UMIYA-MROTelecommunication

UMIYA BUILDCON LIMITED

Telecom - Equipment & Accessories · ISIN INE398B01018 · BSE 532376 · NSE EQ · FV ₹5
Last price
₹98
-0.51%today
What this company does

UMIYA BUILDCON LIMITED operates in Telecom - Equipment & Accessories, part of the Telecommunication sector. It booked ₹16 cr of revenue in its latest quarter (Q1 FY27) and kept 1.5% of sales as profit. It is the 7th largest of 8 Telecom - Equipment & Accessories companies we track, by market value.

Their stated vision

To be a world class provider of technology products, solutions and services to our customers anywhere, at all times.

In the report:
48out of 100
Equitytale Health Score
Mixed

Healthier than 48% of companies in Telecommunication, on all six measures of filed financials. Each measure is ranked against the 14–24 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
neutral
RSI (14)
56

At close. Not part of the score.

Profitability & returns24

How much profit it earns on the money it employs

Balance sheet37

How much it owes, and whether earnings cover the interest

Cash quality43

Whether reported profit actually arrives as cash

Growth & consistency88

Whether sales and profit have grown, and how steadily

Valuation31

What today's price implies, against our models or its peers

Governance & risk100

How much of the promoters' stake is pledged, and how much they hold · highest in its sector on what we could measure

Is this company doing well?
not investment advice
Strengths
Makes a profit
Sales up 27% vs last year
Promoters hold 65%
No promoter shares pledged
Turns profit into real cash
Watch-outs
! Thin 1.5% net margin
! Profit down 99% vs last year
! Low 0.8% return on equity
! Carries high debt (D/E 1.1)

What if I invest in UMIYA-MRO?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 10% a year, it would become
₹20.15 lakh

The starting rate is a round number, not a view on this company — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹98 -0.51%
latest close · 2026-09-17
1-year return
+203.3%
52-wk low ₹3152-wk high ₹109
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/E ratio188.4High
LowAverageHigh
P/B ratio1.59Moderate
Below bookModerateHigh
EV / EBITDA16.0High
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity0.8%Weak
WeakFairStrong ▸15%
Return on capital6.7%Weak
WeakFairStrong
Net margin1.5%Thin
ThinDecentStrong
EBITDA margin29.5%Healthy
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity1.09High
LowModerateHigh ▸1
Interest cover1.5×Risky
RiskyOkayStrong ▸5×
Current ratio4.22Ample
Tight ◂1HealthyAmple
More figures
Market cap
₹183 cr
Book value
₹62
EPS
₹0.13
latest quarter
Net debt
₹125 cr
owes more than its cash
Enterprise value
₹308 cr
EBITDA
₹19 cr
annualised
EBIT
₹16 cr
annualised
Operating margin
24.1%
Return on assets
0.4%
Earnings yield
0.53%
P/S
2.80
Sales / share
₹35.0
Tax rate
80.9%
Face value
₹5
Shares
1.9 cr
Working capital
₹101 cr
Current assets
₹133 cr
Current liabilities
₹31 cr
Delivery %
68.7%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-09-17.

Worth vs price · from the FY 2026 report & filings
not investment advice
Hard to value confidentlyLow confidence
One year's profit is a one-off (far above the multi-year norm), so its recurring earnings power is unclear.
Models span ₹24₹76, midpoint ₹50

