GMBREWFast Moving Consumer Goods

GM Breweries Limited

Breweries & Distilleries · ISIN INE075D01018 · BSE 507488 · NSE EQ · FV ₹10
Last price
₹937
+2.67%today
What this company does

GM Breweries Limited operates in Breweries & Distilleries, part of the Fast Moving Consumer Goods sector. It booked ₹803 cr of revenue in its latest quarter (Q1 FY27) and kept 4.7% of sales as profit. It is the 8th largest of 9 Breweries & Distilleries companies we track, by market value.

GMBL is the largest country liquor manufacturer in Maharashtra, with a sizeable market share.
In the report:
64out of 100
Equitytale Health Score
Mixed

Healthier than 64% of companies in Fast Moving Consumer Goods, on the 5 of 6 measures we could read for it. Each measure is ranked against the 126–149 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
neutral
RSI (14)
63

At close. Not part of the score.

Profitability & returns58

How much profit it earns on the money it employs

Balance sheet90

How much it owes, and whether earnings cover the interest

Cash quality11

Whether reported profit actually arrives as cash

Valuation69

What today's price implies, against our models or its peers

Governance & risk100

How much of the promoters' stake is pledged, and how much they hold · highest in its sector on what we could measure

Not measurable for this company: growth & consistency. Those pillars are left out of the score rather than counted as zero.

Is this company doing well?
not investment advice
Strengths
Makes a profit
Promoters hold 74%
No promoter shares pledged
Virtually debt-free
Watch-outs
! Thin 4.7% net margin

What if I invest in GMBREW?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 10% a year, it would become
₹20.15 lakh

The starting rate is a round number, not a view on this company — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹937 +2.67%
latest close · 2026-09-17
1-year return
+113.6%
52-wk low ₹40452-wk high ₹951
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/E ratio14.2Low
LowAverageHigh
P/B ratio1.99Moderate
Below bookModerateHigh
EV / EBITDA10.3Average
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity14.0%Fair
WeakFairStrong ▸15%
Return on capital18.7%Strong
WeakFairStrong
Net margin4.7%Thin
ThinDecentStrong
EBITDA margin6.5%Thin
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity0.00Comfortable
LowModerateHigh ▸1
Interest cover721.4×Strong
RiskyOkayStrong ▸5×
Current ratio1.35Healthy
Tight ◂1HealthyAmple
More figures
Market cap
₹2,141 cr
Book value
₹472
EPS
₹16.52
latest quarter
Net debt
₹-2 cr
more cash than debt
Enterprise value
₹2,140 cr
EBITDA
₹208 cr
annualised
EBIT
₹202 cr
annualised
Operating margin
6.3%
Return on assets
12.3%
Earnings yield
7.05%
P/S
0.67
Sales / share
₹1,405.5
Tax rate
25.2%
Face value
₹10
Shares
2.3 cr
Working capital
₹51 cr
Current assets
₹197 cr
Current liabilities
₹146 cr
Delivery %
57.4%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-09-17.

Worth vs price · from the FY 2026 report & filings
not investment advice
Hard to value confidentlyLow confidence
Too few reliable models — the filings don't support two independent estimates of value.
Models span ₹498₹498, midpoint ₹498

