PVRINOXMedia Entertainment & Publication

PVR INOX Limited

Film Production, Distribution & Exhibition · ISIN INE191H01014 · BSE 532689 · NSE EQ · FV ₹10
Last price
₹1,273
+1.44%today
What this company does

PVR INOX Limited operates in Film Production, Distribution & Exhibition, part of the Media Entertainment & Publication sector. It booked ₹1,622 cr of revenue in its latest quarter (Q1 FY27) and kept 3.5% of sales as profit. It is the largest of 7 Film Production, Distribution & Exhibition companies we track, by market value.

51out of 100
Equitytale Health Score
Mixed

Healthier than 51% of listed companies we score, on all six measures of filed financials. Each measure is ranked against the 412–2,858 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
neutral
RSI (14)
61

At close. Not part of the score.

Profitability & returns25

How much profit it earns on the money it employs

Balance sheet43

How much it owes, and whether earnings cover the interest

Cash quality96

Whether reported profit actually arrives as cash

Growth & consistency67

Whether sales and profit have grown, and how steadily

Valuation35

What today's price implies, against our models or its peers

Governance & risk60

How much of the promoters' stake is pledged, and how much they hold

Is this company doing well?
not investment advice
Strengths
Makes a profit
Sales up 10% vs last year
Turns profit into real cash
Watch-outs
! Thin 3.5% net margin
! 10.9% of promoter stake pledged
! Low 3.1% return on equity

What if I invest in PVRINOX?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 15% a year, it would become
₹26.30 lakh

The slider starts at 15%, taken from this company's own free-cash-flow trend. That is history, not a forecast — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹1,273 +1.44%
latest close · 2026-09-17
1-year return
-2.1%
52-wk low ₹98152-wk high ₹2,004
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/E ratio55.3High
LowAverageHigh
P/B ratio1.69Moderate
Below bookModerateHigh
EV / EBITDA5.7Low
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity3.1%Weak
WeakFairStrong ▸15%
Return on capital7.2%Weak
WeakFairStrong
Net margin3.5%Thin
ThinDecentStrong
EBITDA margin34.2%Healthy
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity0.10Comfortable
LowModerateHigh ▸1
Interest cover1.5×Risky
RiskyOkayStrong ▸5×
Current ratio0.47Tight
Tight ◂1HealthyAmple
More figures
Market cap
₹12,498 cr
Book value
₹751
EPS
₹5.75
latest quarter
Net debt
₹170 cr
owes more than its cash
Enterprise value
₹12,668 cr
EBITDA
₹2,219 cr
annualised
EBIT
₹961 cr
annualised
Operating margin
14.8%
Return on assets
1.4%
Earnings yield
1.81%
P/S
1.93
Sales / share
₹660.8
Tax rate
25.4%
Face value
₹10
Shares
9.8 cr
Working capital
₹-1,240 cr
Current assets
₹1,112 cr
Current liabilities
₹2,352 cr
Delivery %
46.9%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-09-17.

Worth vs price · from the exchange filings
not investment advice
Hard to value confidentlyLow confidence
One year's profit is a one-off (far above the multi-year norm), so its recurring earnings power is unclear.
Models span ₹4,077₹4,077, midpoint ₹4,077

