GMBREWFast Moving Consumer Goods

GM Breweries Limited

Breweries & Distilleries · ISIN INE075D01018 · BSE 507488 · NSE EQ · FV ₹10
Last price
₹830
+4.72%today
What this company does

GM Breweries Limited operates in Breweries & Distilleries, part of the Fast Moving Consumer Goods sector. It booked ₹861 cr of revenue in its latest quarter (Q2 FY27) and kept 4.6% of sales as profit. It is the 9th largest of 9 Breweries & Distilleries companies we track, by market value.

“GMBL is the largest country liquor manufacturer in Maharashtra, with a sizeable market share.”
In the report:
65out of 100
Equitytale Health Score
Solid

Healthier than 65% of companies in Fast Moving Consumer Goods, on the 5 of 6 measures we could read for it. Each measure is ranked against the 123–149 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
neutral
RSI (14)
30

At close. Not part of the score.

Profitability & returns59

How much profit it earns on the money it employs

Balance sheet87

How much it owes, and whether earnings cover the interest

Cash quality11

Whether reported profit actually arrives as cash

Valuation76

What today's price implies, against our models or its peers

Governance & risk100

How much of the promoters' stake is pledged, and how much they hold · highest in its sector on what we could measure

Not measurable for this company: growth & consistency. Those pillars are left out of the score rather than counted as zero.

Is this company doing well?
not investment advice
Strengths
✓ Makes a profit
✓ Promoters hold 74%
✓ No promoter shares pledged
✓ Virtually debt-free
✓ Turns profit into real cash
Watch-outs
! Thin 4.6% net margin

What if I invest in GMBREW?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 10% a year, it would become
₹20.15 lakh

The starting rate is a round number, not a view on this company — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹830▲ +4.72%
latest close · 2026-11-04
1-year return
+17.4%
52-wk low ₹40452-wk high ₹1,010
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/E ratio12.1Low
LowAverageHigh
P/B ratio1.67Moderate
Below bookModerateHigh
EV / EBITDA8.8Average
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity13.8%Fair
WeakFairStrong ▸15%
Return on capital18.5%Strong
WeakFairStrong
Net margin4.6%Thin
ThinDecentStrong
EBITDA margin6.3%Thin
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity0.00Comfortable
LowModerateHigh ▸1
Interest cover1,313.8×Strong
RiskyOkayStrong ▸5×
Current ratio1.02Healthy
Tight ◂1HealthyAmple
More figures
Market cap
₹1,896 cr
Book value
₹498
EPS
₹17.20
latest quarter
Net debt
₹-83.4 L
more cash than debt
Enterprise value
₹1,895 cr
EBITDA
₹216 cr
annualised
EBIT
₹210 cr
annualised
Operating margin
6.1%
Return on assets
12.2%
Earnings yield
8.29%
P/S
0.55
Sales / share
₹1,506.6
Tax rate
25.2%
Face value
₹10
Shares
2.3 cr
Working capital
₹2 cr
Current assets
₹149 cr
Current liabilities
₹147 cr
Delivery %
48.5%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-11-04.

Worth vs price · from the FY 2026 report & filings
not investment advice
Hard to value confidentlyLow confidence
Too few reliable models — the filings don't support two independent estimates of value.
Models span ₹525–₹525, midpoint ₹525

