PAVNAINDConsumer Discretionary

Pavna Industries Limited

Auto Components & Equipments · ISIN INE07S101038 · BSE 543915 · NSE EQ · FV ₹1
Last price
₹15
-1.25%today
What this company does

Pavna Industries Limited operates in Auto Components & Equipments, part of the Consumer Discretionary sector. It booked ₹92 cr of revenue in its latest quarter (Q1 FY27) and kept 0.9% of sales as profit.

The Company is engaged in the business of manufacturing wide range of reliable and high quality automotive parts for reputed OEMs serving different vehicle segments including passenger vehicles, two-wheelers, three-wheelers, heavy and light commercial vehicles, and off-road vehicles.
In the report:
37out of 100
Equitytale Health Score
Strained

Healthier than 37% of companies in Consumer Discretionary, on the 5 of 6 measures we could read for it. Each measure is ranked against the 326–421 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
neutral
RSI (14)
34

At close. Not part of the score.

Profitability & returns30

How much profit it earns on the money it employs

Balance sheet34

How much it owes, and whether earnings cover the interest

Cash quality11

Whether reported profit actually arrives as cash

Valuation35

What today's price implies, against our models or its peers

Governance & risk100

How much of the promoters' stake is pledged, and how much they hold · highest in its sector on what we could measure

Not measurable for this company: growth & consistency. Those pillars are left out of the score rather than counted as zero.

Is this company doing well?
not investment advice
Strengths
Makes a profit
Sales up 52% vs last year
Promoters hold 62%
No promoter shares pledged
Watch-outs
! Thin 0.9% net margin
! Low 1.7% return on equity
! Operating cash flow is negative

What if I invest in PAVNAIND?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 10% a year, it would become
₹20.15 lakh

The starting rate is a round number, not a view on this company — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹15 -1.25%
latest close · 2026-09-17
52-wk low ₹1442 sessions so far52-wk high ₹20
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/E ratio62.3High
LowAverageHigh
P/B ratio1.02Moderate
Below bookModerateHigh
EV / EBITDA9.8Average
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity1.7%Weak
WeakFairStrong ▸15%
Return on capital6.7%Weak
WeakFairStrong
Net margin0.9%Thin
ThinDecentStrong
EBITDA margin8.8%Thin
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity0.51Moderate
LowModerateHigh ▸1
Interest cover1.7×Risky
RiskyOkayStrong ▸5×
Current ratio1.37Healthy
Tight ◂1HealthyAmple
More figures
Market cap
₹209 cr
Book value
₹15
EPS
₹0.06
latest quarter
Net debt
₹108 cr
owes more than its cash
Enterprise value
₹316 cr
EBITDA
₹32 cr
annualised
EBIT
₹16 cr
annualised
Operating margin
4.2%
Return on assets
0.9%
Earnings yield
1.61%
P/S
0.57
Sales / share
₹26.3
Tax rate
41.6%
Face value
₹1
Shares
14.0 cr
Working capital
₹52 cr
Current assets
₹191 cr
Current liabilities
₹139 cr
Delivery %
70.4%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-09-17.

Worth vs price · from the FY 2025 report & filings
not investment advice
Hard to value confidentlyLow confidence
It earns about 10% on its capital — below the ~14% return we'd require to fund it — so a low price is likely justified, not a bargain.
Models span ₹13₹17, midpoint ₹15

