NRBBEARINGConsumer Discretionary

NRB Bearing Limited

Auto Components & Equipments · ISIN INE349A01021 · BSE 530367 · NSE EQ · FV ₹2
Last price
₹472
+0.19%today
What this company does

NRB Bearing Limited operates in Auto Components & Equipments, part of the Consumer Discretionary sector. It booked ₹370 cr of revenue in its latest quarter (Q1 FY27) and kept 10.0% of sales as profit.

In the report:
66out of 100
Equitytale Health Score
Solid

Healthier than 66% of companies in Consumer Discretionary, on all six measures of filed financials. Each measure is ranked against the 69–421 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
neutral
RSI (14)
51

At close. Not part of the score.

Profitability & returns77

How much profit it earns on the money it employs

Balance sheet71

How much it owes, and whether earnings cover the interest

Cash quality68

Whether reported profit actually arrives as cash

Growth & consistency72

Whether sales and profit have grown, and how steadily

Valuation25

What today's price implies, against our models or its peers

Governance & risk76

How much of the promoters' stake is pledged, and how much they hold

Is this company doing well?
not investment advice
Strengths
Makes a profit
Sales up 19% vs last year
Profit up 15% vs last year
Promoters hold 45%
Strong 15% return on equity
Turns profit into real cash
Watch-outs
! 15.0% of promoter stake pledged

What if I invest in NRBBEARING?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 15% a year, it would become
₹26.30 lakh

The slider starts at 15%, taken from this company's own free-cash-flow trend. That is history, not a forecast — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹472 +0.19%
latest close · 2026-09-17
1-year return
+271.5%
52-wk low ₹10852-wk high ₹519
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/E ratio31.1High
LowAverageHigh
P/B ratio4.75High
Below bookModerateHigh
EV / EBITDA16.4High
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity15.3%Strong
WeakFairStrong ▸15%
Return on capital21.4%Strong
WeakFairStrong
Net margin10.0%Decent
ThinDecentStrong
EBITDA margin19.4%Decent
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity0.15Comfortable
LowModerateHigh ▸1
Interest cover26.6×Strong
RiskyOkayStrong ▸5×
Current ratio2.26Ample
Tight ◂1HealthyAmple
More figures
Market cap
₹4,576 cr
Book value
₹99
EPS
₹3.80
latest quarter
Net debt
₹127 cr
owes more than its cash
Enterprise value
₹4,702 cr
EBITDA
₹287 cr
annualised
EBIT
₹214 cr
annualised
Operating margin
14.5%
Return on assets
10.9%
Earnings yield
3.22%
P/S
3.10
Sales / share
₹152.5
Tax rate
26.6%
Face value
₹2
Shares
9.7 cr
Working capital
₹448 cr
Current assets
₹803 cr
Current liabilities
₹356 cr
Delivery %
49.3%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-09-17.

Worth vs price · from the FY 2026 report & filings
not investment advice
Hard to value confidentlyLow confidence
The market price is far above what these earnings- and book-based models support — a fast-growing or asset-light business can trade well above them for years, so we won't put a confident number on how overpriced it is.
Models span ₹130₹137, midpoint ₹134

