NRAILCommodities

N R Agarwal Industries Limited

Paper & Paper Products · ISIN INE740D01017 · BSE 516082 · NSE EQ · FV ₹10
Last price
₹669
-6.89%today
What this company does

N R Agarwal Industries Limited operates in Paper & Paper Products, part of the Commodities sector. It booked ₹669 cr of revenue in its latest quarter (Q2 FY27) and kept 4.6% of sales as profit. It is the 5th largest of 9 Paper & Paper Products companies we track, by market value.

“The Company is among the leading manufacturers of paper & paper board in India from recycled waste paper. 2.”
In the report:
46out of 100
Equitytale Health Score
Mixed

Healthier than 46% of companies in Commodities, on all six measures of filed financials. Each measure is ranked against the 42–176 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
neutral
RSI (14)
60

At close. Not part of the score.

Profitability & returns54

How much profit it earns on the money it employs

Balance sheet24

How much it owes, and whether earnings cover the interest

Cash quality54

Whether reported profit actually arrives as cash

Growth & consistency58

Whether sales and profit have grown, and how steadily

Valuation5

What today's price implies, against our models or its peers

Governance & risk100

How much of the promoters' stake is pledged, and how much they hold · highest in its sector on what we could measure

Is this company doing well?
not investment advice
Strengths
✓ Makes a profit
✓ Sales up 27% vs last year
✓ Promoters hold 74%
✓ No promoter shares pledged
✓ Turns profit into real cash
Watch-outs
! Thin 4.6% net margin

What if I invest in NRAIL?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 10% a year, it would become
₹20.15 lakh

The starting rate is a round number, not a view on this company — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹669▼ -6.89%
latest close · 2026-11-04
1-year return
+99.0%
52-wk low ₹20052-wk high ₹834
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/E ratio9.2Low
LowAverageHigh
P/B ratio1.30Moderate
Below bookModerateHigh
EV / EBITDA6.3Low
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity14.1%Fair
WeakFairStrong ▸15%
Return on capital14.7%Fair
WeakFairStrong
Net margin4.6%Thin
ThinDecentStrong
EBITDA margin11.4%Decent
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity0.91Moderate
LowModerateHigh ▸1
Interest cover3.7×Okay
RiskyOkayStrong ▸5×
Current ratio1.18Healthy
Tight ◂1HealthyAmple
More figures
Market cap
₹1,139 cr
Book value
₹516
EPS
₹18.18
latest quarter
Net debt
₹794 cr
owes more than its cash
Enterprise value
₹1,933 cr
EBITDA
₹304 cr
annualised
EBIT
₹232 cr
annualised
Operating margin
8.7%
Return on assets
5.8%
Earnings yield
10.86%
P/S
0.43
Sales / share
₹1,571.9
Tax rate
27.0%
Face value
₹10
Shares
1.7 cr
Working capital
₹98 cr
Current assets
₹660 cr
Current liabilities
₹562 cr
Delivery %
40.9%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-11-04.

Worth vs price · from the FY 2025 report & filings
not investment advice
Looks overpricedMedium confidence
Median of 2 models ₹322 vs market price ₹669 — price is 108% above it
Safety cushion-108.1%(target ≥ +20%)
Models span ₹209–₹435, midpoint ₹322
Model ₹322
Price ₹669
Cheap sideExpensive side

