NILKAMALConsumer Discretionary

Nilkamal Limited

Plastic Products - Consumer · ISIN INE310A01015 · BSE 523385 · NSE EQ · FV ₹10
Last price
₹1,917
-0.17%today
What this company does

Nilkamal Limited operates in Plastic Products - Consumer, part of the Consumer Discretionary sector. It booked ₹820 cr of revenue in its latest quarter (Q1 FY27) and kept 3.0% of sales as profit. It is the 4th largest of 8 Plastic Products - Consumer companies we track, by market value.

In the report:
57out of 100
Equitytale Health Score
Mixed

Healthier than 57% of companies in Consumer Discretionary, on all six measures of filed financials. Each measure is ranked against the 187–421 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
neutral
RSI (14)
46

At close. Not part of the score.

Profitability & returns44

How much profit it earns on the money it employs

Balance sheet62

How much it owes, and whether earnings cover the interest

Cash quality58

Whether reported profit actually arrives as cash

Growth & consistency57

Whether sales and profit have grown, and how steadily

Valuation41

What today's price implies, against our models or its peers

Governance & risk100

How much of the promoters' stake is pledged, and how much they hold · highest in its sector on what we could measure

Is this company doing well?
not investment advice
Strengths
Makes a profit
Profit up 60% vs last year
Promoters hold 65%
No promoter shares pledged
Turns profit into real cash
Watch-outs
! Thin 3.0% net margin
! Sales down 7% vs last year
! Low 6.2% return on equity

What if I invest in NILKAMAL?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 10% a year, it would become
₹20.15 lakh

The slider starts at 10%, taken from this company's own revenue trend. That is history, not a forecast — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹1,917 -0.17%
latest close · 2026-09-17
1-year return
-29.9%
52-wk low ₹1,48052-wk high ₹2,988
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/E ratio29.4Average
LowAverageHigh
P/B ratio1.81Moderate
Below bookModerateHigh
EV / EBITDA9.6Average
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity6.2%Weak
WeakFairStrong ▸15%
Return on capital8.4%Fair
WeakFairStrong
Net margin3.0%Thin
ThinDecentStrong
EBITDA margin9.7%Thin
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity0.16Comfortable
LowModerateHigh ▸1
Interest cover4.1×Okay
RiskyOkayStrong ▸5×
Current ratio2.33Ample
Tight ◂1HealthyAmple
More figures
Market cap
₹2,861 cr
Book value
₹1,057
EPS
₹16.29
latest quarter
Net debt
₹180 cr
owes more than its cash
Enterprise value
₹3,041 cr
EBITDA
₹316 cr
annualised
EBIT
₹162 cr
annualised
Operating margin
5.0%
Return on assets
3.9%
Earnings yield
3.40%
P/S
0.87
Sales / share
₹2,197.3
Tax rate
29.7%
Face value
₹10
Shares
1.5 cr
Working capital
₹769 cr
Current assets
₹1,346 cr
Current liabilities
₹578 cr
Delivery %
42.6%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-09-17.

Worth vs price · from the FY 2026 report & filings
not investment advice
Hard to value confidentlyLow confidence
The market price is far above what these earnings- and book-based models support — a fast-growing or asset-light business can trade well above them for years, so we won't put a confident number on how overpriced it is.
Models span ₹393₹673, midpoint ₹533

