MSUMIAutomobile and Auto Components

Motherson Sumi Wiring India Limited

Auto Components & Equipments · ISIN INE0FS801015 · BSE 543498 · NSE EQ · FV ₹1
Last price
₹36
+1.69%today
What this company does

Motherson Sumi Wiring India Limited operates in Auto Components & Equipments, part of the Automobile and Auto Components sector. It booked ₹3,407 cr of revenue in its latest quarter (Q1 FY27) and kept 4.3% of sales as profit.

In the report:
64out of 100
Equitytale Health Score
Mixed

Healthier than 64% of companies in Automobile and Auto Components, on all six measures of filed financials. Each measure is ranked against the 37–48 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
neutral
RSI (14)
39

At close. Not part of the score.

Profitability & returns73

How much profit it earns on the money it employs

Balance sheet69

How much it owes, and whether earnings cover the interest

Cash quality64

Whether reported profit actually arrives as cash

Growth & consistency54

Whether sales and profit have grown, and how steadily

Valuation29

What today's price implies, against our models or its peers

Governance & risk100

How much of the promoters' stake is pledged, and how much they hold · highest in its sector on what we could measure

Is this company doing well?
not investment advice
Strengths
Makes a profit
Sales up 37% vs last year
Promoters hold 62%
No promoter shares pledged
Strong 27% return on equity
Turns profit into real cash
Watch-outs
! Thin 4.3% net margin

What if I invest in MSUMI?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 15% a year, it would become
₹26.30 lakh

The slider starts at 15%, taken from this company's own free-cash-flow trend. That is history, not a forecast — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹36 +1.69%
latest close · 2026-09-17
52-wk low ₹27107 sessions so far52-wk high ₹42
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/E ratio41.0High
LowAverageHigh
P/B ratio11.07High
Below bookModerateHigh
EV / EBITDA22.8High
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity26.9%Strong
WeakFairStrong ▸15%
Return on capital34.0%Strong
WeakFairStrong
Net margin4.3%Thin
ThinDecentStrong
EBITDA margin7.7%Thin
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity0.11Comfortable
LowModerateHigh ▸1
Interest cover25.1×Strong
RiskyOkayStrong ▸5×
Current ratio1.62Healthy
Tight ◂1HealthyAmple
More figures
Market cap
₹23,921 cr
Book value
₹3
EPS
₹0.22
latest quarter
Net debt
₹167 cr
owes more than its cash
Enterprise value
₹24,087 cr
EBITDA
₹1,055 cr
annualised
EBIT
₹814 cr
annualised
Operating margin
6.0%
Return on assets
12.2%
Earnings yield
2.44%
P/S
1.76
Sales / share
₹20.6
Tax rate
25.6%
Face value
₹1
Shares
663.2 cr
Working capital
₹1,454 cr
Current assets
₹3,808 cr
Current liabilities
₹2,355 cr
Delivery %
54.2%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-09-17.

Worth vs price · from the FY 2026 report & filings
not investment advice
Hard to value confidentlyLow confidence
The market price is far above what these earnings- and book-based models support — a fast-growing or asset-light business can trade well above them for years, so we won't put a confident number on how overpriced it is.
Models span ₹12₹16, midpoint ₹14