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q2 FY27 (consolidated)
Revenue from Operations₹669 cr
Other Income₹3 cr
Total Income₹672 cr
Cost of Materials₹446 cr
Purchases of Stock-in-Trade₹0 cr
Inventory Change (±)₹-11 cr
Employee Benefit Expense₹34 cr
Finance Costs₹16 cr
Depreciation & Amortisation₹18 cr
Other Expenses₹126 cr
Total Expenses₹630 cr
Profit before Tax₹42 cr
Tax Expense₹11 cr
Net Profit₹31 cr
Net margin on total income4.6%
Where the money goes · Q2 FY27
% of total income
Materials + stock-in-trade₹436 cr64.8%
Employee benefit expense₹34 cr5.0%
Finance costs₹16 cr2.3%
Depreciation & amortisation₹18 cr2.7%
Other expenses₹126 cr18.8%
Tax expense₹11 cr1.7%
Profit for the period₹31 cr4.6%
Total income ₹672 cradds up to ₹100 ✓
Quarterly results · consolidated (₹ cr)
MetricQ4 FY26Q1 FY27Q2 FY27
Revenue605 cr647 cr669 cr
Total income606 cr653 cr672 cr
Expenses582 cr607 cr630 cr
Profit before tax24 cr46 cr42 cr
Tax10 cr11 cr11 cr
Net profit (owners' share)14 cr35 cr31 cr
Net margin (owners' share, on revenue)2.3%5.4%4.6%
EPS (₹)8.3420.5518.18
YoY (latest quarter): total income +29.5% · net profit —
Balance sheet & cash flow · as of Sep 2026
Moderate debt
Total assets
₹2,136 cr
Shareholder equity
₹878 cr
parent shareholders
Total debt
₹798 cr
Cash
₹4 cr
Cash flow · H1 FY27
Operating
₹78 cr
Investing
₹-49 cr
Financing
₹-29 cr
Peer comparison
Paper & Paper Products · by market value
CompanyPriceMarket capP/E
JK Paper Limited₹366₹6,642 cr16.4
West Coast Paper Mills Limited₹802₹5,294 cr9.9
ANDHRA PAPER LIMITED₹63₹1,262 cr75.5
Seshasayee Paper and Boards Limited₹207₹1,244 cr7.3
N R Agarwal Industries Limitedthis company₹719₹1,224 cr9.9
Tamil Nadu Newsprint & Papers Limited₹135₹932 cr40.6
Pudumjee Paper Products Limited₹87₹829 cr9.1
Emami Paper Mills Limited₹115₹697 cr4.0
Satia Industries Limited₹65₹646 cr—
Same industry · latest reported numbers · not a recommendation.
Corporate actions
Dividend yield
0.30%
trailing 12 months
Dividend / share (TTM)
₹2
Last dividend
₹2
ex 25 Aug 2026
ActionDetailEx-date
Dividend₹2 / share25 Aug 2026
Dividend₹2 / share17 Sep 2025
Dividend₹2 / share16 Aug 2024
Dividend₹1 / share21 Sep 2021
Dividend₹4 / share6 Sep 2019
Dividend₹3 / share18 Sep 2018
Who owns it · 2026-09-30
No pledge
Promoter
74.3%
FII / Foreign
0.3%
DII / Domestic
0.1%
Retail / others
25.3%
Promoter stake up 0.3% over the last 12 quarters.
Smart-money activity
Insider trades
BoughtRajendra Nagin Agarwal · Promoters30,000 · ₹1.5 cr16 Feb 26
BoughtREENA AGARWAL · Promoters45.39 L · ₹4.5 cr16 Dec 25
BoughtR N AGARWAL · Promoters79.78 L · ₹8.0 cr16 Dec 25
Bulk / block deals
BoughtGRAVITON RESEARCH CAPITAL LLP · NSE1.02 L @ ₹320.7530 Jul 21
SoldGRAVITON RESEARCH CAPITAL LLP · NSE1.02 L @ ₹320.930 Jul 21
Stake changes
BoughtRajendra Nagin Agarwal · promoter→ 47.06% · 30,00016 Feb 26
SoldSBICAP Trustee Company Limited→ 0.00% · 1.25 cr16 Dec 25
BoughtReera Holdings Pvt Ltd · promoter→ 0.55% · 10,00029 Sep 25
Promoter pledges
ReleasedRelease of Pledge created in favour of SBICAP Trustee Company Limited45.39 L · 26.67% held16 Dec 25
ReleasedEntire Promoter holding pledged in favour of Bank of Baroda, as Monitoring Institution on behalf of Five Banks, being , 1. Bank of Baorda, 2. Bank of India 3. IDBI Bank 4. Saraswat Co-op Bank79.22 L · 46.54% held9 Mar 18
ReleasedEntire Promoter holding pledged in favour of Bank of Baroda, as Monitoring Institution on behalf of Five Banks, being , 1. Bank of Baorda, 2. Bank of India 3. IDBI Bank 4. Saraswat Co-op Bank45.39 L · 26.67% held9 Mar 18
What shareholders were asked to approve
3 proposals passed only on promoter votes

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Yearly shareholder meeting · 2 Sep 2026
See the official result
1
To receive, consider and adopt the audited financial statements of the Company for the financial year ended March 31, 2026, together with the reports of the Board of Directors and Auditors thereon
Backed by 100% of shareholders other than promotersneeded 50%
4.38 L votes for, 11 against · 0% of mutual funds and other big investors said no
2
To declare a dividend of Rs. 2 /- (Rupees two only) per share on equity shares of the Company for the financial year ended March 31, 2026
Backed by 100% of shareholders other than promotersneeded 50%
4.44 L votes for, 7 against · 0% of mutual funds and other big investors said no
3
To appoint a Director in place of Shri P K Mundra (DIN: 10258728), who retires by rotation and being eligible, offers himself for re-appointment
Backed by 100% of shareholders other than promotersneeded 50%
4.44 L votes for, 12 against · 0% of mutual funds and other big investors said no
4
Re-appointment and payment of remuneration to Shri P K Mundra (DIN: 10258728), as Whole-Time Director, designated as Executive Director & CFO
Backed by 100% of shareholders other than promotersneeded 75%
4.44 L votes for, 664 against · 1% of mutual funds and other big investors said no

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 5 named members
owning 74.3% between them · as of 2026-09-30
RAJENDRA NAGIN AGARWAL47.05%
REENA RAJENDRA AGARWAL26.67%
REERA HOLDINGS PRIVATE LIMITED0.55%
RAUNAK AGARWAL0.01%
ROHAN RAJENDRA AGARWAL0.01%

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.