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q2 FY27 (consolidated)
Revenue from Operations₹861 cr
Other Income₹4 cr
Total Income₹865 cr
Cost of Materials₹147 cr
Purchases of Stock-in-Trade₹0 cr
Inventory Change (±)₹78 L
Employee Benefit Expense₹3 cr
Finance Costs₹4 L
Depreciation & Amortisation₹2 cr
Other Expenses₹660 cr
Total Expenses₹812 cr
Profit before Tax₹53 cr
Tax Expense₹13 cr
Net Profit₹39 cr
Net margin on total income4.5%
Where the money goes · Q2 FY27
% of total income
Materials + stock-in-trade₹147 cr17.0%
Employee benefit expense₹3 cr0.3%
Finance costs₹4 L0.0%
Depreciation & amortisation₹2 cr0.2%
Other expenses₹660 cr76.4%
Tax expense₹13 cr1.5%
Profit for the period₹39 cr4.5%
Total income ₹865 cradds up to ₹100 ✓
Quarterly results · consolidated (₹ cr)
MetricQ4 FY26Q1 FY27Q2 FY27
Revenue812 cr803 cr861 cr
Total income829 cr808 cr865 cr
Expenses761 cr758 cr812 cr
Profit before tax68 cr50 cr53 cr
Tax14 cr13 cr13 cr
Net profit (owners' share)54 cr38 cr39 cr
Net margin (owners' share, on revenue)6.7%4.7%4.6%
EPS (₹)23.6616.5217.20
Balance sheet & cash flow · as of Sep 2026
Debt-free
Total assets
₹1,285 cr
Shareholder equity
₹1,137 cr
parent shareholders
Total debt
₹0 cr
Cash
₹83.4 L
Cash flow · H1 FY27
Operating
₹96 cr
Investing
₹-78 cr
Financing
₹-18 cr
Peer comparison
Breweries & Distilleries · by market value
CompanyPriceMarket capP/E
United Spirits Limited₹1,381₹1.00 L cr53.3
Radico Khaitan Limited₹4,250₹56,943 cr61.3
United Breweries Limited₹1,190₹31,458 cr58.1
Allied Blenders and Distillers Limited₹695₹19,427 cr67.8
Tilaknagar Industries Limited₹465₹11,510 cr90.8
Piccadily Agro Industries Limited₹586₹5,779 cr67.5
India Glycols Limited₹324₹2,170 cr5.6
Globus Spirits Limited₹658₹2,070 cr35.5
GM Breweries Limitedthis company₹792₹1,811 cr11.5
Same industry · latest reported numbers · not a recommendation.
Corporate actions
Dividend yield
1.08%
trailing 12 months
Dividend / share (TTM)
₹9
Last dividend
₹9
ex 21 May 2026
ActionDetailEx-date
Dividend₹9 / share21 May 2026
Dividend₹7.5 / share22 May 2025
Bonus issue4:124 May 2024
Dividend₹7 / share9 May 2024
Dividend₹6 / share16 May 2023
Dividend₹5 / share13 May 2022
Who owns it · 2026-09-30
No pledge
Promoter
74.4%
FII / Foreign
0.7%
DII / Domestic
—
Retail / others
24.8%
Smart-money activity
Bulk / block deals
BoughtJUNOMONETA FINSOL PRIVATE LIMITED · NSE1.56 L @ ₹1,241.916 Jan 26
SoldJUNOMONETA FINSOL PRIVATE LIMITED · NSE1.55 L @ ₹1,243.116 Jan 26
SoldHRTI PRIVATE LIMITED · NSE1.91 L @ ₹1,245.416 Jan 26
Promoter pledges
ReleasedCitizen Credit Co-op bank1.22 L · 1.05% held3 Feb 16
What shareholders were asked to approve

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Special shareholder meeting · 5 Feb 2026
See the official result
1
Appointment of Mr. Hardik Shah as an Independent Directorof the Company
Backed by 100% of shareholders other than promotersneeded 75%
3.30 L votes for, 0 against · 0% of mutual funds and other big investors said no
2
Re-Appointment Of Mrs. Urmi Shah as an Independent Women Director of the Company
Backed by 100% of shareholders other than promotersneeded 75%
3.30 L votes for, 76 against · 0% of mutual funds and other big investors said no
3
Re-Appointment of Ms. Shivani Soni as an Independent Women Director Of the Company
Backed by 100% of shareholders other than promotersneeded 75%
3.30 L votes for, 41 against · 0% of mutual funds and other big investors said no

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 3 named members
owning 74.4% between them · as of 2026-09-30
JIMMY WILLIAM ALMEIDA KASHYAP61.76%
ALMEDIA HOLDINGS PVT LTD.10.68%
JYOTI JIMMY ALMEIDA KASHYAP1.99%

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.