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q1 FY27 (consolidated)
Revenue from Operations₹92 cr
Other Income₹26.6 L
Total Income₹92 cr
Cost of Materials₹62 cr
Purchases of Stock-in-Trade₹9 cr
Inventory Change (±)₹-11 cr
Employee Benefit Expense₹7 cr
Finance Costs₹2 cr
Depreciation & Amortisation₹4 cr
Other Expenses₹17 cr
Total Expenses₹91 cr
Profit before Tax₹2 cr
Tax Expense₹64.6 L
Share of JV / Associates₹-2.9 L
Net Profit₹87.8 L
Net margin on total income1.0%
Where the money goes · Q1 FY27
% of total income
Materials + stock-in-trade₹60 cr65.4%
Employee benefit expense₹7 cr7.5%
Finance costs₹2 cr2.5%
Depreciation & amortisation₹4 cr4.5%
Other expenses₹17 cr18.4%
Tax expense₹64.6 L0.7%
Profit for the period₹87.8 L1.0%
Total income ₹92 cradds up to ₹100 ✓
Quarterly results · consolidated (₹ cr)
MetricQ3 FY26Q4 FY26Q1 FY27
Revenue108 cr54 cr92 cr
Total income109 cr55 cr92 cr
Expenses105 cr52 cr91 cr
Profit before tax4 cr3 cr2 cr
Tax1 cr42.4 L64.6 L
Net profit (owners' share)3 cr2 cr85.8 L
Net margin (owners' share, on revenue)2.8%4.5%0.9%
EPS (₹)0.220.170.06
YoY (latest quarter): total income +52.1% · net profit
Balance sheet & cash flow · as of Mar 2026
Moderate debt
Total assets
₹372 cr
Shareholder equity
₹204 cr
parent shareholders
Total debt
₹110 cr
Cash
₹2 cr
Cash flow · H1 FY26
Operating
₹-9 cr
Investing
₹-30 cr
Financing
₹39 cr
Peer comparison
Auto Components & Equipments · by market value
CompanyPriceMarket capP/E
Samvardhana Motherson International Limited₹162₹1.71 L cr41.3
Bosch Limited₹47,735₹1.41 L cr49.8
Bharat Forge Limited₹1,919₹91,740 cr
UNO Minda Limited₹1,205₹69,583 cr58.8
Schaeffler India Limited₹3,991₹62,379 cr48.0
Tube Investments of India Limited₹2,599₹50,313 cr74.6
Sona BLW Precision Forgings Limited₹778₹48,388 cr67.1
Endurance Technologies Limited₹2,691₹37,849 cr38.7
Exide Industries Limited₹419₹35,581 cr25.4
Same industry · latest reported numbers · not a recommendation.
Corporate actions
ActionDetailEx-date
Stock splitStock Split From Rs.10/- to Rs.1/-1 Sep 2025
Who owns it · 2026-06-30
No pledge
Promoter
61.5%
FII / Foreign
4.8%
DII / Domestic
Retail / others
33.7%
Promoter stake down 8.9% over the last 12 quarters.
Smart-money activity
Insider trades
BoughtMr. Dhruv Jain · Director5,000 · ₹25.3 L29 Jan 25
BoughtPRIYA JAIN · Promoter Group6.00 L · ₹30.3 cr29 Jan 25
BoughtSWAPNIL JAIN · Promoters6.00 L · ₹30.3 cr29 Jan 25
Bulk / block deals
SoldSADHNA JAIN · NSE73,858 @ ₹572.1710 Oct 24
SoldMANUSANT TRADING PRIVATE LIMITED · NSE1.59 L @ ₹510.558 Oct 24
BoughtMANUSANT TRADING PRIVATE LIMITED · NSE1.59 L @ ₹510.418 Oct 24
Stake changes
BoughtMrs Sadhna Jain→ 5.46% · 7,20027 May 21
BoughtMrs. Sadhna Jain→ 5.35% · 4,00018 May 21
BoughtMRS. SADHNA JAIN→ 0.00% · 4,80011 May 21
What shareholders were asked to approve

