THYROCAREHealthcare

Thyrocare Technologies Limited

Healthcare Service Provider · ISIN INE594H01019 · BSE 539871 · NSE EQ · FV ₹10
Last price
₹559
+3.32%today
What this company does

Thyrocare Technologies Limited operates in Healthcare Service Provider, part of the Healthcare sector. It booked ₹240 cr of revenue in its latest quarter (Q1 FY27) and kept 21.7% of sales as profit. It is the 4th largest of 9 Healthcare Service Provider companies we track, by market value.

Thyrocare is engaged in the business of providing diagnostic services across India.
In the report:
74out of 100
Equitytale Health Score
Solid

Healthier than 74% of companies in Healthcare, on all six measures of filed financials. Each measure is ranked against the 33–150 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
neutral
RSI (14)
45

At close. Not part of the score.

Profitability & returns94

How much profit it earns on the money it employs

Balance sheet90

How much it owes, and whether earnings cover the interest

Cash quality75

Whether reported profit actually arrives as cash

Growth & consistency86

Whether sales and profit have grown, and how steadily

Valuation30

What today's price implies, against our models or its peers

Governance & risk40

How much of the promoters' stake is pledged, and how much they hold

Is this company doing well?
not investment advice
Strengths
Makes a profit
Strong 22% net margin
Sales up 24% vs last year
Profit up 34% vs last year
Promoters hold 61%
Strong 36% return on equity
Virtually debt-free
Turns profit into real cash
Watch-outs
! 100.0% of promoter stake pledged

What if I invest in THYROCARE?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 2% a year, it would become
₹13.28 lakh

The slider starts at 2%, taken from this company's own free-cash-flow trend. That is history, not a forecast — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹559 +3.32%
latest close · 2026-09-17
1-year return
+34.8%
52-wk low ₹20752-wk high ₹662
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/E ratio43.3High
LowAverageHigh
P/B ratio15.20High
Below bookModerateHigh
EV / EBITDA27.2High
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity35.7%Strong
WeakFairStrong ▸15%
Return on capital43.3%Strong
WeakFairStrong
Net margin21.7%Strong
ThinDecentStrong
EBITDA margin33.9%Healthy
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity0.00Comfortable
LowModerateHigh ▸1
Interest cover51.1×Strong
RiskyOkayStrong ▸5×
Current ratio3.39Ample
Tight ◂1HealthyAmple
More figures
Market cap
₹8,902 cr
Book value
₹37
EPS
₹3.23
latest quarter
Net debt
₹-38 cr
more cash than debt
Enterprise value
₹8,863 cr
EBITDA
₹326 cr
annualised
EBIT
₹276 cr
annualised
Operating margin
28.7%
Return on assets
27.9%
Earnings yield
2.31%
P/S
9.27
Sales / share
₹60.3
Tax rate
25.1%
Face value
₹10
Shares
15.9 cr
Working capital
₹262 cr
Current assets
₹372 cr
Current liabilities
₹110 cr
Delivery %
57.2%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-09-17.

Worth vs price · from the FY 2026 report & filings
not investment advice
Hard to value confidentlyLow confidence
The market price is far above what these earnings- and book-based models support — a fast-growing or asset-light business can trade well above them for years, so we won't put a confident number on how overpriced it is.
Models span ₹56₹88, midpoint ₹72

