Greenpanel Industries Limited
Greenpanel Industries Limited operates in Plywood Boards/ Laminates, part of the Consumer Discretionary sector. It booked ₹397 cr of revenue in its latest quarter (Q4 FY24) and kept 7.5% of sales as profit. It is the 5th largest of 8 Plywood Boards/ Laminates companies we track, by market value.
| Segment | FY21 | FY22 | FY23 | FY24 | Share |
|---|---|---|---|---|---|
| Medium density fibreboards and allied products | 803 | 1,369 | 1,539 | 1,405 | 79% → 90% |
| Plywood and allied products | 217 | 256 | 244 | 162 | 21% → 10% |
| Total | 1,021 | 1,625 | 1,783 | 1,567 |
From the company's consolidated segment filings (Ind AS 108). Margin is segment operating profit (before interest & tax) over segment revenue; reconciliation rows like inter-segment eliminations are excluded from the mix.
“The Company is primarily involved in manufacturing of plywood, medium density fibre board is included in the note on lease classification.”
Healthier than 70% of companies in Consumer Discretionary, on all six measures of filed financials. Each measure is ranked against the 63–421 companies that reported it.
Measures financial condition, not whether to buy. Learn what this score means · How this is calculated
- RSI (14)
- 42
At close. Not part of the score.
How much profit it earns on the money it employs
How much it owes, and whether earnings cover the interest
Whether reported profit actually arrives as cash
Whether sales and profit have grown, and how steadily
What today's price implies, against our models or its peers
How much of the promoters' stake is pledged, and how much they hold · highest in its sector on what we could measure
What if I invest in GREENPANEL?
Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.
The slider starts at 15%, taken from this company's own revenue trend. That is history, not a forecast — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.
P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-09-17.
An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.
| Revenue from Operations | ₹397 cr |
| Other Income | ₹7 cr |
| Total Income | ₹404 cr |
| Cost of Materials | ₹193 cr |
| Purchases of Stock-in-Trade | ₹3 cr |
| Inventory Change (±) | ₹-12 cr |
| Employee Benefit Expense | ₹39 cr |
| Finance Costs | ₹17.5 L |
| Depreciation & Amortisation | ₹18 cr |
| Other Expenses | ₹123 cr |
| Total Expenses | ₹364 cr |
| Profit before Tax | ₹40 cr |
| Tax Expense | ₹10 cr |
| Net Profit | ₹30 cr |
| Net margin on total income | 7.4% |
| Metric | Q2 FY24 | Q3 FY24 | Q4 FY24 |
|---|---|---|---|
| Revenue | 399 cr | 386 cr | 397 cr |
| Total income | 406 cr | 387 cr | 404 cr |
| Expenses | 350 cr | 350 cr | 364 cr |
| Profit before tax | 55 cr | 37 cr | 40 cr |
| Tax | 14 cr | 3 cr | 10 cr |
| Net profit (owners' share) | 41 cr | 35 cr | 30 cr |
| Net margin (owners' share, on revenue) | 10.3% | 9.0% | 7.5% |
| EPS (₹) | 3.34 | 2.82 | 2.43 |
| Company | Price | Market cap | P/E | ROE | Net margin | 1-yr return |
|---|---|---|---|---|---|---|
| Century Plyboards (India) Limited | ₹719 | ₹15,999 cr | 49.8 | 12.3% | 5.1% | — |
| Greenlam Industries Limited | ₹237 | ₹6,039 cr | 71.3 | 7.2% | 2.7% | — |
| Stylam Industries Limited | ₹3,238 | ₹5,488 cr | 28.5 | 23.9% | 14.8% | — |
| Greenply Industries Limited | ₹293 | ₹3,662 cr | 24.4 | 16.8% | 5.2% | — |
| Greenpanel Industries Limitedthis company | ₹158 | ₹1,942 cr | 16.3 | 9.1% | 7.5% | — |
| Rushil Decor Limited | ₹16 | ₹457 cr | 55.6 | 1.2% | 0.9% | — |
| Archidply Industries Limited | ₹101 | ₹202 cr | 9.0 | 20.1% | 3.0% | — |
| Archidply Decor Limited | ₹72 | ₹40 cr | — | -2.0% | -2.3% | — |
| Action | Detail | Ex-date |
|---|---|---|
| Dividend | ₹0.5 / share | 31 Jul 2026 |
| Dividend | ₹0.3 / share | 18 Feb 2025 |
| Dividend | ₹1.5 / share | 9 Feb 2024 |
| Dividend | ₹1.5 / share | 9 Feb 2023 |
| Dividend | ₹1.5 / share | 3 Feb 2022 |
A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.
Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.
Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.
Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.