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Postal ballot · 1 Mar 2026
See the official result
1
To Consider and Approve Authorization to the Board of Directors for providing Loan(s)/Guarantee(s) and/ or provide security (ies) in connection with any loan under Section 185 of the Companies Act, 2013.
Promoters had a personal stake in this
Backed by 100% of shareholders other than promotersneeded 75%
1.52 cr votes for, 65 against · 0% of mutual funds and other big investors said no
2
To Consider and Approve Authorization to the Board of Directors for giving any loan / guarantee and/or providing any security in connection with loan and/or making any investment by the company under Section 186 of the Companies Act, 2013.
Promoters had a personal stake in this
Backed by 100% of shareholders other than promotersneeded 75%
1.52 cr votes for, 99 against · 0% of mutual funds and other big investors said no
3
To Consider and Approve the Material modification in an Approved Related party transaction(s) with the Related Party of the Company.
Promoters had a personal stake in this
Backed by 100% of shareholders other than promotersneeded 75%
1.52 cr votes for, 83 against · 0% of mutual funds and other big investors said no
4
To Consider and Approve the Material Related party transaction(s) with the Related Party of the Company
Promoters had a personal stake in this
Backed by 100% of shareholders other than promotersneeded 50%
1.52 cr votes for, 83 against · 0% of mutual funds and other big investors said no

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 27 named members
owning 61.5% between them · as of 2026-06-30
ASHA JAIN41.73%
SWAPNIL JAIN9.72%
PJ Wealth Management and Consultant Private Limited7.15%
PRIYA JAIN2.90%
PAWAN JAIN HUF0.01%
Aarjav Smart Solutions Private Limitedno shares
Aarnav Smart Solutions Private Limitedno shares
Ascus Cricket Private Limitedno shares
Business done with them
FY2025 · 3 of the group
The company paid ₹7 cr to companies in the promoter group last year — about 2.1% of its ₹308 cr revenue and received ₹4 cr back from them.
PJ WEALTH MANAGEMENT AND CONSULTANT PRIVATE LIMITED
Transfers Under License Agreements To Entity · AS PER NOTES
also owns 7.15% of the company
₹12 cr
company received
PJ WEALTH MANAGEMENT AND CONSULTANT PRIVATE LIMITED
Transfers Under Finance Agreements From Entity · AS PER NOTES
also owns 7.15% of the company
₹4 cr
company received
Asha Jain
Other payments to them · AS PER NOTES
also owns 41.73% of the company
₹4 cr
company paid
Swapnil Jain
Transfers Under License Agreements To Entity · AS PER NOTES
also owns 9.72% of the company
₹3 cr
company received
Swapnil Jain
Other payments to them · AS PER NOTES
also owns 9.72% of the company
₹2 cr
company paid
Asha Jain
Transfers Under License Agreements To Entity · AS PER NOTES
also owns 41.73% of the company
₹95 L
company received
PJ WEALTH MANAGEMENT AND CONSULTANT PRIVATE LIMITED
Other payments to them · AS PER NOTES
also owns 7.15% of the company
₹54.1 L
company paid

The company also transacted with 5 other related parties — subsidiaries, joint ventures, directors and others — that we could not match by name to the promoter list above. Some may still be connected to the family; we only count the ones the filings let us match with certainty.

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

Money it raised, and what it did with it

When a company raises money from investors, it has to say up front what the money is for. The rules then make it report, every three months until the money is gone, how much of each of those things it has actually paid for — so a promise made while asking for the money can be checked afterwards.

₹120 cr raised in Jan 2025 by selling shares to selected investors

As of Jun 2026, the company says it has spent 0% of what it set aside. CARE RATINGS LIMITED watches the spending on the exchange’s behalf.

ISSUE RELATED EXPENSES
0%
of what was set aside
WORKING CAPITAL REQUIREMENTS
0%
of what was set aside
GENERAL COPORATE PURPOSE (GCP)
budget changed
0%
of what was set aside
STRATEGIC ACQUISTIONS
budget changed
0%
of what was set aside

The rupee amounts in this company’s own breakdown don’t add up to the amount it says it raised — a common filing slip, where a table meant to be read in lakhs is entered as whole rupees. Rather than guess which is right, we show only the percentages, which are unaffected.

Every figure above is taken from the statement the company files with the stock exchange each quarter, for as long as money it has raised remains unspent. The only thing we work out is how much of each stated purpose has been paid for — one number divided by another from the same filing. Whether a plan that changed was a good change is not something a filing can tell you. See the filing

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.