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q1 FY27 (consolidated)
Revenue from Operations₹240 cr
Other Income₹4 cr
Total Income₹244 cr
Cost of Materials₹62 cr
Purchases of Stock-in-Trade₹3 L
Inventory Change (±)₹25 L
Employee Benefit Expense₹40 cr
Finance Costs₹1 cr
Depreciation & Amortisation₹12 cr
Other Expenses₹61 cr
Total Expenses₹177 cr
Profit before Tax₹68 cr
Tax Expense₹17 cr
Share of JV / Associates₹71 L
Net Profit₹51 cr
Net margin on total income21.0%
Where the money goes · Q1 FY27
% of total income
Materials + stock-in-trade₹62 cr25.4%
Employee benefit expense₹40 cr16.2%
Finance costs₹1 cr0.6%
Depreciation & amortisation₹12 cr5.1%
Other expenses₹61 cr24.9%
Tax expense₹17 cr6.9%
Profit for the period₹51 cr21.0%
Total income ₹244 cradds up to ₹100 ✓
Quarterly results · consolidated (₹ cr)
MetricQ3 FY26Q4 FY26Q1 FY27
Revenue196 cr224 cr240 cr
Total income201 cr228 cr244 cr
Expenses159 cr164 cr177 cr
Profit before tax35 cr64 cr68 cr
Tax7 cr16 cr17 cr
Net profit (owners' share)29 cr47 cr52 cr
Net margin (owners' share, on revenue)14.8%21.0%21.7%
EPS (₹)1.822.993.23
YoY (latest quarter): total income +23.5% · net profit +34.1%
Balance sheet & cash flow · as of Mar 2026
Debt-free
Total assets
₹747 cr
Shareholder equity
₹586 cr
parent shareholders
Total debt
₹0 cr
Cash
₹38 cr
Cash flow · H1 FY26
Operating
₹127 cr
Investing
₹5 cr
Financing
₹-118 cr
Peer comparison
Healthcare Service Provider · by market value
CompanyPriceMarket capP/E
Dr. Lal Path Labs Ltd.₹1,925₹32,258 cr47.4
Vijaya Diagnostic Centre Limited₹1,506₹15,497 cr73.0
Metropolis Healthcare Limited₹586₹12,156 cr53.7
Thyrocare Technologies Limitedthis company₹559₹8,902 cr43.3
Nephrocare Health Services Limited₹735₹7,376 cr57.6
Krsnaa Diagnostics Limited₹541₹1,755 cr26.5
Suraksha Diagnostic Limited₹329₹1,713 cr32.9
Health X Platform Limited₹300₹954 cr93.8
Gaudium IVF and Women Health Limited₹115₹836 cr114.8
Same industry · latest reported numbers · not a recommendation.
Corporate actions
Dividend yield
2.50%
trailing 12 months
Dividend / share (TTM)
₹14
Last dividend
₹7
ex 23 Jun 2026
ActionDetailEx-date
Dividend₹7 / share23 Jun 2026
Bonus issue1:228 Nov 2025
Dividend₹7 / share24 Oct 2025
Dividend₹21 / share25 Jul 2025
Dividend₹18 / share16 Aug 2024
Dividend₹18 / share20 Apr 2023
Who owns it · 2026-06-30
100.0% pledged
Promoter
60.9%
FII / Foreign
5.4%
DII / Domestic
20.9%
Retail / others
12.7%
Promoter stake down 10.2% over the last 12 quarters.
Smart-money activity
Insider trades
SoldDocon Technologies Private Limited · Promoter7.95 cr · ₹4916.0 cr17 Aug 26
SoldDocon Technologies Private Limited · Promoter26.01 L · ₹162.8 cr13 Aug 26
SoldDocon Technologies Private Limited · Promoter1.32 cr · ₹815.1 cr13 Aug 26
Bulk / block deals
short · NSE173 Sep 26
short · NSE10026 Aug 26
short · NSE5,35214 Aug 26
Stake changes
SoldCatalyst Trusteeship Limited→ 0.00% · 7.95 cr17 Aug 26
BoughtDocon Technologies Private Limited · promoter→ 51.02% · 7.95 cr17 Aug 26
BoughtDocon Technologies Private Limited · promoter→ 51.02%17 Aug 26
Promoter pledges
ReleasedPoonawalla Fincorp Ltd, 360 One Income Opportunities Fund-Series -7, Bagla Industries PRivate Ltd , Tata Capital Ltd, Ganesh Polychem Ltd, 360 one Prime ltd, Advik Hi tech Private Ltd, Micro Labs Ltd, Sak Industries Priate Ltd, Ban Labs Private Ltd, Lake Chemicals P Ltd, Sonnet Trade and Investment Pvt Ltd, Vara Future LLP,1.75 cr · 60.92% held11 Aug 26
ReleasedEarlier, the entire shareholding of Docon in Thyrocare, comprising 96969696 equity shares, was pledged in favor of Catalyst Trusteeship Limited, acting as Debenture Trustee, as security for the Non-Convertible Debenture issued by API Holdings Limited. Out of the aforesaid pledged shares, the pledge over 17500000 equity shares has now been releaed.1.75 cr · 60.92% held11 Aug 26
PledgedThe Shares has been pledged with Catalyst Trusteeship Limited as Debenture Trustee for Debenture Issued by API.9.70 cr · 60.93% held30 Mar 26
What shareholders were asked to approve

