REMSONSINDConsumer Discretionary

Remsons Industries Limited

Auto Components & Equipments · ISIN INE474C01023 · BSE 530919 · NSE EQ · FV ₹2
Last price
₹95
+2.95%today
What this company does

Remsons Industries Limited operates in Auto Components & Equipments, part of the Consumer Discretionary sector. It booked ₹120 cr of revenue in its latest quarter (Q1 FY27) and kept 2.7% of sales as profit.

Remsons Industries Limited is one of India’s pioneering Technology disruptions and capital intensity manufacturers of control cables and a key player of The transition towards software-defined vehicles, the country’s automobile components sector.
In the report:
54out of 100
Equitytale Health Score
Mixed

Healthier than 54% of companies in Consumer Discretionary, on all six measures of filed financials. Each measure is ranked against the 63–421 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
neutral
RSI (14)
58

At close. Not part of the score.

Profitability & returns52

How much profit it earns on the money it employs

Balance sheet34

How much it owes, and whether earnings cover the interest

Cash quality80

Whether reported profit actually arrives as cash

Growth & consistency84

Whether sales and profit have grown, and how steadily

Valuation0

What today's price implies, against our models or its peers · lowest in its sector on what we could measure

Governance & risk100

How much of the promoters' stake is pledged, and how much they hold · highest in its sector on what we could measure

Is this company doing well?
not investment advice
Strengths
Makes a profit
Sales up 20% vs last year
Promoters hold 63%
No promoter shares pledged
Turns profit into real cash
Watch-outs
! Thin 2.7% net margin
! Profit down 11% vs last year

What if I invest in REMSONSIND?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 15% a year, it would become
₹26.30 lakh

The slider starts at 15%, taken from this company's own free-cash-flow trend. That is history, not a forecast — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹95 +2.95%
latest close · 2026-09-17
52-wk low ₹7642 sessions so far52-wk high ₹105
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/E ratio29.0Average
LowAverageHigh
P/B ratio2.23Moderate
Below bookModerateHigh
EV / EBITDA9.3Average
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity8.7%Fair
WeakFairStrong ▸15%
Return on capital12.8%Fair
WeakFairStrong
Net margin2.7%Thin
ThinDecentStrong
EBITDA margin9.2%Thin
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity0.63Moderate
LowModerateHigh ▸1
Interest cover2.8×Okay
RiskyOkayStrong ▸5×
Current ratio1.31Healthy
Tight ◂1HealthyAmple
More figures
Market cap
₹332 cr
Book value
₹43
EPS
₹0.82
latest quarter
Net debt
₹79 cr
owes more than its cash
Enterprise value
₹410 cr
EBITDA
₹44 cr
annualised
EBIT
₹27 cr
annualised
Operating margin
5.6%
Return on assets
3.6%
Earnings yield
3.45%
P/S
0.69
Sales / share
₹137.3
Tax rate
24.9%
Face value
₹2
Shares
3.5 cr
Working capital
₹47 cr
Current assets
₹199 cr
Current liabilities
₹152 cr
Delivery %
53.1%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-09-17.

Worth vs price · from the FY 2025 report & filings
not investment advice
Looks overpricedMedium confidence
Median of 2 models ₹38 vs market price ₹95 — price is 150% above it
Safety cushion-150.0%(target ≥ +20%)
Models span ₹33₹43, midpoint ₹38
Model ₹38
Price ₹95
Cheap sideExpensive side

