Allied Blenders and Distillers Limited
Allied Blenders and Distillers Limited operates in Breweries & Distilleries, part of the Fast Moving Consumer Goods sector. It booked ₹2,085 cr of revenue in its latest quarter (Q2 FY27) and kept 3.4% of sales as profit. It is the 4th largest of 9 Breweries & Distilleries companies we track, by market value.
Healthier than 51% of companies in Fast Moving Consumer Goods, on the 5 of 6 measures we could read for it. Each measure is ranked against the 123–149 companies that reported it.
Measures financial condition, not whether to buy. Learn what this score means · How this is calculated
- RSI (14)
- 50
At close. Not part of the score.
How much profit it earns on the money it employs
How much it owes, and whether earnings cover the interest
Whether reported profit actually arrives as cash
What today's price implies, against our models or its peers
How much of the promoters' stake is pledged, and how much they hold
Not measurable for this company: growth & consistency. Those pillars are left out of the score rather than counted as zero.
What if I invest in ABDL?
Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.
The starting rate is a round number, not a view on this company — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.
P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-11-04.
An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.
| Revenue from Operations | ₹2,085 cr |
| Other Income | ₹4 cr |
| Total Income | ₹2,089 cr |
| Cost of Materials | ₹644 cr |
| Purchases of Stock-in-Trade | ₹2 cr |
| Inventory Change (±) | ₹-19 cr |
| Employee Benefit Expense | ₹66 cr |
| Finance Costs | ₹28 cr |
| Depreciation & Amortisation | ₹18 cr |
| Other Expenses | ₹1,253 cr |
| Total Expenses | ₹1,992 cr |
| Profit before Tax | ₹97 cr |
| Tax Expense | ₹28 cr |
| Net Profit | ₹69 cr |
| Net margin on total income | 3.3% |
| Metric | Q4 FY26 | Q1 FY27 | Q2 FY27 |
|---|---|---|---|
| Revenue | 1,909 cr | 1,809 cr | 2,085 cr |
| Total income | 1,922 cr | 1,814 cr | 2,089 cr |
| Expenses | 1,819 cr | 1,746 cr | 1,992 cr |
| Profit before tax | 103 cr | 68 cr | 97 cr |
| Tax | 65 cr | 22 cr | 28 cr |
| Net profit (owners' share) | 41 cr | 49 cr | 72 cr |
| Net margin (owners' share, on revenue) | 2.1% | 2.7% | 3.4% |
| EPS (₹) | 1.46 | 1.76 | 2.56 |
| Company | Price | Market cap | P/E | ROE | Net margin | 1-yr return |
|---|---|---|---|---|---|---|
| United Spirits Limited | ₹1,381 | ₹1.00 L cr | 53.3 | 18.9% | 6.1% | — |
| Radico Khaitan Limited | ₹4,250 | ₹56,943 cr | 61.3 | 25.3% | 4.2% | — |
| United Breweries Limited | ₹1,190 | ₹31,458 cr | 58.1 | 11.9% | 2.9% | — |
| Allied Blenders and Distillers Limitedthis company | ₹695 | ₹19,427 cr | 67.8 | 17.4% | 3.4% | — |
| Tilaknagar Industries Limited | ₹465 | ₹11,510 cr | 90.8 | 4.4% | 1.5% | — |
| Piccadily Agro Industries Limited | ₹586 | ₹5,779 cr | 67.5 | 9.5% | 7.9% | — |
| India Glycols Limited | ₹324 | ₹2,170 cr | 5.6 | 13.2% | 3.2% | — |
| Globus Spirits Limited | ₹658 | ₹2,070 cr | 35.5 | 4.3% | 1.3% | — |
| GM Breweries Limited | ₹792 | ₹1,811 cr | 11.5 | 13.8% | 4.6% | — |
| Action | Detail | Ex-date |
|---|---|---|
| Dividend | ₹5.4 / share | 25 Jun 2026 |
| Dividend | ₹3.6 / share | 27 Jun 2025 |
A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.
Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.
Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.
The company also transacted with 18 other related parties — subsidiaries, joint ventures, directors and others — that we could not match by name to the promoter list above. Some may still be connected to the family; we only count the ones the filings let us match with certainty.
Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.