ITC Limited
ITC Limited operates in Diversified FMCG, part of the Fast Moving Consumer Goods sector. It booked ₹29,523 cr of revenue in its latest quarter (Q1 FY27) and kept 14.9% of sales as profit. It is the 2nd largest of 5 Diversified FMCG companies we track, by market value.
| Segment | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 | Share |
|---|---|---|---|---|---|---|---|
| FMCG - Cigarettes | 22,557 | 26,158 | 31,267 | 33,668 | 35,894 | 40,601 | 38% → 41% |
| Agri Business | 12,883 | 16,466 | 18,443 | 16,124 | 20,164 | 20,787 | 22% → 21% |
| FMCG - Others | 14,757 | 16,023 | 19,153 | 21,002 | 22,015 | 24,322 | 25% → 24% |
| Paperboards, Paper & Packaging | 5,619 | 7,642 | 9,081 | 8,344 | 8,425 | 8,769 | 10% → 9% |
| Others | 2,394 | 2,799 | 3,263 | 3,651 | 4,288 | 5,036 | 4% → 5% |
| Hotels | 664 | 1,348 | 2,689 | 3,103 | — | — | — |
| Total | 58,873 | 70,436 | 83,897 | 85,893 | 90,785 | 99,515 |
From the company's consolidated segment filings (Ind AS 108). Margin is segment operating profit (before interest & tax) over segment revenue; reconciliation rows like inter-segment eliminations are excluded from the mix.
Healthier than 77% of companies in Fast Moving Consumer Goods, on all six measures of filed financials. Each measure is ranked against the 36–149 companies that reported it.
Measures financial condition, not whether to buy. Learn what this score means · How this is calculated
- RSI (14)
- 49
At close. Not part of the score.
How much profit it earns on the money it employs
How much it owes, and whether earnings cover the interest
Whether reported profit actually arrives as cash
Whether sales and profit have grown, and how steadily
What today's price implies, against our models or its peers
How much of the promoters' stake is pledged, and how much they hold · highest in its sector on what we could measure
What if I invest in ITC?
Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.
The slider starts at 3%, taken from this company's own free-cash-flow trend. That is history, not a forecast — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.
P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-09-17.
An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.
| Revenue from Operations | ₹29,523 cr |
| Other Income | ₹656 cr |
| Total Income | ₹30,179 cr |
| Cost of Materials | ₹6,982 cr |
| Purchases of Stock-in-Trade | ₹2,866 cr |
| Inventory Change (±) | ₹-957 cr |
| Employee Benefit Expense | ₹1,877 cr |
| Finance Costs | ₹40 cr |
| Depreciation & Amortisation | ₹428 cr |
| Other Expenses | ₹13,575 cr |
| Total Expenses | ₹24,810 cr |
| Exceptional Items | ₹406 cr |
| Profit before Tax | ₹5,775 cr |
| Tax Expense | ₹1,352 cr |
| Share of JV / Associates | ₹86 cr |
| Net Profit | ₹4,509 cr |
| Net margin on total income | 14.9% |
| Metric | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|
| Revenue | 21,707 cr | 23,821 cr | 29,523 cr |
| Total income | 22,281 cr | 24,407 cr | 30,179 cr |
| Expenses | 15,274 cr | 17,348 cr | 24,810 cr |
| Profit before tax | 6,652 cr | 7,033 cr | 5,775 cr |
| Tax | 1,736 cr | 1,703 cr | 1,352 cr |
| Net profit (owners' share) | 4,931 cr | 5,388 cr | 4,394 cr |
| Net margin (owners' share, on revenue) | 22.7% | 22.6% | 14.9% |
| EPS (₹) | 3.94 | 4.30 | 3.51 |
| Company | Price | Market cap | P/E | ROE | Net margin | 1-yr return |
|---|---|---|---|---|---|---|
| Hindustan Unilever Limited | ₹1,942 | ₹4.56 L cr | 42.7 | 21.9% | 15.4% | — |
| ITC Limitedthis company | ₹266 | ₹3.34 L cr | 19.0 | 24.2% | 14.9% | — |
| Hindustan Foods Limited | ₹620 | ₹7,519 cr | 43.9 | 14.7% | 3.6% | — |
| Godavari Biorefineries Limited | ₹243 | ₹1,245 cr | — | -9.8% | -3.5% | — |
| Davangere Sugar Company Limited | ₹2 | ₹295 cr | 51.5 | 0.7% | 2.7% | — |
| Action | Detail | Ex-date |
|---|---|---|
| Dividend | ₹8 / share | 27 May 2026 |
| Dividend | ₹6.5 / share | 4 Feb 2026 |
| Dividend | ₹7.85 / share | 28 May 2025 |
| Dividend | ₹6.5 / share | 12 Feb 2025 |
| Dividend | ₹7.5 / share | 4 Jun 2024 |
| Dividend | ₹6.25 / share | 8 Feb 2024 |
A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.
Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.