RACLGEARConsumer Discretionary

RACL Geartech Limited

Auto Components & Equipments · ISIN INE704B01017 · BSE 520073 · NSE EQ · FV ₹10
Last price
₹1,829
-1.26%today
What this company does

RACL Geartech Limited operates in Auto Components & Equipments, part of the Consumer Discretionary sector. It booked ₹132 cr of revenue in its latest quarter (Q1 FY27) and kept 6.7% of sales as profit.

About RACL Geartech Limited For more than three decades, RACL Geartech Limited has Beyond manufacturing components, we also supply built a reputation as a reliable and trusted manufacturer tooling, gearboxes, machines, and maintenance fittings of high-precision automotive components.
In the report:
53out of 100
Equitytale Health Score
Mixed

Healthier than 53% of companies in Consumer Discretionary, on the 5 of 6 measures we could read for it. Each measure is ranked against the 326–421 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
overbought
RSI (14)
75

At close. Not part of the score.

Profitability & returns68

How much profit it earns on the money it employs

Balance sheet38

How much it owes, and whether earnings cover the interest

Cash quality62

Whether reported profit actually arrives as cash

Valuation11

What today's price implies, against our models or its peers

Governance & risk100

How much of the promoters' stake is pledged, and how much they hold · highest in its sector on what we could measure

Not measurable for this company: growth & consistency. Those pillars are left out of the score rather than counted as zero.

Is this company doing well?
not investment advice
Strengths
Makes a profit
Sales up 31% vs last year
Profit up 8% vs last year
Promoters hold 43%
No promoter shares pledged
Turns profit into real cash
Watch-outs
! Thin 6.7% net margin

What if I invest in RACLGEAR?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 5% a year, it would become
₹15.50 lakh

The slider starts at 5%, taken from a generic assumption, not this company's history. That is history, not a forecast — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹1,829 -1.26%
latest close · 2026-09-17
52-wk low ₹1,23342 sessions so far52-wk high ₹1,928
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/E ratio60.6High
LowAverageHigh
P/B ratio6.34High
Below bookModerateHigh
EV / EBITDA19.0High
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity10.1%Fair
WeakFairStrong ▸15%
Return on capital20.5%Strong
WeakFairStrong
Net margin6.7%Decent
ThinDecentStrong
EBITDA margin24.3%Healthy
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity0.64Moderate
LowModerateHigh ▸1
Interest cover3.7×Okay
RiskyOkayStrong ▸5×
Current ratio1.38Healthy
Tight ◂1HealthyAmple
More figures
Market cap
₹2,233 cr
Book value
₹289
EPS
₹7.55
latest quarter
Net debt
₹218 cr
owes more than its cash
Enterprise value
₹2,451 cr
EBITDA
₹129 cr
annualised
EBIT
₹92 cr
annualised
Operating margin
17.4%
Return on assets
5.1%
Earnings yield
1.65%
P/S
4.22
Sales / share
₹433.6
Tax rate
47.1%
Face value
₹10
Shares
1.2 cr
Working capital
₹95 cr
Current assets
₹349 cr
Current liabilities
₹253 cr
Delivery %
36.0%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-09-17.

Worth vs price · from the FY 2025 report & filings
not investment advice
Hard to value confidentlyLow confidence
The market price is far above what these earnings- and book-based models support — a fast-growing or asset-light business can trade well above them for years, so we won't put a confident number on how overpriced it is.
Models span ₹139₹355, midpoint ₹236