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q1 FY27 (consolidated)
Revenue from Operations₹820 cr
Other Income₹4 cr
Total Income₹824 cr
Cost of Materials₹349 cr
Purchases of Stock-in-Trade₹136 cr
Inventory Change (±)₹-33 cr
Employee Benefit Expense₹84 cr
Finance Costs₹10 cr
Depreciation & Amortisation₹39 cr
Other Expenses₹209 cr
Total Expenses₹793 cr
Profit before Tax₹31 cr
Tax Expense₹9 cr
Share of JV / Associates₹3 cr
Net Profit₹24 cr
Net margin on total income3.0%
Where the money goes · Q1 FY27
% of total income
Materials + stock-in-trade₹452 cr54.7%
Employee benefit expense₹84 cr10.1%
Finance costs₹10 cr1.2%
Depreciation & amortisation₹39 cr4.7%
Other expenses₹209 cr25.3%
Tax expense₹9 cr1.1%
Profit for the period₹24 cr3.0%
Total income ₹824 cradds up to ₹100 ✓
Quarterly results · consolidated (₹ cr)
MetricQ3 FY26Q4 FY26Q1 FY27
Revenue962 cr965 cr820 cr
Total income966 cr969 cr824 cr
Expenses920 cr918 cr793 cr
Profit before tax30 cr51 cr31 cr
Tax8 cr12 cr9 cr
Net profit (owners' share)25 cr42 cr24 cr
Net margin (owners' share, on revenue)2.6%4.3%3.0%
EPS (₹)16.9327.8216.29
YoY (latest quarter): total income -7.1% · net profit +59.6%
Balance sheet & cash flow · as of Mar 2026
Low debt
Total assets
₹2,518 cr
Shareholder equity
₹1,577 cr
parent shareholders
Total debt
₹256 cr
Cash
₹76 cr
Cash flow · H1 FY26
Operating
₹34 cr
Investing
₹-73 cr
Financing
₹-46 cr
Peer comparison
Plastic Products - Consumer · by market value
CompanyPriceMarket capP/E
Shaily Engineering Plastics Limited₹3,107₹14,293 cr
Safari Industries (India) Limited₹1,511₹7,402 cr38.8
VIP Industries Limited₹304₹4,322 cr
Nilkamal Limitedthis company₹1,917₹2,861 cr29.4
PIL ITALICA LIFESTYLE LIMITED₹8₹182 cr193.8
AVRO INDIA LIMITED₹8₹105 cr39.2
Tokyo Plast International Limited₹76₹72 cr
Pearl Polymers Limited₹17₹28 cr3.0
Same industry · latest reported numbers · not a recommendation.
Corporate actions
Dividend yield
1.04%
trailing 12 months
Dividend / share (TTM)
₹20
Last dividend
₹20
ex 10 Jul 2026
ActionDetailEx-date
Dividend₹20 / share10 Jul 2026
Dividend₹20 / share11 Jul 2025
Dividend₹20 / share12 Jul 2024
Dividend₹20 / share30 Jun 2023
Dividend₹15 / share7 Jul 2022
Dividend₹10 / share27 Jul 2021
Who owns it · 2026-06-30
No pledge
Promoter
64.5%
FII / Foreign
1.0%
DII / Domestic
12.9%
Retail / others
21.6%
Smart-money activity
Insider trades
BoughtHiten V. Parekh · Promoters17 · ₹32,61429 Jun 22
BoughtManish V. Parekh · Promoters67 · ₹1.3 L29 Jun 22
BoughtNayan S. Parekh · Promoters229 · ₹4.4 L29 Jun 22
Bulk / block deals
SoldSEETHA KUMARI . · NSE89,589 @ ₹1,693.323 Aug 26
SoldSETU SECURITIES PRIVATE LIMITED · NSE88,697 @ ₹1,452.5717 Jul 26
BoughtSETU SECURITIES PRIVATE LIMITED · NSE20,000 @ ₹1,47417 Jul 26
Stake changes
SoldMadanlal Jain→ 0.00% · 8.14 L18 Dec 25
BoughtSeetha Kumari→ 5.66% · 8.14 L18 Dec 25
BoughtMadanlal Jain→ 5.27% · 7.51 L12 Nov 24
What shareholders were asked to approve

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Postal ballot · 23 Sep 2025
See the official result
1
Appointment of Mr. Gautam G. Chakravarti (DIN 00004399) as a Non-Executive Independent Director of the Company
Backed by 100% of shareholders other than promotersneeded 75%
23.43 L votes for, 310 against · 0% of mutual funds and other big investors said no

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 20 named members
owning 64.5% between them · as of 2026-06-30
Nayan S. Parekh14.76%
Hiten V. Parekh12.07%
Manish Vamanrai Parekh10.16%
Nilkamal Builders Private Limited9.81%
Heirloom Finance Private Limited6.11%
Purvi Nayan Parekh2.92%
Manju M. Parekh2.63%
Mihir Hiten Parekh1.55%

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.