URAVIDEFConsumer Discretionary

Uravi Defence and Technology Limited

Auto Components & Equipments · ISIN INE568Z01015 · BSE 543930 · NSE EQ · FV ₹10
Last price
₹100
-2.35%today
What this company does

Uravi Defence and Technology Limited operates in Auto Components & Equipments, part of the Consumer Discretionary sector. It booked ₹10 cr of revenue in its latest quarter (Q1 FY27) and kept 6.8% of sales as profit.

“Uravi Defence and Technology Limited (formerly known as Uravi T And Wedge Lamps Limited) (“the Company”) is an IATF 16949:2016 certified organization and its products are ARAI and E4 compliant. The company specializes in the manufacturing and distributing stop/tail/indicator lamps and wedge lamps for two and three wheelers, passenger vehicles, light commercial vehicles, heavy commercial vehicles, and tractors.”
In the report:
43out of 100
Equitytale Health Score
Strained

Healthier than 43% of companies in Consumer Discretionary, on the 5 of 6 measures we could read for it. Each measure is ranked against the 69–428 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
neutral
RSI (14)
46

At close. Not part of the score.

Profitability & returns40

How much profit it earns on the money it employs

Balance sheet33

How much it owes, and whether earnings cover the interest

Cash quality54

Whether reported profit actually arrives as cash

Valuation25

What today's price implies, against our models or its peers

Governance & risk81

How much of the promoters' stake is pledged, and how much they hold

Not measurable for this company: growth & consistency. Those pillars are left out of the score rather than counted as zero.

Is this company doing well?
not investment advice
Strengths
✓ Makes a profit
✓ Profit up 66% vs last year
✓ Promoters hold 40%
Watch-outs
! Thin 6.8% net margin
! 9.7% of promoter stake pledged
! Low 5.5% return on equity
! Operating cash flow is negative

What if I invest in URAVIDEF?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 10% a year, it would become
₹20.15 lakh

The starting rate is a round number, not a view on this company — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹100▼ -2.35%
latest close · 2026-11-04
1-year return
-9.5%
52-wk low ₹9552-wk high ₹225
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/E ratio40.2High
LowAverageHigh
P/B ratio2.24Moderate
Below bookModerateHigh
EV / EBITDA42.1High
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity5.5%Weak
WeakFairStrong ▸15%
Return on capital2.6%Weak
WeakFairStrong
Net margin6.8%Decent
ThinDecentStrong
EBITDA margin7.8%Thin
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity0.46Comfortable
LowModerateHigh ▸1
Interest cover1.0×Risky
RiskyOkayStrong ▸5×
Current ratio1.64Healthy
Tight ◂1HealthyAmple
More figures
Market cap
₹114 cr
Book value
₹45
EPS
₹0.62
latest quarter
Net debt
₹23 cr
owes more than its cash
Enterprise value
₹137 cr
EBITDA
₹3 cr
annualised
EBIT
₹1 cr
annualised
Operating margin
3.3%
Return on assets
3.6%
Earnings yield
2.49%
P/S
2.75
Sales / share
₹36.2
Tax rate
—
Face value
₹10
Shares
1.1 cr
Working capital
₹16 cr
Current assets
₹41 cr
Current liabilities
₹25 cr
Delivery %
80.8%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-11-04.

Worth vs price · from the FY 2025 report & filings
not investment advice
Hard to value confidentlyLow confidence
The market price is far above what these earnings- and book-based models support — a fast-growing or asset-light business can trade well above them for years, so we won't put a confident number on how overpriced it is.
Models span ₹27–₹31, midpoint ₹29