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q1 FY27 (consolidated)
Revenue from Operations₹1,622 cr
Other Income₹26 cr
Total Income₹1,648 cr
Cost of Materials₹118 cr
Purchases of Stock-in-Trade₹0 cr
Employee Benefit Expense₹177 cr
Finance Costs₹165 cr
Depreciation & Amortisation₹315 cr
Other Expenses₹799 cr
Total Expenses₹1,573 cr
Exceptional Items₹10 L
Profit before Tax₹76 cr
Tax Expense₹19 cr
Net Profit₹57 cr
Net margin on total income3.4%
Where the money goes · Q1 FY27
% of total income
Materials + stock-in-trade₹118 cr7.2%
Employee benefit expense₹177 cr10.7%
Finance costs₹165 cr10.0%
Depreciation & amortisation₹315 cr19.1%
Other expenses₹799 cr48.5%
Tax expense₹19 cr1.2%
Profit for the period₹57 cr3.4%
Total income ₹1,648 cradds up to ₹100 ✓
Quarterly results · consolidated (₹ cr)
MetricQ3 FY26Q4 FY26Q1 FY27
Revenue1,880 cr1,547 cr1,622 cr
Total income1,920 cr1,624 cr1,648 cr
Expenses1,756 cr1,599 cr1,573 cr
Profit before tax119 cr21 cr76 cr
Tax24 cr6 cr19 cr
Net profit (owners' share)96 cr187 cr57 cr
Net margin (owners' share, on revenue)5.1%12.1%3.5%
EPS (₹)9.751.535.75
YoY (latest quarter): total income +9.8% · net profit +4.6%
Balance sheet & cash flow · as of Mar 2026
Low debt
Total assets
₹15,612 cr
Shareholder equity
₹7,379 cr
parent shareholders
Total debt
₹759 cr
Cash
₹588 cr
Cash flow · H1 FY26
Operating
₹1,138 cr
Investing
₹-131 cr
Financing
₹-862 cr
Peer comparison
Film Production, Distribution & Exhibition · by market value
CompanyPriceMarket capP/E
PVR INOX Limitedthis company₹1,273₹12,498 cr55.3
Sunshine Pictures Limited₹394₹1,038 cr985.0
Cineline India Limited₹93₹319 cr
UFO Moviez India Limited₹61₹238 cr10.6
Tips Films Limited₹319₹138 cr
Mukta Arts Limited₹56₹126 cr
PNC Media and Entertainment Limited₹17₹24 cr
Same industry · latest reported numbers · not a recommendation.
Corporate actions
Dividend yield
trailing 12 months
Dividend / share (TTM)
Last dividend
₹4
ex 5 Mar 2020
ActionDetailEx-date
BuybackBuy Back4 Sep 2026
Rights issue94:79 Jul 2020
Dividend₹4 / share5 Mar 2020
Dividend₹2 / share16 Jul 2019
Dividend₹2 / share18 Sep 2018
Dividend₹2 / share17 Jul 2017
Who owns it · 2026-06-30
10.9% pledged
Promoter
27.5%
FII / Foreign
18.1%
DII / Domestic
35.7%
Retail / others
18.7%
Promoter stake down 0.3% over the last 12 quarters.
Smart-money activity
Insider trades
SoldMr. Kailash Babu Gupta · -1,000 · ₹15.1 L27 Mar 23
SoldMr. Rajender Singh · -2,297 · ₹35.2 L24 Mar 23
SoldMr. Arun Bhatia · -1,000 · ₹15.5 L23 Mar 23
Bulk / block deals
short · NSE7516 Sep 26
short · NSE14010 Sep 26
short · NSE85526 Aug 26
Stake changes
SoldICICI Prudential Mutual Fund→ 4.71% · 23.53 L24 Apr 26
BoughtHDFC Mutual Fund→ 7.17% · 20.65 L8 Apr 26
SoldPrudential plc and its subsidiary companies→ 3.12% · 70,91210 Oct 25
Promoter pledges
PledgedInfina Finance Private Ltd3.10 L · 2.59% held24 Dec 25
PledgedHSBC InvestDirect Financial Services (India) Ltd2.51 L · 2.34% held31 Oct 25
ReleasedInfina Finance Private Limited2.51 L · 2.59% held30 Oct 25
What shareholders were asked to approve

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Yearly shareholder meeting · 11 Sep 2026
See the official result
1
To consider and adopt: (a) the Audited Standalone Financial Statements of the Company for the Financial Year ended March 31, 2026, the report of the Board of Directors and Auditors thereon; and (b) the Audited Consolidated Financial Statements of the Company for the Financial Year ended March 31, 2026 and the report of Auditors thereon.
Backed by 100% of shareholders other than promotersneeded 50%
4.26 cr votes for, 780 against · 0% of mutual funds and other big investors said no
2
To appoint a Director in place of Ms. Renuka Ramnath (DIN: 00147182) who retires by rotation, and being eligible, offers herself for re-appointment as a Director.
Backed by 98% of shareholders other than promotersneeded 50%
4.20 cr votes for, 6.75 L against · 2% of mutual funds and other big investors said no
3
To appoint a Director in place of Mr. Ajay Kumar Bijli (DIN: 00531142) who retires by rotation, and being eligible, offers himself for re-appointment as a Director.
Backed by 99% of shareholders other than promotersneeded 50%
4.22 cr votes for, 4.83 L against · 1% of mutual funds and other big investors said no
4
To approve payment of remuneration to Mr. Vishesh Chander Chandiok (DIN: 00016112), Independent Director of the Company for the Financial Year 2025-26.
Backed by 100% of shareholders other than promotersneeded 50%
4.26 cr votes for, 3,817 against · 0% of mutual funds and other big investors said no

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 12 named members
owning 27.5% between them · as of 2026-06-30
GFL LIMITED16.13%
AJAY KUMAR BIJLI5.55%
SANJEEV KUMAR4.19%
SIDDHARTH JAIN0.47%
SELENA BIJLI0.35%
PAVAN KUMAR JAIN0.31%
NIHARIKA BIJLI0.19%
NAYANTARA JAIN0.18%

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.