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q1 FY27 (consolidated)
Revenue from Operations₹370 cr
Other Income₹5 cr
Total Income₹375 cr
Cost of Materials₹139 cr
Purchases of Stock-in-Trade₹0 cr
Inventory Change (±)₹8 cr
Employee Benefit Expense₹57 cr
Finance Costs₹2 cr
Depreciation & Amortisation₹18 cr
Other Expenses₹102 cr
Total Expenses₹326 cr
Exceptional Items₹3 cr
Profit before Tax₹51 cr
Tax Expense₹14 cr
Net Profit₹38 cr
Net margin on total income10.1%
Where the money goes · Q1 FY27
% of total income
Materials + stock-in-trade₹147 cr38.9%
Employee benefit expense₹57 cr15.0%
Finance costs₹2 cr0.5%
Depreciation & amortisation₹18 cr4.9%
Other expenses₹102 cr27.0%
Tax expense₹14 cr3.6%
Profit for the period₹38 cr10.0%
Total income ₹375 cradds up to ₹100 ✓
Quarterly results · consolidated (₹ cr)
MetricQ3 FY26Q4 FY26Q1 FY27
Revenue328 cr372 cr370 cr
Total income332 cr379 cr375 cr
Expenses284 cr323 cr326 cr
Profit before tax41 cr56 cr51 cr
Tax12 cr14 cr14 cr
Net profit (owners' share)29 cr41 cr37 cr
Net margin (owners' share, on revenue)8.7%11.1%10.0%
EPS (₹)2.954.273.80
YoY (latest quarter): total income +17.4% · net profit +14.8%
Balance sheet & cash flow · as of Mar 2026
Low debt
Total assets
₹1,356 cr
Shareholder equity
₹963 cr
parent shareholders
Total debt
₹151 cr
Cash
₹24 cr
Cash flow · H1 FY26
Operating
₹125 cr
Investing
₹-42 cr
Financing
₹-103 cr
Peer comparison
Auto Components & Equipments · by market value
CompanyPriceMarket capP/E
Samvardhana Motherson International Limited₹162₹1.71 L cr41.3
Bosch Limited₹47,735₹1.41 L cr49.8
Bharat Forge Limited₹1,919₹91,740 cr
UNO Minda Limited₹1,205₹69,583 cr58.8
Schaeffler India Limited₹3,991₹62,379 cr48.0
Tube Investments of India Limited₹2,599₹50,313 cr74.6
Sona BLW Precision Forgings Limited₹778₹48,388 cr67.1
Endurance Technologies Limited₹2,691₹37,849 cr38.7
Exide Industries Limited₹419₹35,581 cr25.4
Same industry · latest reported numbers · not a recommendation.
Corporate actions
Dividend yield
1.68%
trailing 12 months
Dividend / share (TTM)
₹7.95
Last dividend
₹2.25
ex 13 May 2026
ActionDetailEx-date
Dividend₹2.25 / share13 May 2026
Dividend₹3.2 / share13 Feb 2026
Dividend₹2.5 / share31 Oct 2025
Dividend₹4.3 / share4 Sep 2025
Dividend₹2.5 / share16 Oct 2024
Dividend₹1 / share22 Sep 2023
Who owns it · 2026-06-30
15.0% pledged
Promoter
44.7%
FII / Foreign
18.9%
DII / Domestic
13.8%
Retail / others
22.5%
Promoter stake down 5.9% over the last 12 quarters.
Smart-money activity
Insider trades
SoldHarshbeena Zaveri · Promoter23.00 L · ₹110.6 cr16 Sep 26
SoldHarshbeena Zaveri · Promoter23.00 L · ₹110.6 cr16 Sep 26
SoldHarshbeena Zaveri · Promoter10,000 · ₹51.7 L11 Sep 26
Bulk / block deals
BoughtUNIVERSITY OF NOTRE DAME DU LAC · NSE1.61 L @ ₹50511 Sep 26
SoldTRILOCHAN SINGH SAHNEY TRUST 1 · NSE5.00 L @ ₹50511 Sep 26
BoughtGP EMERGING MARKETS STRATEGIES LP · NSE1.12 L @ ₹50511 Sep 26
Stake changes
BoughtHarshbeena Sahney Zaveri · promoter→ 36.00% · 12.00 L11 Aug 26
BoughtHarshbeena Zaveri · promoter→ 30.06% · 1.96 cr12 Jun 26
SoldTrilochan Singh Sahney Trust 1 · promoter→ 0.46% · 43.70 L8 Jun 26
Promoter pledges
ReleasedShare Upledged by Tata Capital Ltd12.00 L · 6.71% held11 Aug 26
ReleasedShares unpledged by Aditya Birla Capital Limited37.84 L · 11.42% held23 Jun 26
ReleasedShares unpledged by Tata Capital Limited69.00 L · 31.64% held11 Jun 26
What shareholders were asked to approve

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Yearly shareholder meeting · 11 Sep 2025
See the official result
1
1 - To receive, consider and adopt the Audited Standalone Financial Statements of the Company for the financial year ended March 31, 2025 and the Audited Consolidated Financial Statements for the financial year ended March 31, 2025, together with the reports of the Board of Directors and the Auditors thereon.
Backed by 100% of shareholders other than promotersneeded 50%
2.54 cr votes for, 77 against · 0% of mutual funds and other big investors said no
2
2 - To declare final dividend on equity shares for the Financial Year ended March 31, 2025 and to confirm the payment of interim dividend for the Financial Year 2024-25.
Backed by 100% of shareholders other than promotersneeded 50%
2.55 cr votes for, 10 against · 0% of mutual funds and other big investors said no
3
3 - To appoint a director in place of Mr. Satish Rangani (DIN 00209069) who retires by rotation and being eligible has offered himself for re-appointment.
Backed by 100% of shareholders other than promotersneeded 50%
2.55 cr votes for, 5,204 against · 0% of mutual funds and other big investors said no
4
4 - To ratify remuneration of the Cost Auditor.
Backed by 100% of shareholders other than promotersneeded 50%
2.55 cr votes for, 4,430 against · 0% of mutual funds and other big investors said no

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 15 named members
owning 44.7% between them · as of 2026-06-30
HARSHBEENA SAHNEY ZAVERI41.47%
AZIZ YOUSUF ZAVERI1.55%
ANUPA SAHNEY0.80%
TRILOCHAN SINGH SAHNEY TRUST10.53%
JASJIV SINGH DEVINDER SINGH SAHNEY0.31%
BHUPINDER SINGH SAHNEY0.04%
KARINA ZAVERI WHELAN0.02%
SAHIR ZAVERI .0.02%
Business done with them
FY2026 · 2 of the group
The company paid ₹57 cr to companies in the promoter group last year — about 4.3% of its ₹1,335 cr revenue.
HARSHBEENA SAHNEY ZAVERI
Other payments to them · Remuneration, commission and sitting fees, Dividend paid
also owns 41.47% of the company
₹32 cr
company paid
(Late) Mr. Trilochan Singh Sahney Trust 1
Other payments to them · Dividend paid
₹25 cr
company paid

The company also transacted with 16 other related parties — subsidiaries, joint ventures, directors and others — that we could not match by name to the promoter list above. Some may still be connected to the family; we only count the ones the filings let us match with certainty.

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.