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q1 FY27 (consolidated)
Revenue from Operations₹10 cr
Other Income₹10.7 L
Total Income₹10 cr
Cost of Materials₹6 cr
Purchases of Stock-in-Trade₹0 cr
Inventory Change (±)₹-1.7 L
Employee Benefit Expense₹1 cr
Finance Costs₹35.8 L
Depreciation & Amortisation₹46.4 L
Other Expenses₹2 cr
Total Expenses₹10 cr
Profit before Tax₹-1.2 L
Tax Expense₹13.6 L
Share of JV / Associates₹85.3 L
Net Profit₹70.5 L
Net margin on total income6.8%
Where the money goes · Q1 FY27
% of total income
Materials + stock-in-trade₹6 cr52.4%
Employee benefit expense₹1 cr12.8%
Finance costs₹35.8 L3.2%
Depreciation & amortisation₹46.4 L4.1%
Other expenses₹2 cr20.1%
Tax expense₹13.6 L1.2%
Profit for the period₹70.5 L6.2%
Total income ₹10 cradds up to ₹100 ✓
Quarterly results · consolidated (₹ cr)
MetricQ3 FY26Q4 FY26Q1 FY27
Revenue10 cr10 cr10 cr
Total income10 cr10 cr10 cr
Expenses10 cr10 cr10 cr
Profit before tax9.3 L-2.1 L-1.2 L
Tax10.1 L11.1 L13.6 L
Net profit (owners' share)-5.4 L58.8 L70.5 L
Net margin (owners' share, on revenue)-0.5%6.0%6.8%
EPS (₹)-0.050.520.62
YoY (latest quarter): total income +0.1% · net profit +65.6%
Balance sheet & cash flow · as of Mar 2026
Low debt
Total assets
₹78 cr
Shareholder equity
₹51 cr
parent shareholders
Total debt
₹24 cr
Cash
₹81.4 L
Cash flow · H1 FY26
Operating
₹-40 L
Investing
₹-5 cr
Financing
₹2 cr
Peer comparison
Auto Components & Equipments · by market value
CompanyPriceMarket capP/E
Samvardhana Motherson International Limited₹160₹1.69 L cr40.8
Bosch Limited₹49,645₹1.46 L cr51.8
Bharat Forge Limited₹1,777₹84,979 cr—
UNO Minda Limited₹1,125₹64,934 cr54.9
Sona BLW Precision Forgings Limited₹900₹56,172 cr62.8
Schaeffler India Limited₹3,525₹55,091 cr39.5
Tube Investments of India Limited₹2,190₹42,398 cr62.9
Endurance Technologies Limited₹2,410₹33,898 cr34.7
Exide Industries Limited₹346₹29,431 cr21.0
Same industry · latest reported numbers · not a recommendation.
Who owns it · 2026-09-30
⚑ 9.7% pledged
Promoter
40.0%
FII / Foreign
6.7%
DII / Domestic
—
Retail / others
53.2%
Promoter stake down 32.7% over the last 12 quarters.
Smart-money activity
Insider trades
SoldVed Parkash HUF · Promoter Group54,000 · ₹67.5 L6 Nov 20
SoldMr. Rakesh Kumar Aggarwal · Promoter Group2.03 L · ₹2.5 cr6 Nov 20
SoldViney Parkash HUF · Promoter Group1.36 L · ₹1.7 cr6 Nov 20
Bulk / block deals
BoughtBADRIKEDAR COMMERCIALS PRIVATE LIMITED · NSE1.00 L @ ₹11427 Jul 26
BoughtINDRA KIRAN VENTURES · NSE70,000 @ ₹140.542 Jul 26
SoldINDRA KIRAN VENTURES · NSE29,748 @ ₹142.612 Jul 26
Stake changes
SoldViney Corporation Ltd. · promoter→ 14.31% · 4.48 L30 Sep 25
SoldRakesh kumar Aggarwal · promoter→ 0.00% · 6.85 L30 Sep 25
SoldViney Corporation Ltd · promoter→ 18.26% · 1.33 L29 Sep 25
Promoter pledges
ReleasedIndusind Bank Ltd13.72 L · 12.07% held26 Sep 25
ReleasedNiraj Damji Gada7.98 L · 0.00% held1 Apr 21
ReleasedKaushik Damji36,000 · 0.00% held1 Apr 21
What shareholders were asked to approve

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Yearly shareholder meeting · 30 Sep 2026
See the official result
1
To receive, consider and adopt the Audited Standalone Financial Statements of the Company for theFinancial Year ended 31st March 2026, including the reports of the Board of Directors and the Auditors thereon.
Backed by 100% of shareholders other than promotersneeded 50%
1,767 votes for, 0 against
2
To receive, consider and adopt the Audited Consolidated Financial Statements of the Company for the Financial Year ended 31st March 2026.
Backed by 100% of shareholders other than promotersneeded 50%
1,767 votes for, 0 against
3
To appoint a director in place of Mr. Kaushik Damji Gada (DIN: 00515876) who retires by rotation and being eligible, offers himself for re-appointment.
Promoters had a personal stake in this
Backed by 100% of shareholders other than promotersneeded 50%
1,767 votes for, 0 against
4
To approve the appointment of M/s Viren Gandhi & Co, (Chartered Accountants), (Firm’s Registration No.111558W) as Statutory Auditors of the Company for a term of five years.
Backed by 100% of shareholders other than promotersneeded 50%
1,767 votes for, 0 against

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 33 named members
owning 40.0% between them · as of 2026-09-30
NIRAJ DAMJI GADA16.28%
DAMJI MANEK GADA6.32%
PRIYANKA AGGARWAL3.90%
RACHANA NIRAJ GADA3.86%
DINA DAMJI GADA2.98%
HARSHA KAUSHIK GADA2.28%
KAUSHIK DAMJI GADA HUF1.23%
GADA NIRAJ DAMJI HUF1.05%

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

Money it raised, and what it did with it

When a company raises money from investors, it has to say up front what the money is for. The rules then make it report, every three months until the money is gone, how much of each of those things it has actually paid for — so a promise made while asking for the money can be checked afterwards.

₹50 cr raised in May 2024 by selling shares to selected investors

As of Jun 2026, the company says it has spent 45% of what it set aside, leaving ₹27 cr still to be spent.

Repayment of existing loans
0%
₹0 cr of ₹5 cr
Facilitating inorganic growth opportunities
62%
₹19 cr of ₹30 cr
Funding capital expenditures for expansion
12%
₹89.5 L of ₹7 cr
catering to general corporate and working Capital requirements
38%
₹3 cr of ₹7 cr

Every figure above is taken from the statement the company files with the stock exchange each quarter, for as long as money it has raised remains unspent. The only thing we work out is how much of each stated purpose has been paid for — one number divided by another from the same filing. Whether a plan that changed was a good change is not something a filing can tell you. See the filing

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.