RESPONINDConsumer Discretionary

Responsive Industries Limited

Furniture, Home Furnishing · ISIN INE688D01026 · BSE 505509 · NSE EQ · FV ₹1
Last price
₹163
+1.13%today
What this company does

Responsive Industries Limited operates in Furniture, Home Furnishing, part of the Consumer Discretionary sector. It booked ₹193 cr of revenue in its latest quarter (Q1 FY27) and kept 1.4% of sales as profit. It is the 3rd largest of 5 Furniture, Home Furnishing companies we track, by market value.

Your Company is a leading India-based manufacturer of polyvinyl chloride (PVC)-based products with the product verticals viz.
In the report:
47out of 100
Equitytale Health Score
Mixed

Healthier than 47% of companies in Consumer Discretionary, on all six measures of filed financials. Each measure is ranked against the 69–421 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
neutral
RSI (14)
52

At close. Not part of the score.

Profitability & returns22

How much profit it earns on the money it employs

Balance sheet60

How much it owes, and whether earnings cover the interest

Cash quality42

Whether reported profit actually arrives as cash

Growth & consistency88

Whether sales and profit have grown, and how steadily

Valuation12

What today's price implies, against our models or its peers

Governance & risk85

How much of the promoters' stake is pledged, and how much they hold

Is this company doing well?
not investment advice
Strengths
Makes a profit
Promoters hold 59%
Turns profit into real cash
Watch-outs
! Thin 1.4% net margin
! Sales down 43% vs last year
! Profit down 95% vs last year
! 5.7% of promoter stake pledged
! Low 0.7% return on equity

What if I invest in RESPONIND?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 10% a year, it would become
₹20.15 lakh

The starting rate is a round number, not a view on this company — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹163 +1.13%
latest close · 2026-09-17
1-year return
+32.3%
52-wk low ₹9052-wk high ₹215
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/E ratio408.5High
LowAverageHigh
P/B ratio2.79Moderate
Below bookModerateHigh
EV / EBITDA44.8High
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity0.7%Weak
WeakFairStrong ▸15%
Return on capital1.8%Weak
WeakFairStrong
Net margin1.4%Thin
ThinDecentStrong
EBITDA margin13.1%Decent
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity0.12Comfortable
LowModerateHigh ▸1
Interest cover1.9×Risky
RiskyOkayStrong ▸5×
Current ratio6.16Ample
Tight ◂1HealthyAmple
More figures
Market cap
₹4,356 cr
Book value
₹58
EPS
₹0.10
latest quarter
Net debt
₹182 cr
owes more than its cash
Enterprise value
₹4,539 cr
EBITDA
₹101 cr
annualised
EBIT
₹31 cr
annualised
Operating margin
4.0%
Return on assets
0.6%
Earnings yield
0.24%
P/S
5.65
Sales / share
₹28.9
Tax rate
24.7%
Face value
₹1
Shares
26.7 cr
Working capital
₹863 cr
Current assets
₹1,030 cr
Current liabilities
₹167 cr
Delivery %
26.0%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-09-17.

Worth vs price · from the FY 2025 report & filings
not investment advice
Hard to value confidentlyLow confidence
One year's profit is a one-off (far above the multi-year norm), so its recurring earnings power is unclear.
Models span ₹53₹53, midpoint ₹53

