NGILFast Moving Consumer Goods

Nakoda Group of Industries Limited

Packaged Foods · ISIN INE236Y01012 · BSE 541418 · NSE EQ · FV ₹10
Last price
₹35
+8.04%today
What this company does

Nakoda Group of Industries Limited operates in Packaged Foods, part of the Fast Moving Consumer Goods sector. It booked ₹8 cr of revenue in its latest quarter (Q1 FY27) and kept 3.5% of sales as profit.

The Company is primarily engaged in the business of manufacturing, selling, distribution and trading of tutty fruity and other agriculture commodities.
In the report:
43out of 100
Equitytale Health Score
Strained

Healthier than 43% of companies in Fast Moving Consumer Goods, on all six measures of filed financials. Each measure is ranked against the 27–149 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
neutral
RSI (14)
40

At close. Not part of the score.

Profitability & returns31

How much profit it earns on the money it employs

Balance sheet43

How much it owes, and whether earnings cover the interest

Cash quality73

Whether reported profit actually arrives as cash

Growth & consistency44

Whether sales and profit have grown, and how steadily

Valuation17

What today's price implies, against our models or its peers

Governance & risk69

How much of the promoters' stake is pledged, and how much they hold

Is this company doing well?
not investment advice
Strengths
Makes a profit
Sales up 20% vs last year
Profit up 86% vs last year
Promoters hold 57%
Watch-outs
! Thin 3.5% net margin
! 9.0% of promoter stake pledged
! Low 4.0% return on equity
! Operating cash flow is negative

What if I invest in NGIL?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 10% a year, it would become
₹20.15 lakh

The starting rate is a round number, not a view on this company — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹35 +8.04%
latest close · 2026-09-17
1-year return
-50.0%
52-wk low ₹3252-wk high ₹328
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/E ratio51.4High
LowAverageHigh
P/B ratio2.12Moderate
Below bookModerateHigh
EV / EBITDA18.4High
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity4.0%Weak
WeakFairStrong ▸15%
Return on capital9.0%Fair
WeakFairStrong
Net margin3.5%Thin
ThinDecentStrong
EBITDA margin12.1%Decent
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity0.45Comfortable
LowModerateHigh ▸1
Interest cover2.4×Okay
RiskyOkayStrong ▸5×
Current ratio2.04Ample
Tight ◂1HealthyAmple
More figures
Market cap
₹61 cr
Book value
₹17
EPS
₹0.17
latest quarter
Net debt
₹13 cr
owes more than its cash
Enterprise value
₹74 cr
EBITDA
₹4 cr
annualised
EBIT
₹3 cr
annualised
Operating margin
8.1%
Return on assets
2.6%
Earnings yield
1.95%
P/S
1.84
Sales / share
₹19.0
Tax rate
25.3%
Face value
₹10
Shares
1.8 cr
Working capital
₹16 cr
Current assets
₹30 cr
Current liabilities
₹15 cr
Delivery %
77.0%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-09-17.

Worth vs price · from the FY 2025 report & filings
not investment advice
Looks overpricedMedium confidence
Median of 2 models ₹16 vs market price ₹35 — price is 118% above it
Safety cushion-117.8%(target ≥ +20%)
Models span ₹14₹18, midpoint ₹16
Model ₹16
Price ₹35
Cheap sideExpensive side

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q1 FY27 (consolidated)
Revenue from Operations₹8 cr
Other Income₹0 cr
Total Income₹8 cr
Cost of Materials₹7 cr
Purchases of Stock-in-Trade₹3.6 L
Inventory Change (±)₹-95.4 L
Employee Benefit Expense₹41.5 L
Finance Costs₹28.2 L
Depreciation & Amortisation₹33.6 L
Other Expenses₹79.6 L
Total Expenses₹8 cr
Profit before Tax₹39.2 L
Tax Expense₹9.9 L
Net Profit₹29.3 L
Net margin on total income3.5%
Where the money goes · Q1 FY27
% of total income
Materials + stock-in-trade₹6 cr73.3%
Employee benefit expense₹41.5 L5.0%
Finance costs₹28.2 L3.4%
Depreciation & amortisation₹33.6 L4.0%
Other expenses₹79.6 L9.6%
Tax expense₹9.9 L1.2%
Profit for the period₹29.3 L3.5%
Total income ₹8 cradds up to ₹100 ✓
Quarterly results · consolidated (₹ cr)
MetricQ3 FY26Q4 FY26Q1 FY27
Revenue11 cr11 cr8 cr
Total income11 cr11 cr8 cr
Expenses10 cr10 cr8 cr
Profit before tax47 L1 cr39.2 L
Tax11.8 L36.2 L9.9 L
Net profit (owners' share)35.2 L74.3 L29.3 L
Net margin (owners' share, on revenue)3.3%6.7%3.5%
EPS (₹)0.200.430.17
YoY (latest quarter): total income +20.1% · net profit +86.0%
Balance sheet & cash flow · as of Mar 2026
Low debt
Total assets
₹45 cr
Shareholder equity
₹29 cr
parent shareholders
Total debt
₹13 cr
Cash
₹4.8 L
Cash flow · H1 FY26
Operating
₹-1 cr
Investing
₹-2 cr
Financing
₹4 cr
Peer comparison
Packaged Foods · by market value
CompanyPriceMarket capP/E
Nestle India Limited₹1,371₹2.64 L cr68.9
Britannia Industries Limited₹4,982₹1.20 L cr50.7
The Bombay Burmah Trading Corporation Limited₹1,399₹19,738 cr8.5
Zydus Wellness Limited₹546₹17,368 cr36.5
Bikaji Foods International Limited₹553₹13,857 cr57.6
Mrs. Bectors Food Specialities Limited₹221₹6,772 cr43.8
Gopal Snacks Limited₹252₹3,145 cr61.2
ADF Foods Limited₹268₹2,942 cr42.6
Prataap Snacks Limited₹1,100₹2,581 cr30.4
Same industry · latest reported numbers · not a recommendation.
Corporate actions
Dividend yield
trailing 12 months
Dividend / share (TTM)
Last dividend
₹0.15
ex 21 Sep 2023
ActionDetailEx-date
Rights issue10:430 May 2024
Dividend₹0.15 / share21 Sep 2023
Rights issue7:15 Sep 2023
Dividend₹0.15 / share19 Sep 2022
Rights issue4:130 Mar 2022
Dividend₹0.1 / share3 Sep 2021
Who owns it · 2026-06-30
9.0% pledged
Promoter
57.3%
FII / Foreign
0.0%
DII / Domestic
0.0%
Retail / others
42.7%
Promoter stake down 3.1% over the last 12 quarters.
Smart-money activity
Insider trades
SoldPravin Choudhary · Promoters60,000 · ₹28.8 L14 Jun 24
SoldPravin Choudhary · Promoters41,501 · ₹19.9 L14 Jun 24
SoldPravin Choudhary · Promoters60,300 · ₹28.9 L13 Jun 24
Bulk / block deals
SoldALTIZEN VENTURES LLP · NSE1.63 L @ ₹4213 Aug 26
BoughtALTIZEN VENTURES LLP · NSE1.06 L @ ₹40.0911 Aug 26
SoldKUNAL AHUJA · NSE1.50 L @ ₹41.9227 May 26
Stake changes
SoldPravin Navalchand Choudhary. · promoter→ 40.62% · 1.02 L14 Jun 24
SoldPravin Navalchand Choudhary, · promoter→ 42.37% · 1.20 L11 Jun 24
SoldPravin Navalchand Choudhary · promoter→ 46.90% · 5,97713 Sep 23
What shareholders were asked to approve