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q1 FY27 (consolidated)
Revenue from Operations₹3,407 cr
Other Income₹5 cr
Total Income₹3,413 cr
Cost of Materials₹2,407 cr
Purchases of Stock-in-Trade₹0 cr
Inventory Change (±)₹-52 cr
Employee Benefit Expense₹602 cr
Finance Costs₹8 cr
Depreciation & Amortisation₹60 cr
Other Expenses₹192 cr
Total Expenses₹3,217 cr
Profit before Tax₹195 cr
Tax Expense₹50 cr
Net Profit₹145 cr
Net margin on total income4.3%
Where the money goes · Q1 FY27
% of total income
Materials + stock-in-trade₹2,355 cr69.0%
Employee benefit expense₹602 cr17.6%
Finance costs₹8 cr0.2%
Depreciation & amortisation₹60 cr1.8%
Other expenses₹192 cr5.6%
Tax expense₹50 cr1.5%
Profit for the period₹145 cr4.3%
Total income ₹3,413 cradds up to ₹100 ✓
Quarterly results · consolidated (₹ cr)
MetricQ3 FY26Q4 FY26Q1 FY27
Revenue2,887 cr3,335 cr3,407 cr
Total income2,888 cr3,336 cr3,413 cr
Expenses2,688 cr3,124 cr3,217 cr
Profit before tax200 cr212 cr195 cr
Tax50 cr44 cr50 cr
Net profit (owners' share)149 cr167 cr145 cr
Net margin (owners' share, on revenue)5.2%5.0%4.3%
EPS (₹)0.230.250.22
YoY (latest quarter): total income +36.8% · net profit +1.6%
Balance sheet & cash flow · as of Mar 2026
Low debt
Total assets
₹4,746 cr
Shareholder equity
₹2,162 cr
parent shareholders
Total debt
₹233 cr
Cash
₹66 cr
Cash flow · H1 FY26
Operating
₹605 cr
Investing
₹-116 cr
Financing
₹-440 cr
Peer comparison
Auto Components & Equipments · by market value
CompanyPriceMarket capP/E
Samvardhana Motherson International Limited₹162₹1.71 L cr41.3
Bosch Limited₹47,735₹1.41 L cr49.8
Bharat Forge Limited₹1,919₹91,740 cr
UNO Minda Limited₹1,205₹69,583 cr58.8
Schaeffler India Limited₹3,991₹62,379 cr48.0
Tube Investments of India Limited₹2,599₹50,313 cr74.6
Sona BLW Precision Forgings Limited₹778₹48,388 cr67.1
Endurance Technologies Limited₹2,691₹37,849 cr38.7
Exide Industries Limited₹419₹35,581 cr25.4
Same industry · latest reported numbers · not a recommendation.
Corporate actions
Dividend yield
1.61%
trailing 12 months
Dividend / share (TTM)
₹0.58
Last dividend
₹0.58
ex 14 Jul 2026
ActionDetailEx-date
Dividend₹0.58 / share14 Jul 2026
Bonus issue2:118 Jul 2025
Dividend₹0.35 / share23 Jun 2025
Dividend₹0.5 / share28 Mar 2025
Dividend₹0.8 / share14 Aug 2024
Dividend₹0.65 / share9 Aug 2023
Who owns it · 2026-06-30
No pledge
Promoter
61.7%
FII / Foreign
8.9%
DII / Domestic
17.9%
Retail / others
11.5%
Smart-money activity
Insider trades
BoughtLAKSH VAAMAN SEHGAL · Promoters1.05 L · ₹57.5 L26 Mar 25
BoughtVIDHI SEHGAL CHOPRA · Promoter Group1.05 L · ₹57.5 L26 Mar 25
SoldLATE RENU ALKA SEHGAL · Promoter Group2.10 L26 Mar 25
Bulk / block deals
short · NSE10,20026 Aug 26
short · NSE9,8265 Aug 26
short · NSE5027 Jul 26
Stake changes
BoughtLaksh Vaaman Sehgal · promoter→ 0.00% · 1.05 L26 Mar 25
BoughtICICI Prudential Mutual Fund→ 5.03% · 19.98 L20 Feb 25
What shareholders were asked to approve

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Postal ballot · 27 Feb 2026
See the official result
1
To approve Motherson Sumi Wiring India Limited- Employee Stock Option Scheme 2025
Backed by 99% of shareholders other than promotersneeded 75%
159.22 cr votes for, 1.50 cr against · 1% of mutual funds and other big investors said no
2
To approve secondary acquisition of equity shares of the Company through Trust route for the implementation of ‘Motherson Sumi Wiring India Limited– Employee Stock Option Scheme 2025’
Backed by 99% of shareholders other than promotersneeded 75%
159.24 cr votes for, 1.48 cr against · 1% of mutual funds and other big investors said no
3
To approve provision to grant loan, provide guarantee or security in connection with the loan by the Company for purchase of its own Shares by the Trust under the ‘Motherson Sumi Wiring India Limited– Employee Stock Option Scheme 2025’
Backed by 99% of shareholders other than promotersneeded 75%
159.24 cr votes for, 1.48 cr against · 1% of mutual funds and other big investors said no
4
To approve the revision in remuneration of Mr. Anurag Gahlot (DIN: 09455743), Whole Time Director of the Company
Backed by 99% of shareholders other than promotersneeded 50%
159.38 cr votes for, 1.34 cr against · 1% of mutual funds and other big investors said no

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 40 named members
owning 61.7% between them · as of 2026-06-30
SAMVARDHANA MOTHERSON INTERNATIONAL LIMITED33.43%
SUMITOMO WIRING SYSTEMS LIMITED25.10%
VIVEK CHAAND SEHGAL2.32%
GEETA SONI0.27%
NILU MEHRA0.25%
H K WIRING SYSTEMS LIMITED0.24%
RADHA RANI HOLDINGS PTE LTD0.11%
A BASIC CONCEPTS DESIGN PTY LTDno shares

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.