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q1 FY27 (consolidated)
Revenue from Operations₹132 cr
Other Income₹25 L
Total Income₹133 cr
Cost of Materials₹43 cr
Purchases of Stock-in-Trade₹0 cr
Inventory Change (±)₹-13 cr
Employee Benefit Expense₹16 cr
Finance Costs₹6 cr
Depreciation & Amortisation₹9 cr
Other Expenses₹55 cr
Total Expenses₹116 cr
Profit before Tax₹17 cr
Tax Expense₹8 cr
Net Profit₹9 cr
Net margin on total income6.7%
Where the money goes · Q1 FY27
% of total income
Materials + stock-in-trade₹30 cr22.5%
Employee benefit expense₹16 cr11.8%
Finance costs₹6 cr4.7%
Depreciation & amortisation₹9 cr6.9%
Other expenses₹55 cr41.4%
Tax expense₹8 cr6.0%
Profit for the period₹9 cr6.7%
Total income ₹133 cradds up to ₹100 ✓
Quarterly results · consolidated (₹ cr)
MetricQ3 FY26Q4 FY26Q1 FY27
Revenue137 cr132 cr132 cr
Total income141 cr137 cr133 cr
Expenses120 cr120 cr116 cr
Profit before tax21 cr17 cr17 cr
Tax5 cr5 cr8 cr
Net profit (owners' share)16 cr12 cr9 cr
Net margin (owners' share, on revenue)11.9%9.4%6.7%
EPS (₹)14.1710.617.55
YoY (latest quarter): total income +22.0% · net profit +7.7%
Balance sheet & cash flow · as of Mar 2026
Moderate debt
Total assets
₹701 cr
Shareholder equity
₹352 cr
parent shareholders
Total debt
₹225 cr
Cash
₹6 cr
Cash flow · H1 FY26
Operating
₹35 cr
Investing
₹-20 cr
Financing
₹-13 cr
Peer comparison
Auto Components & Equipments · by market value
CompanyPriceMarket capP/E
Samvardhana Motherson International Limited₹162₹1.71 L cr41.3
Bosch Limited₹47,735₹1.41 L cr49.8
Bharat Forge Limited₹1,919₹91,740 cr
UNO Minda Limited₹1,205₹69,583 cr58.8
Schaeffler India Limited₹3,991₹62,379 cr48.0
Tube Investments of India Limited₹2,599₹50,313 cr74.6
Sona BLW Precision Forgings Limited₹778₹48,388 cr67.1
Endurance Technologies Limited₹2,691₹37,849 cr38.7
Exide Industries Limited₹419₹35,581 cr25.4
Same industry · latest reported numbers · not a recommendation.
Corporate actions
Dividend yield
0.08%
trailing 12 months
Dividend / share (TTM)
₹1.5
Last dividend
₹1.5
ex 20 Feb 2026
ActionDetailEx-date
Dividend₹1.5 / share20 Feb 2026
Dividend₹1.5 / share4 Sep 2024
Dividend₹1.5 / share12 Sep 2023
Dividend₹1 / share19 Aug 2022
Dividend₹1 / share24 Feb 2021
Dividend₹1 / share22 Nov 2019
Who owns it · 2026-06-30
No pledge
Promoter
42.7%
FII / Foreign
9.3%
DII / Domestic
3.2%
Retail / others
44.8%
Promoter stake down 10.6% over the last 9 quarters.
Smart-money activity
Bulk / block deals
SoldSILVERLEAF CAPITAL SERVICES PRIVATE LIMITED · NSE78,571 @ ₹1,581.6917 Feb 26
BoughtSILVERLEAF CAPITAL SERVICES PRIVATE LIMITED · NSE78,571 @ ₹1,579.617 Feb 26
BoughtQE SECURITIES LLP · NSE72,619 @ ₹1,571.7517 Feb 26
Stake changes
BoughtMalabar India Fund Limited→ 5.87% · 5.03 L23 May 25
BoughtMalabar India Fund Limited→ 5.87% · 5.03 L23 May 25
BoughtMalabar India Fund Limited→ 5.87% · 5.03 L21 May 25
What shareholders were asked to approve
1 proposal passed only on promoter votes

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Yearly shareholder meeting · 14 Sep 2026
See the official result
1
To receive, consider and aopt the audited standalone and consolidated financial statements of the company along with the reports of the board of directors and auditors thereon
Backed by 100% of shareholders other than promotersneeded 50%
23.78 L votes for, 171 against · 0% of mutual funds and other big investors said no
2
Re-appointment of Mrs. Narinder Paul Kaur (DIN: 02435942) as a Director liable to retire by rotation
Promoters had a personal stake in this
Backed by 100% of shareholders other than promotersneeded 50%
23.78 L votes for, 271 against · 0% of mutual funds and other big investors said no
3
Re-appointment of Mr. Gursharan Singh (DIN:00057602) as the Managing Director of the Company
Promoters had a personal stake in this
Backed by 100% of shareholders other than promotersneeded 50%
23.78 L votes for, 171 against · 0% of mutual funds and other big investors said no

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

The named holders in this filing do not add up to the promoter total it states, so we are not presenting them as the promoter group.
How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.