SHALPAINTSConsumer Discretionary

Shalimar Paints Limited

Paints · ISIN INE849C01026 · BSE 509874 · NSE BE · FV ₹2
Last price
₹81
-1.51%today
What this company does

Shalimar Paints Limited operates in Paints, part of the Consumer Discretionary sector. It booked ₹138 cr of revenue in its latest quarter (Q1 FY27) and kept -15.4% of sales as profit. It is the 7th largest of 8 Paints companies we track, by market value.

The Company is engaged in the business of manufacturing, selling and distribution of paints, coatings and providing related services.
In the report:
22out of 100
Equitytale Health Score
Fragile

Healthier than 22% of companies in Consumer Discretionary, on all six measures of filed financials. Each measure is ranked against the 69–421 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
neutral
RSI (14)
49

At close. Not part of the score.

Profitability & returns4

How much profit it earns on the money it employs

Balance sheet18

How much it owes, and whether earnings cover the interest

Cash quality20

Whether reported profit actually arrives as cash

Growth & consistency33

Whether sales and profit have grown, and how steadily

Valuation30

What today's price implies, against our models or its peers

Governance & risk48

How much of the promoters' stake is pledged, and how much they hold

Is this company doing well?
not investment advice
Some things to watch
Strengths
Promoters hold 75%
Watch-outs
! Currently loss-making
! Thin -15.4% net margin
! Sales down 10% vs last year
! 70.5% of promoter stake pledged
! Low -33.9% return on equity
! Operating cash flow is negative

What if I invest in SHALPAINTS?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 10% a year, it would become
₹20.15 lakh

The starting rate is a round number, not a view on this company — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹81 -1.51%
latest close · 2026-09-17
1-year return
-14.0%
52-wk low ₹5752-wk high ₹164
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/B ratio2.69Moderate
Below bookModerateHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity-33.9%Loss
WeakFairStrong ▸15%
Return on capital-24.7%Loss
WeakFairStrong
Net margin-15.4%Loss
ThinDecentStrong
EBITDA margin-8.2%Loss
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity0.63Moderate
LowModerateHigh ▸1
Interest cover-3.3×Risky
RiskyOkayStrong ▸5×
Current ratio0.88Tight
Tight ◂1HealthyAmple
More figures
Market cap
₹675 cr
Book value
₹30
EPS
₹-2.54
latest quarter
Net debt
₹150 cr
owes more than its cash
Enterprise value
₹825 cr
EBITDA
₹-45 cr
annualised
EBIT
₹-65 cr
annualised
Operating margin
-11.9%
Return on assets
-13.3%
Earnings yield
P/S
1.23
Sales / share
₹65.8
Tax rate
Face value
₹2
Shares
8.4 cr
Working capital
₹-43 cr
Current assets
₹333 cr
Current liabilities
₹376 cr
Delivery %
48.9%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-09-17.

Worth vs price · from the FY 2025 report & filings
not investment advice
Hard to value confidentlyLow confidence
The company's latest annual profit was negative, so we won't call it cheap off older profits.

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q1 FY27 (consolidated)
Revenue from Operations₹138 cr
Other Income₹89 L
Total Income₹139 cr
Cost of Materials₹107 cr
Purchases of Stock-in-Trade₹6 cr
Inventory Change (±)₹-15 cr
Employee Benefit Expense₹18 cr
Finance Costs₹5 cr
Depreciation & Amortisation₹5 cr
Other Expenses₹34 cr
Total Expenses₹160 cr
Profit before Tax₹-21 cr
Tax Expense₹0 cr
Net Profit₹-21 cr
Net margin on total income-15.3%
Where the money goes · Q1 FY27
% of total spend
Materials + stock-in-trade₹98 cr61.1%
Employee benefit expense₹18 cr11.4%
Finance costs₹5 cr3.1%
Depreciation & amortisation₹5 cr3.2%
Other expenses₹34 cr21.2%
Total income ₹139 cr

The company made a net loss of ₹21 cr this quarter — income covered only 87 of every ₹100 it spent on costs and tax.

