KROSSConsumer Discretionary

Kross Limited

Auto Components & Equipments · ISIN INE0O6601022 · BSE 544253 · NSE EQ · FV ₹5
Last price
₹242
+7.17%today
What this company does

Kross Limited operates in Auto Components & Equipments, part of the Consumer Discretionary sector. It booked ₹184 cr of revenue in its latest quarter (Q1 FY27) and kept 7.2% of sales as profit.

Kross manufactures a diverse range of dealers, and fabricators throughout India.
In the report:
59out of 100
Equitytale Health Score
Mixed

Healthier than 59% of companies in Consumer Discretionary, on the 5 of 6 measures we could read for it. Each measure is ranked against the 326–421 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
neutral
RSI (14)
67

At close. Not part of the score.

Profitability & returns64

How much profit it earns on the money it employs

Balance sheet72

How much it owes, and whether earnings cover the interest

Cash quality32

Whether reported profit actually arrives as cash

Valuation31

What today's price implies, against our models or its peers

Governance & risk100

How much of the promoters' stake is pledged, and how much they hold · highest in its sector on what we could measure

Not measurable for this company: growth & consistency. Those pillars are left out of the score rather than counted as zero.

Is this company doing well?
not investment advice
Strengths
Makes a profit
Sales up 32% vs last year
Profit up 24% vs last year
Promoters hold 69%
No promoter shares pledged
Turns profit into real cash
Watch-outs
! Thin 7.2% net margin

What if I invest in KROSS?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 10% a year, it would become
₹20.15 lakh

The starting rate is a round number, not a view on this company — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹242 +7.17%
latest close · 2026-09-17
52-wk low ₹18842 sessions so far52-wk high ₹244
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/E ratio29.4Average
LowAverageHigh
P/B ratio3.19High
Below bookModerateHigh
EV / EBITDA17.6High
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity10.9%Fair
WeakFairStrong ▸15%
Return on capital14.9%Fair
WeakFairStrong
Net margin7.2%Decent
ThinDecentStrong
EBITDA margin12.4%Decent
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity0.11Comfortable
LowModerateHigh ▸1
Interest cover9.4×Strong
RiskyOkayStrong ▸5×
Current ratio3.46Ample
Tight ◂1HealthyAmple
More figures
Market cap
₹1,561 cr
Book value
₹76
EPS
₹2.06
latest quarter
Net debt
₹49 cr
owes more than its cash
Enterprise value
₹1,611 cr
EBITDA
₹92 cr
annualised
EBIT
₹80 cr
annualised
Operating margin
10.8%
Return on assets
8.3%
Earnings yield
3.40%
P/S
2.12
Sales / share
₹114.3
Tax rate
25.3%
Face value
₹5
Shares
6.5 cr
Working capital
₹255 cr
Current assets
₹359 cr
Current liabilities
₹104 cr
Delivery %
42.6%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-09-17.

Worth vs price · from the FY 2025 report & filings
not investment advice
Hard to value confidentlyLow confidence
The market price is far above what these earnings- and book-based models support — a fast-growing or asset-light business can trade well above them for years, so we won't put a confident number on how overpriced it is.
Models span ₹53₹113, midpoint ₹54

