JAYBARMARUConsumer Discretionary

Jay Bharat Maruti Limited

Auto Components & Equipments · ISIN INE571B01036 · BSE 520066 · NSE EQ · FV ₹2
Last price
₹113
+0.34%today
What this company does

Jay Bharat Maruti Limited operates in Auto Components & Equipments, part of the Consumer Discretionary sector. It booked ₹627 cr of revenue in its latest quarter (Q1 FY27) and kept 3.5% of sales as profit.

WHAT’S INSIDE The JBML Annual Report 2024–25 provides a holistic view of our journey and achievements over the past year.
Their stated vision

to deliver high-performance, precision- Expanding leadership in our business by creating engineered automotive components—ranging from Body-in-White (BIW) parts and an agile environment that delivers excellence and delight to stakeholders through the power exhaust systems to fuel fillers and suspension systems.

In the report:
61out of 100
Equitytale Health Score
Mixed

Healthier than 61% of companies in Consumer Discretionary, on all six measures of filed financials. Each measure is ranked against the 187–421 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
oversold
RSI (14)
28

At close. Not part of the score.

Profitability & returns58

How much profit it earns on the money it employs

Balance sheet34

How much it owes, and whether earnings cover the interest

Cash quality66

Whether reported profit actually arrives as cash

Growth & consistency72

Whether sales and profit have grown, and how steadily

Valuation62

What today's price implies, against our models or its peers

Governance & risk100

How much of the promoters' stake is pledged, and how much they hold · highest in its sector on what we could measure

Is this company doing well?
not investment advice
Strengths
Makes a profit
Sales up 13% vs last year
Promoters hold 59%
No promoter shares pledged
Turns profit into real cash
Watch-outs
! Thin 3.5% net margin
! Profit down 6% vs last year

What if I invest in JAYBARMARU?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 10% a year, it would become
₹20.15 lakh

The starting rate is a round number, not a view on this company — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹113 +0.34%
latest close · 2026-09-17
52-wk low ₹10842 sessions so far52-wk high ₹176
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/E ratio14.0Low
LowAverageHigh
P/B ratio1.76Moderate
Below bookModerateHigh
EV / EBITDA6.6Low
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity12.6%Fair
WeakFairStrong ▸15%
Return on capital12.4%Fair
WeakFairStrong
Net margin3.5%Thin
ThinDecentStrong
EBITDA margin10.1%Decent
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity0.63Moderate
LowModerateHigh ▸1
Interest cover3.7×Okay
RiskyOkayStrong ▸5×
Current ratio0.85Tight
Tight ◂1HealthyAmple
More figures
Market cap
₹1,228 cr
Book value
₹64
EPS
₹2.02
latest quarter
Net debt
₹434 cr
owes more than its cash
Enterprise value
₹1,662 cr
EBITDA
₹252 cr
annualised
EBIT
₹156 cr
annualised
Operating margin
6.2%
Return on assets
4.8%
Earnings yield
7.13%
P/S
0.49
Sales / share
₹231.6
Tax rate
26.1%
Face value
₹2
Shares
10.8 cr
Working capital
₹-86 cr
Current assets
₹491 cr
Current liabilities
₹577 cr
Delivery %
57.8%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-09-17.

Worth vs price · from the FY 2025 report & filings
not investment advice
Hard to value confidentlyLow confidence
One year's profit is a one-off (far above the multi-year norm), so its recurring earnings power is unclear.
Models span ₹43₹95, midpoint ₹69

