KSHINTLIndustrials

KSH International Limited

Aluminium, Copper & Zinc Products · ISIN INE987S01020 · BSE 544664 · NSE EQ · FV ₹5
Last price
₹1,046
-1.40%today
What this company does

KSH International Limited operates in Aluminium, Copper & Zinc Products, part of the Industrials sector. It booked ₹1,164 cr of revenue in its latest quarter (Q1 FY27) and kept 3.6% of sales as profit. It is the 2nd largest of 7 Aluminium, Copper & Zinc Products companies we track, by market value.

51out of 100
Equitytale Health Score
Mixed

Healthier than 51% of companies in Industrials, on the 5 of 6 measures we could read for it. Each measure is ranked against the 234–290 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
neutral
RSI (14)
52

At close. Not part of the score.

Profitability & returns74

How much profit it earns on the money it employs

Balance sheet47

How much it owes, and whether earnings cover the interest

Cash quality19

Whether reported profit actually arrives as cash

Valuation19

What today's price implies, against our models or its peers

Governance & risk100

How much of the promoters' stake is pledged, and how much they hold · highest in its sector on what we could measure

Not measurable for this company: growth & consistency. Those pillars are left out of the score rather than counted as zero.

Is this company doing well?
not investment advice
Strengths
Makes a profit
Promoters hold 75%
No promoter shares pledged
Strong 21% return on equity
Watch-outs
! Thin 3.6% net margin
! Operating cash flow is negative

What if I invest in KSHINTL?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 10% a year, it would become
₹20.15 lakh

The starting rate is a round number, not a view on this company — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹1,046 -1.40%
latest close · 2026-09-17
52-wk low ₹81442 sessions so far52-wk high ₹1,198
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/E ratio42.0High
LowAverageHigh
P/B ratio8.77High
Below bookModerateHigh
EV / EBITDA22.2High
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity20.9%Strong
WeakFairStrong ▸15%
Return on capital35.1%Strong
WeakFairStrong
Net margin3.6%Thin
ThinDecentStrong
EBITDA margin7.1%Thin
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity0.39Comfortable
LowModerateHigh ▸1
Interest cover4.3×Okay
RiskyOkayStrong ▸5×
Current ratio1.86Healthy
Tight ◂1HealthyAmple
More figures
Market cap
₹7,084 cr
Book value
₹119
EPS
₹6.23
latest quarter
Net debt
₹244 cr
owes more than its cash
Enterprise value
₹7,328 cr
EBITDA
₹330 cr
annualised
EBIT
₹297 cr
annualised
Operating margin
6.4%
Return on assets
12.8%
Earnings yield
2.38%
P/S
1.52
Sales / share
₹687.3
Tax rate
25.8%
Face value
₹5
Shares
6.8 cr
Working capital
₹412 cr
Current assets
₹889 cr
Current liabilities
₹477 cr
Delivery %
42.9%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-09-17.

Worth vs price · from the exchange filings
not investment advice
Hard to value confidentlyLow confidence
Too few reliable models — the filings don't support two independent estimates of value.
Models span ₹115₹115, midpoint ₹115

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q1 FY27 (consolidated)
Revenue from Operations₹1,164 cr
Other Income₹8 cr
Total Income₹1,172 cr
Cost of Materials₹1,129 cr
Purchases of Stock-in-Trade₹0 cr
Inventory Change (±)₹-81 cr
Employee Benefit Expense₹14 cr
Finance Costs₹17 cr
Depreciation & Amortisation₹8 cr
Other Expenses₹28 cr
Total Expenses₹1,116 cr
Profit before Tax₹57 cr
Tax Expense₹15 cr
Net Profit₹42 cr
Net margin on total income3.6%
Where the money goes · Q1 FY27
% of total income
Materials + stock-in-trade₹1,048 cr89.4%
Employee benefit expense₹14 cr1.2%
Finance costs₹17 cr1.5%
Depreciation & amortisation₹8 cr0.7%
Other expenses₹28 cr2.4%
Tax expense₹15 cr1.3%
Profit for the period₹42 cr3.6%
Total income ₹1,172 cradds up to ₹100 ✓
Quarterly results · consolidated (₹ cr)
MetricQ3 FY26Q4 FY26Q1 FY27
Revenue818 cr1,018 cr1,164 cr
Total income822 cr1,028 cr1,172 cr
Expenses790 cr983 cr1,116 cr
Profit before tax31 cr45 cr57 cr
Tax8 cr10 cr15 cr
Net profit (owners' share)23 cr35 cr42 cr
Net margin (owners' share, on revenue)2.9%3.4%3.6%
EPS (₹)4.005.106.23
Balance sheet & cash flow · as of Mar 2026
Low debt
Total assets
₹1,323 cr
Shareholder equity
₹808 cr
parent shareholders
Total debt
₹316 cr
Cash
₹72 cr
Cash flow · H1 FY26
Operating
₹-78 cr
Investing
₹-62 cr
Financing
₹106 cr
Peer comparison
Aluminium, Copper & Zinc Products · by market value
CompanyPriceMarket capP/E
Precision Wires India Limited₹449₹8,213 cr44.2
KSH International Limitedthis company₹1,046₹7,084 cr42.0
CMR Green Technologies Limited₹213₹5,193 cr19.0
Vidya Wires Limited₹85₹1,815 cr26.3
Euro Panel Products Limited₹148₹364 cr19.0
Century Extrusions Limited₹19₹152 cr10.1
Cubex Tubings Limited₹82₹117 cr22.2
Same industry · latest reported numbers · not a recommendation.
Who owns it · 2026-06-30
No pledge
Promoter
74.6%
FII / Foreign
5.7%
DII / Domestic
10.9%
Retail / others
8.8%
Smart-money activity
Bulk / block deals
short · NSE223 Sep 26
Stake changes
SoldKotak Mahindra Mutual Fund→ 3.35% · 96,05513 Jul 26
BoughtKotak Mahindra Mutual Fund→ 5.38% · 15.62 L22 Dec 25
What shareholders were asked to approve