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q1 FY27 (consolidated)
Revenue from Operations₹184 cr
Other Income₹39.2 L
Total Income₹185 cr
Cost of Materials₹102 cr
Purchases of Stock-in-Trade₹0 cr
Inventory Change (±)₹16.5 L
Employee Benefit Expense₹10 cr
Finance Costs₹2 cr
Depreciation & Amortisation₹3 cr
Other Expenses₹50 cr
Total Expenses₹167 cr
Profit before Tax₹18 cr
Tax Expense₹5 cr
Net Profit₹13 cr
Net margin on total income7.2%
Where the money goes · Q1 FY27
% of total income
Materials + stock-in-trade₹102 cr55.1%
Employee benefit expense₹10 cr5.6%
Finance costs₹2 cr1.1%
Depreciation & amortisation₹3 cr1.6%
Other expenses₹50 cr26.9%
Tax expense₹5 cr2.4%
Profit for the period₹13 cr7.2%
Total income ₹185 cradds up to ₹100 ✓
Quarterly results · consolidated (₹ cr)
MetricQ3 FY26Q4 FY26Q1 FY27
Revenue177 cr225 cr184 cr
Total income178 cr226 cr185 cr
Expenses158 cr196 cr167 cr
Profit before tax19 cr30 cr18 cr
Tax5 cr8 cr5 cr
Net profit (owners' share)14 cr22 cr13 cr
Net margin (owners' share, on revenue)7.9%10.0%7.2%
EPS (₹)2.173.482.06
YoY (latest quarter): total income +30.6% · net profit +24.4%
Balance sheet & cash flow · as of Mar 2026
Low debt
Total assets
₹638 cr
Shareholder equity
₹490 cr
parent shareholders
Total debt
₹54 cr
Cash
₹4 cr
Cash flow · H1 FY26
Operating
₹5 cr
Investing
₹-58 cr
Financing
₹22 cr
Peer comparison
Auto Components & Equipments · by market value
CompanyPriceMarket capP/E
Samvardhana Motherson International Limited₹162₹1.71 L cr41.3
Bosch Limited₹47,735₹1.41 L cr49.8
Bharat Forge Limited₹1,919₹91,740 cr
UNO Minda Limited₹1,205₹69,583 cr58.8
Schaeffler India Limited₹3,991₹62,379 cr48.0
Tube Investments of India Limited₹2,599₹50,313 cr74.6
Sona BLW Precision Forgings Limited₹778₹48,388 cr67.1
Endurance Technologies Limited₹2,691₹37,849 cr38.7
Exide Industries Limited₹419₹35,581 cr25.4
Same industry · latest reported numbers · not a recommendation.
Who owns it · 2026-06-30
No pledge
Promoter
68.6%
FII / Foreign
2.5%
DII / Domestic
6.0%
Retail / others
22.9%
Promoter stake up 0.9% over the last 9 quarters.
Smart-money activity
Insider trades
BoughtSUDHIR RAI · Promoters10,000 · ₹18.0 L21 Feb 25
BoughtSUDHIR RAI · Promoters5,026 · ₹8.8 L20 Feb 25
BoughtANITA RAI · Director89,027 · ₹1.5 cr
Bulk / block deals
BoughtJUNOMONETA FINSOL PRIVATE LIMITED · NSE4.41 L @ ₹233.8110 Sep 26
SoldJUNOMONETA FINSOL PRIVATE LIMITED · NSE4.39 L @ ₹233.9710 Sep 26
BoughtQE SECURITIES LLP · NSE8.94 L @ ₹215.3620 Jul 26
Stake changes
BoughtAnita Rai · promoter→ 18.45% · 30,00030 Mar 26
BoughtSudhir Rai · promoter→ 38.19% · 50,00020 Aug 25
BoughtSudhir Rai · promoter→ 38.11% · 50,00018 Aug 25
What shareholders were asked to approve

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Yearly shareholder meeting · 16 Sep 2026
See the official result
1
ADOPTION OF AUDITED STANDALONE FINANCIAL STATEMENTS AND THE REPORTS OF THE BOARD OF DIRECTORS AND AUDITORS THEREON FOR THE YEAR ENDED MARCH 31, 2026
Backed by 100% of shareholders other than promotersneeded 50%
37.28 L votes for, 94 against · 0% of mutual funds and other big investors said no
2
TO CONSIDER RE-APPOINTMENT OF MR SUMEET RAI (DIN 02304257) AS DIRECTOR OF THE COMPANY WHO RETIRES BY ROTATION AND BEING ELIGIBLE, OFFERS HIMSELF FOR RE-APPOINTMENT
Backed by 100% of shareholders other than promotersneeded 50%
37.28 L votes for, 671 against · 0% of mutual funds and other big investors said no
3
RATIFICATION OF REMUNERATION PAYABLE TO COST AUDITORS FOR FY 2026-27
Backed by 100% of shareholders other than promotersneeded 50%
37.28 L votes for, 219 against · 0% of mutual funds and other big investors said no
4
RE-APPOINTMENT OF MR. SANJIV PAUL (DIN: 00086974) AS AN INDEPENDENT DIRECTOR (CATEGORY – NON- EXECUTIVE) FOR A SECOND TERM OF 3 (THREE) YEARS
Backed by 100% of shareholders other than promotersneeded 75%
37.28 L votes for, 671 against · 0% of mutual funds and other big investors said no

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 25 named members
owning 68.6% between them · as of 2026-06-30
SUDHIR RAI38.19%
ANITA RAI18.45%
SUMEET RAI5.89%
KUNAL RAI5.41%
DIPAK RAI HUF0.62%
Aariv Raino shares
Aayush Raino shares
Anup Batrano shares

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

Money it raised, and what it did with it

When a company raises money from investors, it has to say up front what the money is for. The rules then make it report, every three months until the money is gone, how much of each of those things it has actually paid for — so a promise made while asking for the money can be checked afterwards.

₹500 cr raised in Sep 2024 by selling shares to the public

As of Mar 2026, the company says it has spent 100% of what it set aside, leaving ₹72.7 L still to be spent. India Ratings and Research Private Limited watches the spending on the exchange’s behalf.

Funding of capital expenditure requirements of our Company towards purchase of machinery and equipment
100%
₹70 cr of ₹70 cr
Repayment or prepayment, in full or in part, of all or a portion of certain outstanding borrowings availed by our Company, from banks and financial institutions
100%
₹90 cr of ₹90 cr
Funding working capital requirements of the Company
100%
₹30 cr of ₹30 cr
General corporate purposes
originally ₹46 cr
budget changed
100%
₹47 cr of ₹47 cr
Offer Expenses
95%
₹13 cr of ₹14 cr

Every figure above is taken from the statement the company files with the stock exchange each quarter, for as long as money it has raised remains unspent. The only thing we work out is how much of each stated purpose has been paid for — one number divided by another from the same filing. Whether a plan that changed was a good change is not something a filing can tell you. See the filing

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.