Quarterly results · consolidated (₹ cr)
MetricQ3 FY26Q4 FY26Q1 FY27
Revenue131 cr156 cr138 cr
Total income132 cr157 cr139 cr
Expenses154 cr165 cr160 cr
Profit before tax-27 cr-8 cr-21 cr
Tax0 cr-44 L0 cr
Net profit (owners' share)-27 cr-7 cr-21 cr
Net margin (owners' share, on revenue)-20.3%-4.7%-15.4%
EPS (₹)-3.18-0.88-2.54
YoY (latest quarter): total income -10.6% · net profit
Balance sheet & cash flow · as of Mar 2026
Moderate debt
Total assets
₹641 cr
Shareholder equity
₹251 cr
parent shareholders
Total debt
₹157 cr
Cash
₹7 cr
Cash flow · H1 FY26
Operating
₹-3 cr
Investing
₹-10 cr
Financing
₹13 cr
Peer comparison
Paints · by market value
CompanyPriceMarket capP/E
Asian Paints Limited₹2,454₹2.35 L cr38.2
Berger Paints (I) Limited₹449₹52,307 cr32.3
Kansai Nerolac Paints Limited₹184₹14,896 cr16.1
JSW Dulux Limited₹3,074₹13,999 cr43.9
Indigo Paints Limited₹1,099₹5,239 cr31.4
Sirca Paints India Limited₹407₹2,309 cr35.7
Shalimar Paints Limitedthis company₹81₹675 cr
Kamdhenu Ventures Limited₹4₹143 cr
Same industry · latest reported numbers · not a recommendation.
Corporate actions
Dividend yield
trailing 12 months
Dividend / share (TTM)
Last dividend
₹10
ex 9 Jul 2012
ActionDetailEx-date
Stock splitStock Split From Rs.10/- to Rs.2/-22 Nov 2012
Dividend₹10 / share9 Jul 2012
Who owns it · 2026-06-30
70.5% pledged
Promoter
75.0%
FII / Foreign
0.0%
DII / Domestic
0.0%
Retail / others
25.0%
Promoter stake up 33.6% over the last 12 quarters.
Smart-money activity
Insider trades
SoldVeera Gupta · -67,000 · ₹92.4 L27 Sep 24
SoldVeera Gupta · -58,069 · ₹82.9 L24 Sep 24
SoldVeera Gupta · -31,510 · ₹44.6 L20 Sep 24
Bulk / block deals
SoldNK SECURITIES RESEARCH PRIVATE LIMITED · NSE4.93 L @ ₹84.644 Aug 26
BoughtNK SECURITIES RESEARCH PRIVATE LIMITED · NSE4.93 L @ ₹84.614 Aug 26
SoldJUNOMONETA FINSOL PRIVATE LIMITED · NSE6.24 L @ ₹84.894 Aug 26
Stake changes
SoldOpelina Sustainable Services Private Limited · promoter→ 0.00% · 50017 Feb 26
SoldGagan Infraenergy Limited · promoter→ 0.00% · 50017 Feb 26
SoldOPJ Trading Private Limited · promoter→ 0.00% · 50017 Feb 26
Promoter pledges
PledgedCatalyst Trusteeship Limited (debenture trustee) acting on behalf of and for the benefit of the NCD Subscribers.80.51 L · 43.23% held4 Dec 25
PledgedCatalyst Trusteeship ltd ( Dbenture trustee) acting on behalf of and for the benefit of the NCD Subscribes I.e Kotak Private Credit fund and Infina Finance Pvt Ltd57.47 L · 43.23% held31 May 24
PledgedCatalyst Trusteeship Limited (debenture trustee) acting on behalf of and for the benefit of the NCD Subscribers i.e. Kotak Private Credit Fund and Infina Finance Private Limited1.81 cr · 21.56% held21 May 24
What shareholders were asked to approve
3 proposals passed only on promoter votes

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Special shareholder meeting · 11 Sep 2026
See the official result
1
ISSUE, OFFER & ALLOT UPTO 83,03,072* EQUITY SHARES ON PREFERENTIAL BASIS FOR CASH CONSIDERATION * As per corrigendum to the EGM notice dated September 3,2026
Backed by 81% of shareholders other than promotersneeded 75%
11.56 L votes for, 2.68 L against · 0% of mutual funds and other big investors said no
2
ISSUE, OFFER & ALLOT UPTO 41,70,21,987 EQUITY SHARES ON PREFERENTIAL BASIS FOR CONSIDERATION OTHER THAN CASH
⚑ Passed only because promoters voted yes
Backed by 71% of shareholders other than promotersneeded 75%
10.07 L votes for, 4.18 L against · 0% of mutual funds and other big investors said no
3
ISSUE, OFFER & ALLOT UPTO 81,12,02,664 COMPULSORY CONVERTIBLE PREFERENCE SHARES (‘‘CCPS’’) ON PREFERENTIAL BASIS FOR CONSIDERATION OTHER THAN CASH
⚑ Passed only because promoters voted yes
Backed by 71% of shareholders other than promotersneeded 75%
10.07 L votes for, 4.18 L against · 0% of mutual funds and other big investors said no
4
APPROVAL TO RAISE CAPITAL BY WAY OF A QUALIFIED INSTITUTIONS PLACEMENT (‘QIP’) TO ELIGIBLE INVESTORS THROUGH AN ISSUANCE OF EQUITY SHARES FOR AN AMOUNT AGGREGATING UP TO RS. 1000 CRORES IN ONE OR MORE TRANCHES
Backed by 81% of shareholders other than promotersneeded 75%
11.57 L votes for, 2.68 L against · 0% of mutual funds and other big investors said no

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 80 named members
owning 74.9% between them · as of 2026-06-30
Hella Infra Market Limited52.85%
Virtuous Tradecorp Private Limited12.62%
JSL Limited3.20%
Hexa Securities and Finance Company Limited1.79%
Nalwa Sons Investments Limited1.64%
Colorado Trading Company Private Limited1.46%
Nalwa Investments Limited0.32%
Urvi Jindal0.20%
Business done with them
FY2025 · 1 of the group
The company paid ₹81 L to companies in the promoter group last year — about 0.1% of its ₹599 cr revenue and received ₹1 cr back from them.
Hella Infra Market Limited
Sold goods to them · Sale and purchase of products
also owns 52.85% of the company
₹1 cr
company received
Hella Infra Market Limited
Bought goods from them · Sale and purchase of products
also owns 52.85% of the company
₹81 L
company paid

The company also transacted with 15 other related parties — subsidiaries, joint ventures, directors and others — that we could not match by name to the promoter list above. Some may still be connected to the family; we only count the ones the filings let us match with certainty.

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.