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q1 FY27 (consolidated)
Revenue from Operations₹120 cr
Other Income₹60.6 L
Total Income₹120 cr
Cost of Materials₹64 cr
Purchases of Stock-in-Trade₹1 cr
Inventory Change (±)₹13.7 L
Employee Benefit Expense₹27 cr
Finance Costs₹2 cr
Depreciation & Amortisation₹4 cr
Other Expenses₹17 cr
Total Expenses₹116 cr
Profit before Tax₹4 cr
Tax Expense₹1 cr
Net Profit₹3 cr
Net margin on total income2.7%
Where the money goes · Q1 FY27
% of total income
Materials + stock-in-trade₹65 cr54.0%
Employee benefit expense₹27 cr22.6%
Finance costs₹2 cr2.0%
Depreciation & amortisation₹4 cr3.6%
Other expenses₹17 cr14.3%
Tax expense₹1 cr0.9%
Profit for the period₹3 cr2.7%
Total income ₹120 cradds up to ₹100 ✓
Quarterly results · consolidated (₹ cr)
MetricQ3 FY26Q4 FY26Q1 FY27
Revenue123 cr130 cr120 cr
Total income124 cr133 cr120 cr
Expenses115 cr128 cr116 cr
Profit before tax8 cr5 cr4 cr
Tax2 cr2 cr1 cr
Net profit (owners' share)5 cr5 cr3 cr
Net margin (owners' share, on revenue)4.2%4.0%2.7%
EPS (₹)1.471.500.82
YoY (latest quarter): total income +19.4% · net profit -11.4%
Balance sheet & cash flow · as of Mar 2026
Moderate debt
Total assets
₹361 cr
Shareholder equity
₹149 cr
parent shareholders
Total debt
₹98 cr
Cash
₹20 cr
Cash flow · H1 FY26
Operating
₹36 cr
Investing
₹-22 cr
Financing
₹3 cr
Peer comparison
Auto Components & Equipments · by market value
CompanyPriceMarket capP/E
Samvardhana Motherson International Limited₹162₹1.71 L cr41.3
Bosch Limited₹47,735₹1.41 L cr49.8
Bharat Forge Limited₹1,919₹91,740 cr
UNO Minda Limited₹1,205₹69,583 cr58.8
Schaeffler India Limited₹3,991₹62,379 cr48.0
Tube Investments of India Limited₹2,599₹50,313 cr74.6
Sona BLW Precision Forgings Limited₹778₹48,388 cr67.1
Endurance Technologies Limited₹2,691₹37,849 cr38.7
Exide Industries Limited₹419₹35,581 cr25.4
Same industry · latest reported numbers · not a recommendation.
Corporate actions
Dividend yield
0.21%
trailing 12 months
Dividend / share (TTM)
₹0.2
Last dividend
₹0.2
ex 3 Jun 2026
ActionDetailEx-date
Dividend₹0.2 / share3 Jun 2026
Dividend₹0.3 / share12 Sep 2025
Dividend₹0.3 / share13 Sep 2024
Stock splitStock Split From Rs.10/- to Rs.2/-5 Jul 2024
Dividend₹1.5 / share8 Sep 2023
Dividend₹1 / share20 Sep 2022
Who owns it · 2026-06-30
No pledge
Promoter
62.8%
FII / Foreign
2.8%
DII / Domestic
1.1%
Retail / others
33.3%
Promoter stake down 1.1% over the last 12 quarters.
Smart-money activity
Insider trades
SoldGoodluck Electronics Private Limited · Promoter Group1.00 L · ₹1.1 cr11 Mar 26
SoldGoodluck Electronics Private Limited · Promoter Group1.50 L · ₹1.7 cr11 Mar 26
BoughtKrishna Kejriwal · Promoters17,600 · ₹21.3 L28 Mar 25
Bulk / block deals
SoldCHAND KRISHNA KEJRIWAL · NSE3.40 L @ ₹92.0229 May 26
SoldMSB E TRADE SECURITIES LIMITED · NSE2.65 L @ ₹117.448 May 26
BoughtMSB E TRADE SECURITIES LIMITED · NSE2.65 L @ ₹116.678 May 26
Stake changes
BoughtMr. Krishna Radhakrishna Kejriwal · promoter→ 24.06% · 1.53 L22 Jun 26
BoughtMr. Rahul Kejriwal · promoter→ 4.53% · 47,17522 Jun 26
BoughtMRs. Chand Krishna Kejriwal · promoter→ 25.85% · 1.28 L22 Jun 26
What shareholders were asked to approve

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Yearly shareholder meeting · 19 Sep 2025
See the official result
1
1 - a the Audited Standalone Financial Statements of the Company for the financial year ended 31st March 2025 along with the reports of the Board of Directors and Auditors thereon b the Audited Consolidated Financial Statements of the Company for the financial year ended 31st March 2025 along with the report of the Auditors thereon
Backed by 100% of shareholders other than promotersneeded 50%
2.59 L votes for, 41 against
2
Ordinary Resolution for declaration of dividend of Re. 0.30 (15%) per share on the Equity Shares of Rs. 2/- each for the financial year ended 31st March, 2025.
Backed by 100% of shareholders other than promotersneeded 50%
2.59 L votes for, 16 against
3
Ordinary Resolution for appointment of Mr. Chand Kejriwal (DIN: 00513737) as director of the Company, who retired by rotation and being eligible, offered herself for re-appointment as a director of the Company.
Promoters had a personal stake in this
Backed by 100% of shareholders other than promotersneeded 50%
2.59 L votes for, 41 against
4
Ordinary Resolution for appointment of M/s. M Baldeva Associates, Company Secretaries, Mumbai as Secretarial Auditors of the Company for a period of 5 (five) consecutive years commencing from FY 2025-26 to FY 2029-30.
Backed by 100% of shareholders other than promotersneeded 50%
2.59 L votes for, 41 against

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 9 named members
owning 62.8% between them · as of 2026-06-30
CHAND KRISHNA KEJRIWAL24.27%
KRISHNA RADHAKRISHNA KEJRIWAL22.94%
RAHUL KRISHNA KEJRIWAL4.53%
SHIVANI RAHUL KEJRIWAL4.35%
KRISHNA R KEJRIWAL HUF3.82%
GOODLUCK ELECTRONICS PRIVATE LIMITED2.06%
REMSONS CABLES INDUSTRIES PVT LTD0.82%
RANEE KHATKHATE0.02%
Business done with them
FY2025 · 4 of the group
The company paid ₹8 cr to companies in the promoter group last year — about 2.1% of its ₹377 cr revenue and received ₹15.5 L back from them.
GOODLUCK ELECTRONICS PRIVATE LIMITED
Bought goods from them · Sale of Goods/services, Purchase of goods/services,
also owns 2.06% of the company
₹6 cr
company paid
KRISHNA RADHAKRISHNA KEJRIWAL
Other payments to them · Remuneration and Interest paid
also owns 22.94% of the company
₹95.6 L
company paid
RAHUL KRISHNA KEJRIWAL
Other payments to them · Remuneration
also owns 4.53% of the company
₹59.1 L
company paid
C H A N D KRISHNA KEJRIWAL
Other payments to them · Remuneration and Interest paid,
also owns 24.27% of the company
₹45.1 L
company paid
GOODLUCK ELECTRONICS PRIVATE LIMITED
Sold goods to them · Sale of Goods/services, Purchase of goods/services,
also owns 2.06% of the company
₹15.5 L
company received

The company also transacted with 3 other related parties — subsidiaries, joint ventures, directors and others — that we could not match by name to the promoter list above. Some may still be connected to the family; we only count the ones the filings let us match with certainty.

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.