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Yearly shareholder meeting · 16 Sep 2025
See the official result
1
To receive, consider and adopt the Standalone Audited Financial Statements of the Company for the financial year ended 31st March, 2025 together with the Reports of the Board of Directors and the Auditors thereon
Backed by 100% of shareholders other than promotersneeded 50%
4,381 votes for, 0 against
2
To Re-Appointment of Mrs. Kokila Ashok Jha (DIN: 09485610) Non Executive Women Director of the company, Who retires by rotation and being eligible offer herself for re-appointment
Backed by 89% of shareholders other than promotersneeded 50%
3,881 votes for, 500 against
3
To re-appoint M/s MANISH N JAIN & CO, Chartered Accountants, Nagpur (Firm Registration No. 0138430W), as the Statutory Auditors of the Company and to fix their remuneration.
Backed by 89% of shareholders other than promotersneeded 50%
3,881 votes for, 500 against
4
Appointment of Secretarial Auditor of the Company and to fix their remuneration.
Backed by 100% of shareholders other than promotersneeded 50%
4,381 votes for, 0 against

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 7 named members
owning 57.3% between them · as of 2026-06-30
PRAVIN NAVALCHAND CHOUDHARY30.22%
POOJA CHOUDHARY15.40%
MANJU CHOUDHARY6.54%
JAYESH CHOUDHARY5.13%
ASHOK HEMRAJ BARDIAno shares
KISHOR HEMRAJ BARDIAno shares
VIDHI RAJESH JAINno shares

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

Money it raised, and what it did with it

When a company raises money from investors, it has to say up front what the money is for. The rules then make it report, every three months until the money is gone, how much of each of those things it has actually paid for — so a promise made while asking for the money can be checked afterwards.

₹5 cr raised in Jun 2025 by offering new shares to existing shareholders

As of Dec 2025, the company says it has spent 93% of what it set aside.

To part finance working capital requirement of our company
budget changed
100%
of what was set aside
Repayment or prepayment, in full or in part, of all or a portion of certain outstanding borrowings availed by us from banks and financial institutions
98%
of what was set aside
To meet General corporate purposes
budget changed
100%
of what was set aside
To meet the expenses of the Issue
15%
of what was set aside

The rupee amounts in this company’s own breakdown don’t add up to the amount it says it raised — a common filing slip, where a table meant to be read in lakhs is entered as whole rupees. Rather than guess which is right, we show only the percentages, which are unaffected.

₹4 L raised in Apr 2025 by offering new shares to existing shareholders

As of Jun 2025, the company says it has spent 58% of what it set aside.

To part finance working capital requirement of our company
63%
of what was set aside
Repayment or prepayment, in full or in part, of all or a portion of certain outstanding borrowings availed by us from banks and financial institutions
58%
of what was set aside
To meet General corporate purposes
65%
of what was set aside
To meet the expenses of the Issue
11%
of what was set aside

The rupee amounts in this company’s own breakdown don’t add up to the amount it says it raised — a common filing slip, where a table meant to be read in lakhs is entered as whole rupees. Rather than guess which is right, we show only the percentages, which are unaffected.

Every figure above is taken from the statement the company files with the stock exchange each quarter, for as long as money it has raised remains unspent. The only thing we work out is how much of each stated purpose has been paid for — one number divided by another from the same filing. Whether a plan that changed was a good change is not something a filing can tell you. See the filing

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.