds and other big investors said no
3
Appointment of Mr. Bhalchandra Bakshi a director retire by rotation
Backed by 100% of shareholders other than promotersneeded 50%
60.67 L votes for, 727 against · 0% of mutual funds and other big investors said no
4
Appointment of Mr. Nandan Dhanajay Mehta as an Independent Director of the Company
Backed by 100% of shareholders other than promotersneeded 75%
60.67 L votes for, 643 against · 0% of mutual funds and other big investors said no
9
Contributaion to Charitable and other funds
⚑ Passed only because promoters voted yes
Backed by 41% of shareholders other than promotersneeded 50%
24.87 L votes for, 35.81 L against · 64% of mutual funds and other big investors said no
10
Acceptance of Public Deposit
⚑ Passed only because promoters voted yes
Backed by 51% of shareholders other than promotersneeded 75%
30.94 L votes for, 29.74 L against · 53% of mutual funds and other big investors said no

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 29 named members
owning 63.3% between them · as of 2026-06-30
Somaiya Agencies Pvt Ltd17.30%
Sakarwadi Trading Company Private Limited11.76%
Lakshmiwadi Mines And Minerals Private Limited10.79%
Samir Shantilal Somaiya10.79%
Sindhur Construction Pvt Ltd5.73%
Zenith Commercial Agencie S Private Limited1.82%
Jasmine Trading Company Private Limited1.20%
K J Somaiya And Sons Private Limited1.16%
Business done with them
FY2025 · 6 of the group
The company paid ₹8 cr to companies in the promoter group last year — about 0.4% of its ₹1,870 cr revenue.
SAMIR SHANTILAL SOMAIYA
Other payments to them · Remuneration paid
also owns 10.79% of the company
₹4 cr
company paid
FILMEDIA COMMUNICATION SYSTEMS PRIVATE LIMITED
Other payments to them · Service Charges paid,Rent paid
also owns 0.93% of the company
₹2 cr
company paid
K J SOMAIYA AND SONS PRIVATE LIMITED
Other payments to them · Royalty paid, trade payable
also owns 1.16% of the company
₹2 cr
company paid
SOMAIYA PROPERTIES AND INVESTMENTS PRIVATE LIMITED
Other payments to them · Rent Paid,Guarantee Commission Expense,Trade Payables
also owns 0.06% of the company
₹21.9 L
company paid
ARPIT LIMITED
Other payments to them · Rent paid, Purchases
also owns 0.17% of the company
₹1.4 L
company paid
SOMAIYA AGENCIES PRIVATE LIMITED
Bought goods from them · Purchases
also owns 17.30% of the company
₹0.65 L
company paid
ARPIT LIMITED
Bought goods from them · Rent paid, Purchases
also owns 0.17% of the company
₹0.45 L
company paid

The company also transacted with 21 other related parties — subsidiaries, joint ventures, directors and others — that we could not match by name to the promoter list above. Some may still be connected to the family; we only count the ones the filings let us match with certainty.

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

Money it raised, and what it did with it

When a company raises money from investors, it has to say up front what the money is for. The rules then make it report, every three months until the money is gone, how much of each of those things it has actually paid for — so a promise made while asking for the money can be checked afterwards.

₹325 cr raised in Oct 2024 by selling shares to the public

As of Dec 2025, the company says it has spent 99% of what it set aside, leaving ₹3 cr still to be spent. CARE RATING LIMITED watches the spending on the exchange’s behalf.

Repayment of Loan
100%
₹240 cr of ₹240 cr
General Corporat Purpose
originally ₹64 cr
budget changed
100%
₹67 cr of ₹67 cr
Issue Expenditure
84%
₹18 cr of ₹21 cr

Every figure above is taken from the statement the company files with the stock exchange each quarter, for as long as money it has raised remains unspent. The only thing we work out is how much of each stated purpose has been paid for — one number divided by another from the same filing. Whether a plan that changed was a good change is not something a filing can tell you. See the filing

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.