VIDYAWIRESIndustrials

Vidya Wires Limited

Aluminium, Copper & Zinc Products · ISIN INE14UN01029 · BSE 544633 · NSE EQ · FV ₹1
Last price
₹85
+0.48%today
What this company does

Vidya Wires Limited operates in Aluminium, Copper & Zinc Products, part of the Industrials sector. It booked ₹550 cr of revenue in its latest quarter (Q1 FY27) and kept 3.1% of sales as profit. It is the 4th largest of 7 Aluminium, Copper & Zinc Products companies we track, by market value.

58out of 100
Equitytale Health Score
Mixed

Healthier than 58% of companies in Industrials, on the 5 of 6 measures we could read for it. Each measure is ranked against the 234–290 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
neutral
RSI (14)
41

At close. Not part of the score.

Profitability & returns58

How much profit it earns on the money it employs

Balance sheet75

How much it owes, and whether earnings cover the interest

Cash quality29

Whether reported profit actually arrives as cash

Valuation39

What today's price implies, against our models or its peers

Governance & risk100

How much of the promoters' stake is pledged, and how much they hold · highest in its sector on what we could measure

Not measurable for this company: growth & consistency. Those pillars are left out of the score rather than counted as zero.

Is this company doing well?
not investment advice
Strengths
Makes a profit
Promoters hold 73%
No promoter shares pledged
Watch-outs
! Thin 3.1% net margin

What if I invest in VIDYAWIRES?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 10% a year, it would become
₹20.15 lakh

The starting rate is a round number, not a view on this company — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹85 +0.48%
latest close · 2026-09-17
52-wk low ₹8242 sessions so far52-wk high ₹100
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/E ratio26.3Average
LowAverageHigh
P/B ratio3.78High
Below bookModerateHigh
EV / EBITDA18.1High
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity14.3%Fair
WeakFairStrong ▸15%
Return on capital19.3%Strong
WeakFairStrong
Net margin3.1%Thin
ThinDecentStrong
EBITDA margin4.6%Thin
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity0.18Comfortable
LowModerateHigh ▸1
Interest cover28.2×Strong
RiskyOkayStrong ▸5×
Current ratio4.26Ample
Tight ◂1HealthyAmple
More figures
Market cap
₹1,815 cr
Book value
₹23
EPS
₹0.81
latest quarter
Net debt
₹13 cr
owes more than its cash
Enterprise value
₹1,828 cr
EBITDA
₹101 cr
annualised
EBIT
₹96 cr
annualised
Operating margin
4.4%
Return on assets
11.3%
Earnings yield
3.80%
P/S
0.83
Sales / share
₹103.4
Tax rate
26.0%
Face value
₹1
Shares
21.3 cr
Working capital
₹350 cr
Current assets
₹457 cr
Current liabilities
₹107 cr
Delivery %
52.5%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-09-17.

Worth vs price · from the exchange filings
not investment advice
Hard to value confidentlyLow confidence
Too few reliable models — the filings don't support two independent estimates of value.
Models span ₹18₹18, midpoint ₹18

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q1 FY27 (consolidated)
Revenue from Operations₹550 cr
Other Income₹3 cr
Total Income₹553 cr
Cost of Materials₹514 cr
Purchases of Stock-in-Trade₹0 cr
Inventory Change (±)₹-1 cr
Employee Benefit Expense₹3 cr
Finance Costs₹85 L
Depreciation & Amortisation₹1 cr
Other Expenses₹11 cr
Total Expenses₹530 cr
Profit before Tax₹23 cr
Tax Expense₹6 cr
Net Profit₹17 cr
Net margin on total income3.1%
Where the money goes · Q1 FY27
% of total income
Materials + stock-in-trade₹513 cr92.8%
Employee benefit expense₹3 cr0.6%
Finance costs₹85 L0.2%
Depreciation & amortisation₹1 cr0.2%
Other expenses₹11 cr2.0%
Tax expense₹6 cr1.1%
Profit for the period₹17 cr3.1%
Total income ₹553 cradds up to ₹100 ✓
Quarterly results · consolidated (₹ cr)
MetricQ3 FY26Q4 FY26Q1 FY27
Revenue448 cr599 cr550 cr
Total income449 cr603 cr553 cr
Expenses428 cr576 cr530 cr
Profit before tax21 cr27 cr23 cr
Tax5 cr7 cr6 cr
Net profit (owners' share)15 cr20 cr17 cr
Net margin (owners' share, on revenue)3.4%3.3%3.1%
EPS (₹)0.720.930.81
Balance sheet & cash flow · as of Mar 2026
Low debt
Total assets
₹606 cr
Shareholder equity
₹480 cr
parent shareholders
Total debt
₹85 cr
Cash
₹73 cr
Peer comparison
Aluminium, Copper & Zinc Products · by market value
CompanyPriceMarket capP/E
Precision Wires India Limited₹449₹8,213 cr44.2
KSH International Limited₹1,046₹7,084 cr42.0
CMR Green Technologies Limited₹213₹5,193 cr19.0
Vidya Wires Limitedthis company₹85₹1,815 cr26.3
Euro Panel Products Limited₹148₹364 cr19.0
Century Extrusions Limited₹19₹152 cr10.1
Cubex Tubings Limited₹82₹117 cr22.2
Same industry · latest reported numbers · not a recommendation.
Who owns it · 2026-06-30
No pledge
Promoter
72.8%
FII / Foreign
2.0%
DII / Domestic
3.4%
Retail / others
21.8%
Smart-money activity
Bulk / block deals
BoughtYUGA STOCKS AND COMMODITIES PRIVATE LIMITED · NSE12.15 L @ ₹100.9426 May 26
SoldYUGA STOCKS AND COMMODITIES PRIVATE LIMITED · NSE8.58 L @ ₹101.3726 May 26
BoughtHRTI PRIVATE LIMITED · NSE12.86 L @ ₹95.2613 May 26
Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 31 named members
owning 72.8% between them · as of 2026-06-30
Shailesh Rathi34.55%
Shyamsundar Rathi32.21%
Brijlata Rathi3.38%
Shyamsunder Rathi Huf1.13%
Sailesh Rathi0.94%
Shilpa Rathi0.22%
Balaram Chhaganlal Rathi0.13%
Madhav Shailesh Rathi0.12%

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

Money it raised, and what it did with it

When a company raises money from investors, it has to say up front what the money is for. The rules then make it report, every three months until the money is gone, how much of each of those things it has actually paid for — so a promise made while asking for the money can be checked afterwards.

₹274 cr raised in Dec 2025 by selling shares to the public

As of Jun 2026, the company says it has spent 89% of what it set aside, leaving ₹31 cr still to be spent. Brickwork Ratings India Private Limited watches the spending on the exchange’s behalf.

Funding capital expenditure requirements for setting up new project in our subsidiary viz. ALCU Industries Private Limited
78%
₹110 cr of ₹140 cr
Repayment/prepayment, in full or part, of all or certain outstanding borrowings availed by our Company
100%
₹100 cr of ₹100 cr
General corporate purposes/IPO Expenses
97%
₹33 cr of ₹34 cr

Every figure above is taken from the statement the company files with the stock exchange each quarter, for as long as money it has raised remains unspent. The only thing we work out is how much of each stated purpose has been paid for — one number divided by another from the same filing. Whether a plan that changed was a good change is not something a filing can tell you. See the filing

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.