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q1 FY27 (consolidated)
Revenue from Operations₹16 cr
Other Income₹26.2 L
Total Income₹17 cr
Cost of Materials₹8 cr
Purchases of Stock-in-Trade₹80.6 L
Inventory Change (±)₹-4 cr
Employee Benefit Expense₹3 cr
Finance Costs₹3 cr
Depreciation & Amortisation₹89.1 L
Other Expenses₹4 cr
Total Expenses₹15 cr
Profit before Tax₹1 cr
Tax Expense₹1 cr
Net Profit₹23.6 L
Net margin on total income1.4%
Where the money goes · Q1 FY27
% of total income
Materials + stock-in-trade₹5 cr29.3%
Employee benefit expense₹3 cr17.6%
Finance costs₹3 cr16.2%
Depreciation & amortisation₹89.1 L5.4%
Other expenses₹4 cr24.0%
Tax expense₹1 cr6.0%
Profit for the period₹23.6 L1.4%
Total income ₹17 cradds up to ₹100 ✓
Quarterly results · consolidated (₹ cr)
MetricQ3 FY26Q4 FY26Q1 FY27
Revenue15 cr21 cr16 cr
Total income15 cr21 cr17 cr
Expenses14 cr19 cr15 cr
Profit before tax1 cr2 cr1 cr
Tax46 L1 cr1 cr
Net profit (owners' share)1 cr62.6 L23.8 L
Net margin (owners' share, on revenue)7.7%3.0%1.5%
EPS (₹)0.540.330.13
YoY (latest quarter): total income -69.4% · net profit -99.2%
Balance sheet & cash flow · as of Mar 2026
High debt
Total assets
₹267 cr
Shareholder equity
₹115 cr
parent shareholders
Total debt
₹126 cr
Cash
₹23.5 L
Cash flow · H1 FY26
Operating
₹12 cr
Investing
₹67.6 L
Financing
₹-12 cr
Peer comparison
Telecom - Equipment & Accessories · by market value
CompanyPriceMarket capP/E
Sterlite Technologies Limited₹827₹40,545 cr51.3
Tamilnadu Telecommunication Limited₹9₹40,232 cr2.9
ITI Limited₹255₹24,582 cr
Tejas Networks Limited₹524₹9,502 cr
Optiemus Infracom Limited₹610₹5,410 cr63.8
Birla Cable Limited₹402₹1,205 cr9.8
UMIYA BUILDCON LIMITEDthis company₹98₹183 cr188.4
Aksh Optifibre Limited₹8₹130 cr6.9
Same industry · latest reported numbers · not a recommendation.
Who owns it · 2026-06-30
No pledge
Promoter
65.4%
FII / Foreign
0.0%
DII / Domestic
Retail / others
34.6%
Promoter stake up 10.4% over the last 12 quarters.
Smart-money activity
Insider trades
BoughtANIRUDDHA BHANUPRASAD MEHTA · Promoters1,508 · ₹77,2729 Mar 22
BoughtANIRUDDHA BHANUPRASAD MEHTA · Promoters1,508 · ₹77,2729 Mar 22
BoughtANIRUDDHA BHANUPRASAD MEHTA · Promoters1,633 · ₹81,2098 Mar 22
Bulk / block deals
SoldANAND PRAKASH SHAH · NSE94,000 @ ₹96.0528 Oct 25
SoldAMIT KUMAR JAIN HUF · NSE1.36 L @ ₹101.8513 Oct 25
BoughtAMIT KUMAR JAIN HUF · NSE1.36 L @ ₹101.8913 Oct 25
Stake changes
BoughtUMIYA HOLDING PRIVATE LIMITED · promoter→ 38.64% · 50028 Aug 26
BoughtUMIYA HOLDING PRIVATE LIMITED · promoter→ 38.64% · 50026 Aug 26
BoughtUMIYA BUILDCON LIMITED · promoter→ 38.64% · 1,25020 Aug 26
What shareholders were asked to approve

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Yearly shareholder meeting · 13 Sep 2026
See the official result
1
To receive, consider and adopt the audited Financial Statements of the Company including the Standalone Balance Sheet as at March 31, 2026, the Statement of Profit and Loss for the financial year ended as on that date and the Cash Flow Statement together with reports of the Board of Directors and the Statutory Auditors thereon.
Backed by 100% of shareholders other than promotersneeded 50%
11.70 L votes for, 20 against · 0% of mutual funds and other big investors said no
2
To receive, consider and adopt the Audited Consolidated Financial Statements of the Company for the Financial Year ended March 31, 2026 together with the Report of the Auditors thereon.
Backed by 100% of shareholders other than promotersneeded 50%
11.70 L votes for, 20 against · 0% of mutual funds and other big investors said no
3
To re-appoint Mrs. Gauri Aniruddha Mehta (holding DIN: 00720443), Director, who retires by rotation and being eligible, offers herself for re-appointment.
Backed by 100% of shareholders other than promotersneeded 50%
11.70 L votes for, 20 against · 0% of mutual funds and other big investors said no
4
To appoint Statutory Auditors of the Company for a period of five consecutive years for the first term
Backed by 100% of shareholders other than promotersneeded 50%
11.70 L votes for, 20 against · 0% of mutual funds and other big investors said no

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 3 named members
owning 65.5% between them · as of 2026-06-30
UMIYA HOLDING PRIVATE LIMITED38.56%
ANIRUDDHA MEHTA22.56%
GAURI ANIRUDDHA MEHTA4.33%

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.