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Postal ballot · 16 Nov 2025
See the official result
1
Increase in the Authorised Share Capital and consequent alteration to the Capital Clause of the Memorandum of Association of the Company.
Backed by 100% of shareholders other than promotersneeded 50%
78.04 L votes for, 137 against · 0% of mutual funds and other big investors said no
2
Alteration of the Articles of Association
Backed by 100% of shareholders other than promotersneeded 75%
78.04 L votes for, 315 against · 0% of mutual funds and other big investors said no
3
Issuance of Bonus Shares
Backed by 100% of shareholders other than promotersneeded 50%
78.04 L votes for, 104 against · 0% of mutual funds and other big investors said no

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 2 named members
owning 60.9% between them · as of 2026-06-30
Docon Technologies Private Limited60.92%
API Holdings Limitedno shares
Business done with them
FY2026 · 2 of the group
The company paid ₹127 cr to companies in the promoter group last year — about 15.3% of its ₹829 cr revenue and received ₹101 cr back from them.
Docon Technologies Private Limited
Other payments to them · Sales, Purchase of Material, Diagnostic services & other operating revenue, Reimbursement of expenses received, Sale of PPE, Dividend paid
also owns 60.92% of the company
₹105 cr
company paid
Docon Technologies Private Limited
Provided services to them · Sales, Purchase of Material, Diagnostic services & other operating revenue, Reimbursement of expenses received, Sale of PPE, Dividend paid
also owns 60.92% of the company
₹75 cr
company received
API Holdings Limited
Contribution made to them · Rent Received, Diagnostic service, Equity contribution
₹17 cr
company paid
Docon Technologies Private Limited
Other income from them · Sales, Purchase of Material, Diagnostic services & other operating revenue, Reimbursement of expenses received, Sale of PPE, Dividend paid
also owns 60.92% of the company
₹14 cr
company received
Docon Technologies Private Limited
Sold goods to them · Sales, Purchase of Material, Diagnostic services & other operating revenue, Reimbursement of expenses received, Sale of PPE, Dividend paid
also owns 60.92% of the company
₹8 cr
company received
Docon Technologies Private Limited
Bought goods from them · Sales, Purchase of Material, Diagnostic services & other operating revenue, Reimbursement of expenses received, Sale of PPE, Dividend paid
also owns 60.92% of the company
₹5 cr
company paid
API Holdings Limited
Other income from them · Rent Received, Diagnostic service, Equity contribution
₹3 cr
company received
Docon Technologies Private Limited
Sold property or assets to them · Sales, Purchase of Material, Diagnostic services & other operating revenue, Reimbursement of expenses received, Sale of PPE, Dividend paid
also owns 60.92% of the company
₹23 L
company received
API Holdings Limited
Provided services to them · Rent Received, Diagnostic service, Equity contribution
₹2 L
company received

The company also transacted with 14 other related parties — subsidiaries, joint ventures, directors and others — that we could not match by name to the promoter list above. Some may still be connected to the family; we only count the ones the filings let us match with certainty.

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.