AADHARHFCFinancial Services

Aadhar Housing Finance Limited

Housing Finance Company · ISIN INE883F01010 · BSE 544176 · NSE EQ · FV ₹10
Last price
₹469
+2.32%today
What this company does

Aadhar Housing Finance Limited operates in Housing Finance Company, part of the Financial Services sector. It booked ₹993 cr of revenue in its latest quarter (Q1 FY27) and kept 28.4% of sales as profit. It is the 4th largest of 9 Housing Finance Company companies we track, by market value.

56out of 100
Equitytale Health Score
Mixed

Healthier than 56% of companies in Financial Services, on the 4 of 6 measures we could read for it. Each measure is ranked against the 95–250 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
neutral
RSI (14)
46

At close. Not part of the score.

Profitability & returns67

How much profit it earns on the money it employs

Cash quality16

Whether reported profit actually arrives as cash

Valuation22

What today's price implies, against our models or its peers

Governance & risk100

How much of the promoters' stake is pledged, and how much they hold · highest in its sector on what we could measure

Not measurable for this company: balance sheet, growth & consistency. Those pillars are left out of the score rather than counted as zero.

Is this company doing well?
not investment advice
Strengths
Makes a profit
Strong 28% net margin
Sales up 17% vs last year
Profit up 19% vs last year
Promoters hold 65%
No promoter shares pledged
Watch-outs
! Carries high debt (D/E 2.0)
! Operating cash flow is negative

What if I invest in AADHARHFC?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 10% a year, it would become
₹20.15 lakh

The starting rate is a round number, not a view on this company — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹469 +2.32%
latest close · 2026-09-17
52-wk low ₹44042 sessions so far52-wk high ₹518
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/E ratio18.1Average
LowAverageHigh
P/B ratio2.72Moderate
Below bookModerateHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity15.0%Fair
WeakFairStrong ▸15%
Net margin28.4%Strong
ThinDecentStrong
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity2.00High
LowModerateHigh ▸1
More figures
Market cap
₹20,527 cr
Book value
₹172
EPS
₹6.47
latest quarter
Net debt
Enterprise value
EBITDA
EBIT
Operating margin
Return on assets
4.1%
Earnings yield
5.51%
P/S
5.17
Sales / share
₹90.8
Tax rate
22.3%
Face value
₹10
Shares
43.7 cr
Working capital
Current assets
Current liabilities
Delivery %
53.9%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-09-17.

Worth vs price · from the exchange filings
not investment advice
Looks overpricedMedium confidence
Median of 2 models ₹257 vs market price ₹469 — price is 82% above it
Safety cushion-82.5%(target ≥ +20%)
Models span ₹242₹272, midpoint ₹257
Model ₹257
Price ₹469
Cheap sideExpensive side