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q1 FY27 (consolidated)
Revenue from Operations₹627 cr
Other Income₹18.2 L
Total Income₹627 cr
Cost of Materials₹469 cr
Purchases of Stock-in-Trade₹0 cr
Inventory Change (±)₹-14 cr
Employee Benefit Expense₹62 cr
Finance Costs₹11 cr
Depreciation & Amortisation₹24 cr
Other Expenses₹47 cr
Total Expenses₹599 cr
Profit before Tax₹28 cr
Tax Expense₹7 cr
Share of JV / Associates₹89.7 L
Net Profit₹22 cr
Net margin on total income3.5%
Where the money goes · Q1 FY27
% of total income
Materials + stock-in-trade₹455 cr72.4%
Employee benefit expense₹62 cr9.8%
Finance costs₹11 cr1.7%
Depreciation & amortisation₹24 cr3.8%
Other expenses₹47 cr7.6%
Tax expense₹7 cr1.2%
Profit for the period₹22 cr3.5%
Total income ₹627 cradds up to ₹100 ✓
Quarterly results · consolidated (₹ cr)
MetricQ3 FY26Q4 FY26Q1 FY27
Revenue645 cr766 cr627 cr
Total income646 cr767 cr627 cr
Expenses612 cr712 cr599 cr
Profit before tax28 cr55 cr28 cr
Tax10 cr-23 cr7 cr
Net profit (owners' share)18 cr80 cr22 cr
Net margin (owners' share, on revenue)2.8%10.4%3.5%
EPS (₹)1.707.352.02
YoY (latest quarter): total income +12.6% · net profit -6.2%
Balance sheet & cash flow · as of Mar 2026
Moderate debt
Total assets
₹1,831 cr
Shareholder equity
₹696 cr
parent shareholders
Total debt
₹439 cr
Cash
₹5 cr
Cash flow · H1 FY26
Operating
₹26 cr
Investing
₹-74 cr
Financing
₹48 cr
Peer comparison
Auto Components & Equipments · by market value
CompanyPriceMarket capP/E
Samvardhana Motherson International Limited₹162₹1.71 L cr41.3
Bosch Limited₹47,735₹1.41 L cr49.8
Bharat Forge Limited₹1,919₹91,740 cr
UNO Minda Limited₹1,205₹69,583 cr58.8
Schaeffler India Limited₹3,991₹62,379 cr48.0
Tube Investments of India Limited₹2,599₹50,313 cr74.6
Sona BLW Precision Forgings Limited₹778₹48,388 cr67.1
Endurance Technologies Limited₹2,691₹37,849 cr38.7
Exide Industries Limited₹419₹35,581 cr25.4
Same industry · latest reported numbers · not a recommendation.
Corporate actions
Dividend yield
0.62%
trailing 12 months
Dividend / share (TTM)
₹0.7
Last dividend
₹0.7
ex 19 Aug 2026
ActionDetailEx-date
Dividend₹0.7 / share19 Aug 2026
Dividend₹0.7 / share26 Aug 2025
Dividend₹0.7 / share5 Sep 2024
Stock splitStock Split From Rs.5/- to Rs.2/-26 Oct 2023
Dividend₹1.75 / share8 Sep 2023
Dividend₹1.25 / share16 Sep 2022
Who owns it · 2026-06-30
No pledge
Promoter
59.4%
FII / Foreign
1.3%
DII / Domestic
0.0%
Retail / others
39.3%
Smart-money activity
Insider trades
SoldSUPER AUTO INDUSTRIES PRIVATE LIMITED · Promoters2,283 · ₹3.2 L19 Aug 19
SoldSUPER AUTO INDUSTRIES PRIVATE LIMITED · Promoters5,000 · ₹7.1 L8 Aug 19
SoldSUPER AUTO INDUSTRIES PRIVATE LIMITED · Promoters3,000 · ₹4.2 L7 Aug 19
Bulk / block deals
BoughtQE SECURITIES LLP · NSE8.01 L @ ₹117.2821 May 26
SoldQE SECURITIES LLP · NSE7.93 L @ ₹117.121 May 26
BoughtNK SECURITIES RESEARCH PRIVATE LIMITED · NSE13.40 L @ ₹117.3121 May 26
What shareholders were asked to approve

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Yearly shareholder meeting · 26 Aug 2026
See the official result
1
To receive, consider and adopt the Audited Financial Statements including Consolidated Financial Statements of the Company for the Financial Year ended March 31, 2026, together with the reports of Board of Directors and Statutory Auditors thereon
Backed by 100% of shareholders other than promotersneeded 50%
1.98 cr votes for, 4,100 against · 0% of mutual funds and other big investors said no
2
To declare final dividend @35% i.e. Rs.0.70 per equity share for the Financial Year 2025-26
Backed by 100% of shareholders other than promotersneeded 50%
1.98 cr votes for, 4,100 against · 0% of mutual funds and other big investors said no
3
To appoint a Director in place of Mr. Anand Swaroop (DIN: 00004816), Executive Director and CFO of the Company, who retires by rotation and, being eligible, offers himself for re-appointment
Backed by 100% of shareholders other than promotersneeded 50%
1.98 cr votes for, 4,100 against · 0% of mutual funds and other big investors said no
4
To consider and approve payment of Remuneration to Mr. Surendra Kumar Arya (DIN: 00004626), Chairman in the capacity of Non-Executive Director of the Company for the Financial Year 2026-27, pursuant to Regulation 17(6)(ca) of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015
Promoters had a personal stake in this
Backed by 100% of shareholders other than promotersneeded 75%
1.97 cr votes for, 79,115 against · 100% of mutual funds and other big investors said no

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 12 named members
owning 59.4% between them · as of 2026-06-30
MARUTI SUZUKI INDIA LIMITED29.28%
ANS HOLDING PRIVATE LIMITED9.37%
SANJAY SINGHAL8.78%
JBM INDUSTRIES LIMITED2.85%
SANJAY SINGHAL (HUF) (KARTA SANJAY SINGHAL)2.31%
SUPER AUTO INDUSTRIES PRIVATE LIMITED2.28%
SHREY SINGHAL2.06%
A TO Z SECURITIES LIMITED0.96%
Business done with them
FY2025 · 4 of the group
The company paid ₹21 cr to companies in the promoter group last year — about 0.9% of its ₹2,290 cr revenue and received ₹1,292 cr back from them.
MARUTI SUZUKI INDIA LIMITED
Sold goods to them · On Arm length basis
also owns 29.28% of the company
₹1,292 cr
company received
MARUTI SUZUKI INDIA LIMITED
Other payments to them · On Arm length basis
also owns 29.28% of the company
₹14 cr
company paid
Surendra Kumar Arya
Other payments to them · On Arm length basis
also owns 0.82% of the company
₹6 cr
company paid
ANS HOLDING PRIVATE LIMITED
Other payments to them · On Arm length basis
also owns 9.37% of the company
₹71 L
company paid
MARUTI SUZUKI INDIA LIMITED
Other income from them · On Arm length basis
also owns 29.28% of the company
₹13.9 L
company received
Nishant Arya
Other payments to them · On Arm length basis
also owns 0.02% of the company
₹1.4 L
company paid

The company also transacted with 6 other related parties — subsidiaries, joint ventures, directors and others — that we could not match by name to the promoter list above. Some may still be connected to the family; we only count the ones the filings let us match with certainty.

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.