KRISHIVALFast Moving Consumer Goods

Krishival Foods Limited

Other Food Products · ISIN INE0GGO01015 · BSE 544416 · NSE EQ · FV ₹10
Last price
₹409
-2.37%today
What this company does

Krishival Foods Limited operates in Other Food Products, part of the Fast Moving Consumer Goods sector. It booked ₹89 cr of revenue in its latest quarter (Q1 FY27) and kept 5.4% of sales as profit. It is the 4th largest of 7 Other Food Products companies we track, by market value.

In the report:
46out of 100
Equitytale Health Score
Mixed

Healthier than 46% of companies in Fast Moving Consumer Goods, on the 5 of 6 measures we could read for it. Each measure is ranked against the 122–149 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
neutral
RSI (14)
51

At close. Not part of the score.

Profitability & returns49

How much profit it earns on the money it employs

Balance sheet64

How much it owes, and whether earnings cover the interest

Cash quality11

Whether reported profit actually arrives as cash

Valuation28

What today's price implies, against our models or its peers

Governance & risk86

How much of the promoters' stake is pledged, and how much they hold

Not measurable for this company: growth & consistency. Those pillars are left out of the score rather than counted as zero.

Is this company doing well?
not investment advice
Strengths
Makes a profit
Sales up 80% vs last year
Profit up 9% vs last year
No promoter shares pledged
Watch-outs
! Thin 5.4% net margin
! Operating cash flow is negative

What if I invest in KRISHIVAL?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 10% a year, it would become
₹20.15 lakh

The starting rate is a round number, not a view on this company — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹409 -2.37%
latest close · 2026-09-17
52-wk low ₹41104 sessions so far52-wk high ₹450
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/E ratio42.7High
LowAverageHigh
P/B ratio4.90High
Below bookModerateHigh
EV / EBITDA20.6High
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity10.0%Fair
WeakFairStrong ▸15%
Return on capital15.6%Strong
WeakFairStrong
Net margin5.4%Decent
ThinDecentStrong
EBITDA margin13.0%Decent
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity0.18Comfortable
LowModerateHigh ▸1
Interest cover6.1×Strong
RiskyOkayStrong ▸5×
Current ratio5.19Ample
Tight ◂1HealthyAmple
More figures
Market cap
₹943 cr
Book value
₹84
EPS
₹2.40
latest quarter
Net debt
₹8 cr
owes more than its cash
Enterprise value
₹951 cr
EBITDA
₹46 cr
annualised
EBIT
₹34 cr
annualised
Operating margin
9.6%
Return on assets
7.7%
Earnings yield
2.34%
P/S
2.65
Sales / share
₹154.4
Tax rate
21.4%
Face value
₹10
Shares
2.3 cr
Working capital
₹132 cr
Current assets
₹163 cr
Current liabilities
₹31 cr
Delivery %
80.5%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-09-17.

Worth vs price · from the FY 2025 report & filings
not investment advice
Hard to value confidentlyLow confidence
The market price is far above what these earnings- and book-based models support — a fast-growing or asset-light business can trade well above them for years, so we won't put a confident number on how overpriced it is.
Models span ₹55₹141, midpoint ₹98