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q1 FY27 (consolidated)
Revenue from Operations₹993 cr
Other Income₹4 cr
Total Income₹997 cr
Cost of Materials₹0 cr
Purchases of Stock-in-Trade₹0 cr
Employee Benefit Expense₹163 cr
Finance Costs₹376 cr
Depreciation & Amortisation₹9 cr
Other Expenses₹53 cr
Total Expenses₹634 cr
Profit before Tax₹364 cr
Tax Expense₹81 cr
Net Profit₹282 cr
Net margin on total income28.3%
Where the money goes · Q1 FY27
% of total income
Employee benefit expense₹163 cr16.4%
Finance costs₹376 cr37.7%
Depreciation & amortisation₹9 cr0.9%
Other expenses₹85 cr8.5%
Tax expense₹81 cr8.1%
Profit for the period₹282 cr28.3%
Total income ₹997 cradds up to ₹100 ✓
Quarterly results · consolidated (₹ cr)
MetricQ3 FY26Q4 FY26Q1 FY27
Revenue943 cr985 cr993 cr
Total income944 cr993 cr997 cr
Expenses568 cr594 cr634 cr
Profit before tax360 cr398 cr364 cr
Tax79 cr87 cr81 cr
Net profit (owners' share)281 cr311 cr282 cr
Net margin (owners' share, on revenue)29.8%31.6%28.4%
EPS (₹)6.497.166.47
YoY (latest quarter): total income +17.1% · net profit +19.0%
Balance sheet & cash flow · as of Mar 2026
High debt
Total assets
₹27,399 cr
Shareholder equity
₹7,541 cr
parent shareholders
Total debt
₹15,064 cr
Cash
₹715 cr
Cash flow · H1 FY26
Operating
₹-695 cr
Investing
₹-84 cr
Financing
₹690 cr
Peer comparison
Housing Finance Company · by market value
CompanyPriceMarket capP/E
Bajaj Housing Finance Limited₹83₹68,879 cr24.0
LIC Housing Finance Limited₹546₹30,046 cr5.0
PNB Housing Finance Limited₹1,104₹28,756 cr12.9
Aadhar Housing Finance Limitedthis company₹469₹20,527 cr18.1
Sammaan Capital Limited₹142₹16,308 cr16.7
Home First Finance Company India Limited₹1,173₹12,264 cr19.2
Aptus Value Housing Finance India Limited₹239₹11,977 cr11.5
Can Fin Homes Limited₹774₹10,312 cr9.6
Aavas Financiers Limited₹1,292₹10,223 cr17.9
Same industry · latest reported numbers · not a recommendation.
Who owns it · 2026-06-30
No pledge
Promoter
64.7%
FII / Foreign
5.8%
DII / Domestic
9.9%
Retail / others
19.6%
Promoter stake down 11.8% over the last 10 quarters.
Smart-money activity
Insider trades
SoldBCP Topco VII Pte. Ltd. · Promoters32.62 cr · ₹13863.1 cr25 Feb 26
SoldRajesh K L · -2,500 · ₹12.3 L27 Sep 24
SoldAnmol Gupta · -10,000 · ₹49.3 L27 Sep 24
Bulk / block deals
short · NSE213 Sep 26
short · NSE2325 Aug 26
short · NSE25013 Jul 26
Stake changes
SoldBCP Topco VII Pte. Ltd. · promoter→ 0.00% · 32.62 cr26 Feb 26
BoughtAXDI LDII SPV 1 LTD.→ 10.18% · 4.41 cr26 Feb 26
BoughtBCP Asia II Holdco VII Pte. Ltd · promoter→ 65.19% · 28.21 cr25 Feb 26
Promoter pledges
PledgedNational Housing Bank28.28 cr · 0.00% held7 Apr 26
What shareholders were asked to approve
1 proposal passed only on promoter votes

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Postal ballot · 16 Nov 2025
See the official result
1
Approval of ‘Aadhar Housing Finance Limited-Employee Stock Option Plan 2025’
Backed by 78% of shareholders other than promotersneeded 75%
3.51 cr votes for, 96.88 L against · 22% of mutual funds and other big investors said no
2
Approval for extension of ‘Aadhar Housing Finance Limited - Employee Stock Option Plan 2025’ to employees of group companies (including holding and subsidiary companies)
⚑ Passed only because promoters voted yes
Backed by 51% of shareholders other than promotersneeded 75%
2.28 cr votes for, 2.20 cr against · 50% of mutual funds and other big investors said no

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 3 named members
owning 64.7% between them · as of 2026-06-30
BCP ASIA II HOLDCO VII PTE. LTD.64.66%
Blackstone Capital Partners Asia II L.P.no shares
Blackstone Capital Partners (CYM) IX AIV - F L.Pno shares

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

Money it raised, and what it did with it

When a company raises money from investors, it has to say up front what the money is for. The rules then make it report, every three months until the money is gone, how much of each of those things it has actually paid for — so a promise made while asking for the money can be checked afterwards.

₹1,000 cr raised in May 2024 by selling shares to the public

The company has not broken this money down into purposes in its filing for Mar 2026, so there is nothing to measure it against yet. ICRA Ltd watches the spending on the exchange’s behalf.

Every figure above is taken from the statement the company files with the stock exchange each quarter, for as long as money it has raised remains unspent. The only thing we work out is how much of each stated purpose has been paid for — one number divided by another from the same filing. Whether a plan that changed was a good change is not something a filing can tell you. See the filing

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.