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q1 FY27 (consolidated)
Revenue from Operations₹193 cr
Other Income₹2 cr
Total Income₹195 cr
Cost of Materials₹90 cr
Purchases of Stock-in-Trade₹19 cr
Inventory Change (±)₹23 cr
Employee Benefit Expense₹10 cr
Finance Costs₹4 cr
Depreciation & Amortisation₹18 cr
Other Expenses₹28 cr
Total Expenses₹191 cr
Profit before Tax₹4 cr
Tax Expense₹89.9 L
Net Profit₹3 cr
Net margin on total income1.4%
Where the money goes · Q1 FY27
% of total income
Materials + stock-in-trade₹132 cr67.5%
Employee benefit expense₹10 cr5.3%
Finance costs₹4 cr2.1%
Depreciation & amortisation₹18 cr9.1%
Other expenses₹28 cr14.2%
Tax expense₹89.9 L0.5%
Profit for the period₹3 cr1.4%
Total income ₹195 cradds up to ₹100 ✓
Quarterly results · consolidated (₹ cr)
MetricQ3 FY26Q4 FY26Q1 FY27
Revenue311 cr430 cr193 cr
Total income313 cr433 cr195 cr
Expenses289 cr409 cr191 cr
Profit before tax24 cr24 cr4 cr
Tax2 cr1 cr89.9 L
Net profit (owners' share)22 cr23 cr3 cr
Net margin (owners' share, on revenue)7.2%5.3%1.4%
EPS (₹)0.840.860.10
YoY (latest quarter): total income -42.8% · net profit -94.5%
Balance sheet & cash flow · as of Mar 2026
Low debt
Total assets
₹1,853 cr
Shareholder equity
₹1,559 cr
parent shareholders
Total debt
₹192 cr
Cash
₹10 cr
Cash flow · H1 FY26
Operating
₹48 cr
Investing
₹14 cr
Financing
₹-62 cr
Peer comparison
Furniture, Home Furnishing · by market value
CompanyPriceMarket capP/E
Sheela Foam Limited₹673₹7,349 cr29.9
Wakefit Innovations Limited₹146₹4,824 cr51.3
Responsive Industries Limitedthis company₹163₹4,356 cr408.5
Stanley Lifestyles Limited₹138₹787 cr430.1
Hardwyn India Limited₹9₹443 cr37.8
Euro Pratik Sales Limited₹23531.9
Same industry · latest reported numbers · not a recommendation.
Corporate actions
Dividend yield
0.06%
trailing 12 months
Dividend / share (TTM)
₹0.1
Last dividend
₹0.1
ex 14 Aug 2026
ActionDetailEx-date
Dividend₹0.1 / share14 Aug 2026
Dividend₹0.1 / share12 Sep 2025
Dividend₹0.1 / share6 Sep 2024
Dividend₹0.1 / share8 Sep 2023
Dividend₹0.1 / share21 Sep 2022
Dividend₹0.1 / share22 Sep 2021
Who owns it · 2026-06-30
5.7% pledged
Promoter
59.1%
FII / Foreign
7.5%
DII / Domestic
3.2%
Retail / others
30.2%
Promoter stake up 0.2% over the last 12 quarters.
Smart-money activity
Insider trades
SoldFairpoint Tradecom LLP · Promoter Group4.00 L · ₹6.4 cr19 Aug 26
SoldFairpoint Tradecom LLP · Promoter Group1.00 L · ₹1.6 cr18 Aug 26
SoldFairpoint Tradecom LLP · Promoter Group10.00 L · ₹15.9 cr18 Aug 26
Bulk / block deals
short · NSE19 Sep 26
SoldMICROCURVES TRADING PRIVATE LIMITED · NSE25.70 L @ ₹169.014 Sep 26
BoughtMICROCURVES TRADING PRIVATE LIMITED · NSE25.70 L @ ₹168.874 Sep 26
Stake changes
BoughtSaudamini Agarwal · promoter→ 0.56% · 5.52 L29 Jun 18
SoldAbhishek Agarwal · promoter→ 0.00% · 5.52 L29 Jun 18
SoldFairpoint Tradecom LLP · promoter→ 0.00% · 2.50 cr12 Apr 18
Promoter pledges
PledgedImperial Solutions Private Limited1.00 L · 3.22% held18 Aug 26
PledgedTimelink Agencies Private Limited3.20 L · 2.79% held10 Jun 26
ReleasedImperial Solutions Private Limited1.00 L · 2.91% held4 Jun 26
What shareholders were asked to approve

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Yearly shareholder meeting · 24 Aug 2026
See the official result
1
Adoption of Audited Standalone and Consolidated Financial Statements for the financial year 2025-26 and reports thereon
Backed by 100% of shareholders other than promotersneeded 50%
87.52 L votes for, 4 against · 0% of mutual funds and other big investors said no
2
Declaration of final dividend for the financial year ended march 31, 2026
Backed by 100% of shareholders other than promotersneeded 50%
87.52 L votes for, 8 against · 0% of mutual funds and other big investors said no
3
Appointment of Mr. Sadanand Morab (DIN: 09790817) as a director liable to retire by rotation
Backed by 100% of shareholders other than promotersneeded 50%
87.41 L votes for, 10,824 against · 0% of mutual funds and other big investors said no
4
Ratification of remuneration of Cost Auditors for the financial year 2026-27
Backed by 100% of shareholders other than promotersneeded 50%
87.52 L votes for, 5 against · 0% of mutual funds and other big investors said no

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 10 named members
owning 59.1% between them · as of 2026-06-30
WELLKNOWN BUSINESS VENTURES LLP47.51%
FAIRPOINT TRADECOM LLP9.25%
EFFICIENT BUILDERS LLP0.60%
Saudamini Abhishek Agarwal0.56%
Swati Atit Agarwal0.49%
MAVI BUSINESS VENTURES LLP0.42%
Atit O. Agarwal0.29%
Rishabh Rajkumar Agarwal0.02%

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.