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q1 FY27 (consolidated)
Revenue from Operations₹89 cr
Other Income₹1 cr
Total Income₹90 cr
Cost of Materials₹20 cr
Purchases of Stock-in-Trade₹0 cr
Inventory Change (±)₹36 cr
Employee Benefit Expense₹3 cr
Finance Costs₹1 cr
Depreciation & Amortisation₹3 cr
Other Expenses₹20 cr
Total Expenses₹83 cr
Profit before Tax₹7 cr
Tax Expense₹2 cr
Net Profit₹6 cr
Net margin on total income6.2%
Where the money goes · Q1 FY27
% of total income
Materials + stock-in-trade₹55 cr61.5%
Employee benefit expense₹3 cr3.8%
Finance costs₹1 cr1.6%
Depreciation & amortisation₹3 cr3.4%
Other expenses₹20 cr21.9%
Tax expense₹2 cr1.7%
Profit for the period₹6 cr6.2%
Total income ₹90 cradds up to ₹100 ✓
Quarterly results · consolidated (₹ cr)
MetricQ3 FY26Q4 FY26Q1 FY27
Revenue74 cr102 cr89 cr
Total income77 cr107 cr90 cr
Expenses69 cr100 cr83 cr
Profit before tax8 cr7 cr7 cr
Tax2 cr1 cr2 cr
Net profit (owners' share)6 cr5 cr5 cr
Net margin (owners' share, on revenue)8.3%5.3%5.4%
EPS (₹)2.882.422.40
YoY (latest quarter): total income +73.8% · net profit +9.0%
Balance sheet & cash flow · as of Mar 2026
Low debt
Total assets
₹250 cr
Shareholder equity
₹193 cr
parent shareholders
Total debt
₹36 cr
Cash
₹28 cr
Cash flow · H1 FY26
Operating
₹-18 cr
Investing
₹-8 cr
Financing
₹13 cr
Peer comparison
Other Food Products · by market value
CompanyPriceMarket capP/E
EID Parry India Limited₹703₹27,515 cr22.1
Manorama Industries Limited₹1,939₹11,578 cr36.8
Orkla India Limited₹578₹7,921 cr22.6
Krishival Foods Limitedthis company₹409₹943 cr42.7
Hexagon Nutrition Limited₹64₹790 cr24.0
Megastar Foods Limited₹279₹315 cr35.2
Sanwaria Consumer Limited₹0₹14 cr
Same industry · latest reported numbers · not a recommendation.
Corporate actions
Dividend yield
trailing 12 months
Dividend / share (TTM)
Last dividend
₹0.24
ex 18 Sep 2025
ActionDetailEx-date
Rights issue301:4517 Dec 2025
Dividend₹0.24 / share18 Sep 2025
Who owns it · 2026-08-05
No pledge
Promoter
37.2%
FII / Foreign
0.5%
DII / Domestic
3.0%
Retail / others
59.3%
Smart-money activity
Insider trades
BoughtAPARNA ARUN MORALE · Promoter12.40 L · ₹1.2 cr5 Aug 26
BoughtAparna Sujit Bangar · Director4,000 · ₹12.8 L13 Mar 26
Bulk / block deals
BoughtTALISMAN SECURITIES PRIVATE LIMITED · NSE1.80 L @ ₹27016 Sep 22
SoldPRISMX GLOBAL VENTURES LIMITED · NSE1.32 L @ ₹270.116 Sep 22
BoughtTALISMAN SECURITIES PRIVATE LIMITED · NSE1.44 L @ ₹149.9818 May 22
Stake changes
BoughtTano Investment Opportunities Fund→ 9.87% · 22.00 L23 Aug 23
BoughtTano Investment Opportunities Fund→ 9.87% · 22.00 L23 Aug 23
What shareholders were asked to approve

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Special shareholder meeting · 21 Nov 2025
See the official result
1
To Increase the Authorised Share Capital of The Company and to Alter Capital Clause of Memorandum of Association
This filing does not break the votes down by shareholder group.

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 3 named members
owning 37.2% between them · as of 2026-08-05
APARNA ARUN MORALE34.85%
ANANT PANDURANG KULKARNI1.19%
NANA PRAKASH MHASKE1.19%
Business done with them
FY2025 · 3 of the group
The company paid ₹2 cr to companies in the promoter group last year — about 1.0% of its ₹202 cr revenue.
Aparna Morale Arun
Other payments to them · Directors Remuneration
also owns 34.85% of the company
₹1 cr
company paid
Nana Prakash Mhaske
Other payments to them · Directors Remuneration
also owns 1.19% of the company
₹48 L
company paid
Anant Pandurang Kulkarni
Other payments to them · Directors Remuneration
also owns 1.19% of the company
₹28.2 L
company paid

The company also transacted with 8 other related parties — subsidiaries, joint ventures, directors and others — that we could not match by name to the promoter list above. Some may still be connected to the family; we only count the ones the filings let us match with certainty.

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

Money it raised, and what it did with it

When a company raises money from investors, it has to say up front what the money is for. The rules then make it report, every three months until the money is gone, how much of each of those things it has actually paid for — so a promise made while asking for the money can be checked afterwards.

₹35 cr raised in Jan 2026 by offering new shares to existing shareholders

As of Jun 2026, the company says it has spent 32% of what it set aside. Brickwork Ratings India Private Limited watches the spending on the exchange’s behalf.

Part-funding of capital expenditure for setting up a processing and packaging unit for cashews and other nuts at Kolhapur, Maharashtra
55%
of what was set aside
Part-funding working capital requirements of the Company
20%
of what was set aside

The rupee amounts in this company’s own breakdown don’t add up to the amount it says it raised — a common filing slip, where a table meant to be read in lakhs is entered as whole rupees. Rather than guess which is right, we show only the percentages, which are unaffected.

₹42 cr raised in Aug 2023 by selling shares to selected investors

The company has not broken this money down into purposes in its filing for Mar 2025, so there is nothing to measure it against yet.

Working Capital and General Corporate Purpose
spent more than set aside
of what was set aside

The rupee amounts in this company’s own breakdown don’t add up to the amount it says it raised — a common filing slip, where a table meant to be read in lakhs is entered as whole rupees. Rather than guess which is right, we show only the percentages, which are unaffected.

Every figure above is taken from the statement the company files with the stock exchange each quarter, for as long as money it has raised remains unspent. The only thing we work out is how much of each stated purpose has been paid for — one number divided by another from the same filing. Whether a plan that changed was a good change is not something a filing can tell you. See the filing

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.