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q1 FY27 (consolidated)
Revenue from Operations₹803 cr
Other Income₹6 cr
Total Income₹808 cr
Cost of Materials₹138 cr
Purchases of Stock-in-Trade₹0 cr
Inventory Change (±)₹-1 cr
Employee Benefit Expense₹3 cr
Finance Costs₹7 L
Depreciation & Amortisation₹2 cr
Other Expenses₹616 cr
Total Expenses₹758 cr
Profit before Tax₹50 cr
Tax Expense₹13 cr
Net Profit₹38 cr
Net margin on total income4.7%
Where the money goes · Q1 FY27
% of total income
Materials + stock-in-trade₹137 cr17.0%
Employee benefit expense₹3 cr0.4%
Finance costs₹7 L0.0%
Depreciation & amortisation₹2 cr0.2%
Other expenses₹616 cr76.2%
Tax expense₹13 cr1.6%
Profit for the period₹38 cr4.7%
Total income ₹808 cradds up to ₹100 ✓
Quarterly results · consolidated (₹ cr)
MetricQ4 FY26Q1 FY27
Revenue812 cr803 cr
Total income829 cr808 cr
Expenses761 cr758 cr
Profit before tax68 cr50 cr
Tax14 cr13 cr
Net profit (owners' share)54 cr38 cr
Net margin (owners' share, on revenue)6.7%4.7%
EPS (₹)23.6616.52
Balance sheet & cash flow · as of Mar 2026
Debt-free
Total assets
₹1,225 cr
Shareholder equity
₹1,078 cr
parent shareholders
Total debt
₹0 cr
Cash
₹2 cr
Peer comparison
Breweries & Distilleries · by market value
CompanyPriceMarket capP/E
United Spirits Limited₹1,390₹1.01 L cr104.0
Radico Khaitan Limited₹4,380₹58,662 cr63.8
United Breweries Limited₹1,217₹32,172 cr48.4
Allied Blenders and Distillers Limited₹653₹18,268 cr92.8
Tilaknagar Industries Limited₹544₹13,459 cr106.2
Piccadily Agro Industries Limited₹601₹5,920 cr69.2
Globus Spirits Limited₹831₹2,416 cr22.7
GM Breweries Limitedthis company₹937₹2,141 cr14.2
India Glycols Limited₹249₹1,667 cr4.3
Same industry · latest reported numbers · not a recommendation.
Corporate actions
Dividend yield
0.96%
trailing 12 months
Dividend / share (TTM)
₹9
Last dividend
₹9
ex 21 May 2026
ActionDetailEx-date
Dividend₹9 / share21 May 2026
Dividend₹7.5 / share22 May 2025
Bonus issue4:124 May 2024
Dividend₹7 / share9 May 2024
Dividend₹6 / share16 May 2023
Dividend₹5 / share13 May 2022
Who owns it · 2026-06-30
No pledge
Promoter
74.4%
FII / Foreign
0.6%
DII / Domestic
Retail / others
25.0%
Smart-money activity
Bulk / block deals
BoughtJUNOMONETA FINSOL PRIVATE LIMITED · NSE1.56 L @ ₹1,241.916 Jan 26
SoldJUNOMONETA FINSOL PRIVATE LIMITED · NSE1.55 L @ ₹1,243.116 Jan 26
SoldHRTI PRIVATE LIMITED · NSE1.91 L @ ₹1,245.416 Jan 26
Promoter pledges
ReleasedCitizen Credit Co-op bank1.22 L · 1.05% held3 Feb 16
What shareholders were asked to approve

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Special shareholder meeting · 5 Feb 2026
See the official result
1
Appointment of Mr. Hardik Shah as an Independent Directorof the Company
Backed by 100% of shareholders other than promotersneeded 75%
3.30 L votes for, 0 against · 0% of mutual funds and other big investors said no
2
Re-Appointment Of Mrs. Urmi Shah as an Independent Women Director of the Company
Backed by 100% of shareholders other than promotersneeded 75%
3.30 L votes for, 76 against · 0% of mutual funds and other big investors said no
3
Re-Appointment of Ms. Shivani Soni as an Independent Women Director Of the Company
Backed by 100% of shareholders other than promotersneeded 75%
3.30 L votes for, 41 against · 0% of mutual funds and other big investors said no

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 3 named members
owning 74.4% between them · as of 2026-06-30
JIMMY WILLIAM ALMEIDA KASHYAP61.76%
ALMEDIA HOLDINGS PVT LTD.10.68%
JYOTI JIMMY ALMEIDA KASHYAP1.99%

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.