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Yearly shareholder meeting · 15 Sep 2026
See the official result
1
To receive, consider and adopt the audited financial statements of the Company for the financial year ended March 31, 2026, together with the reports of the Board of Directors (“the Board”) and the Auditors thereon
Backed by 100% of shareholders other than promotersneeded 50%
60.88 L votes for, 0 against · 0% of mutual funds and other big investors said no
2
To appoint a director in place of Ms. Rakhi Shetty (DIN: 03124510), who retires by rotation in terms of Section 152(6) of the Companies Act, 2013, and being eligible, offers herself for re-appointment.
Promoters had a personal stake in this
Backed by 100% of shareholders other than promotersneeded 50%
60.88 L votes for, 134 against · 0% of mutual funds and other big investors said no
3
To appoint a director in place of Mr. Rohit Kushal Hegde (DIN: 00134926), who retires by rotation in terms of Section 152(6) of the Companies Act, 2013, and being eligible, offers himself for re-appointment.
Promoters had a personal stake in this
Backed by 100% of shareholders other than promotersneeded 50%
60.88 L votes for, 87 against · 0% of mutual funds and other big investors said no
4
Appointment of M/s. KANJ & Co. LLP, Company Secretaries (Firm Registration Number: P2000MH005900 and Peer Review Certificate Number - 6309/2024) as the Secretarial Auditors of the Company.
Backed by 100% of shareholders other than promotersneeded 50%
60.88 L votes for, 39 against · 0% of mutual funds and other big investors said no

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 52 named members
owning 74.6% between them · as of 2026-06-30
Kushal Subbayya Hegde35.23%
Rajesh Hegde14.80%
Rohit K Hegde14.80%
Pushpa Kushal Hegde9.75%
Ahana Shettyno shares
Akhila Balasubramanianno shares
Amaara Rohit Hegdeno shares
Anjali Shettyno shares

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

Money it raised, and what it did with it

When a company raises money from investors, it has to say up front what the money is for. The rules then make it report, every three months until the money is gone, how much of each of those things it has actually paid for — so a promise made while asking for the money can be checked afterwards.

₹420 cr raised in Dec 2025 by selling shares to the public

As of Jun 2026, the company says it has spent 88% of what it set aside, leaving ₹52 cr still to be spent. Care Ratings Limited watches the spending on the exchange’s behalf.

Prepayment and/or repayment, in full or in part, of all or a portion of certain outstanding borrowings availed by our Company
100%
₹226 cr of ₹226 cr
Funding the capital expenditure requirements of our Company towards: (i) purchasing and setting up of new machinery for expansion at our Supa Facility (ii) purchasing and setting up of new machinery at Unit 2 in Chakan, Pune in Maharashtra
47%
₹41 cr of ₹87 cr
Funding the capital expenditure requirements of our Company towards purchasing and setting up of a rooftop solar power plant for power generation at our Supa Facility
87%
₹8 cr of ₹9 cr
General corporate purposes
93%
₹72 cr of ₹77 cr
Offer Related Expenses
100%
₹21 cr of ₹21 cr

Every figure above is taken from the statement the company files with the stock exchange each quarter, for as long as money it has raised remains unspent. The only thing we work out is how much of each stated purpose has been paid for — one number divided by another from the same filing. Whether a plan that changed was a good change is not something a filing can tell you. See the filing

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.