INDIAGLYCOFast Moving Consumer Goods

India Glycols Limited

Breweries & Distilleries · ISIN INE560A01023 · BSE 500201 · NSE EQ · FV ₹5
Last price
₹249
-6.57%today
What this company does

India Glycols Limited operates in Breweries & Distilleries, part of the Fast Moving Consumer Goods sector. It booked ₹2,988 cr of revenue in its latest quarter (Q1 FY27) and kept 3.2% of sales as profit. It is the 9th largest of 9 Breweries & Distilleries companies we track, by market value.

In the report:
62out of 100
Equitytale Health Score
Mixed

Healthier than 62% of companies in Fast Moving Consumer Goods, on all six measures of filed financials. Each measure is ranked against the 89–149 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
oversold
RSI (14)
17

At close. Not part of the score.

Profitability & returns42

How much profit it earns on the money it employs

Balance sheet37

How much it owes, and whether earnings cover the interest

Cash quality44

Whether reported profit actually arrives as cash

Growth & consistency86

Whether sales and profit have grown, and how steadily

Valuation95

What today's price implies, against our models or its peers

Governance & risk100

How much of the promoters' stake is pledged, and how much they hold · highest in its sector on what we could measure

Is this company doing well?
not investment advice
Strengths
Makes a profit
Sales up 19% vs last year
Profit up 32% vs last year
Promoters hold 60%
No promoter shares pledged
Turns profit into real cash
Watch-outs
! Thin 3.2% net margin

What if I invest in INDIAGLYCO?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 10% a year, it would become
₹20.15 lakh

The starting rate is a round number, not a view on this company — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹249 -6.57%
latest close · 2026-09-17
52-wk low ₹21742 sessions so far52-wk high ₹1,219
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/E ratio4.3Low
LowAverageHigh
P/B ratio0.57Below book
Below bookModerateHigh
EV / EBITDA4.7Low
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity13.2%Fair
WeakFairStrong ▸15%
Return on capital11.3%Fair
WeakFairStrong
Net margin3.2%Thin
ThinDecentStrong
EBITDA margin5.7%Thin
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity0.54Moderate
LowModerateHigh ▸1
Interest cover5.1×Strong
RiskyOkayStrong ▸5×
Current ratio0.74Tight
Tight ◂1HealthyAmple
More figures
Market cap
₹1,667 cr
Book value
₹438
EPS
₹14.45
latest quarter
Net debt
₹1,547 cr
owes more than its cash
Enterprise value
₹3,213 cr
EBITDA
₹680 cr
annualised
EBIT
₹510 cr
annualised
Operating margin
4.3%
Return on assets
5.9%
Earnings yield
23.24%
P/S
0.14
Sales / share
₹1,783.6
Tax rate
25.5%
Face value
₹5
Shares
6.7 cr
Working capital
₹-516 cr
Current assets
₹1,498 cr
Current liabilities
₹2,014 cr
Delivery %
48.0%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-09-17.

Worth vs price · from the FY 2026 report & filings
not investment advice
Hard to value confidentlyLow confidence
It earns about 11% on its capital — below the ~14% return we'd require to fund it — so a low price is likely justified, not a bargain.
Models span ₹243₹504, midpoint ₹374

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q1 FY27 (consolidated)
Revenue from Operations₹2,988 cr
Other Income₹38 L
Total Income₹2,989 cr
Cost of Materials₹678 cr
Purchases of Stock-in-Trade₹30 cr
Inventory Change (±)₹-11 cr
Employee Benefit Expense₹38 cr
Finance Costs₹25 cr
Depreciation & Amortisation₹42 cr
Other Expenses₹2,084 cr
Total Expenses₹2,887 cr
Profit before Tax₹102 cr
Tax Expense₹26 cr
Share of JV / Associates₹21 cr
Net Profit₹97 cr
Net margin on total income3.2%
Where the money goes · Q1 FY27
% of total income
Materials + stock-in-trade₹697 cr23.2%
Employee benefit expense₹38 cr1.2%
Finance costs₹25 cr0.8%
Depreciation & amortisation₹42 cr1.4%
Other expenses₹2,084 cr69.2%
Tax expense₹26 cr0.9%
Profit for the period₹97 cr3.2%
Total income ₹2,989 cradds up to ₹100 ✓
Quarterly results · consolidated (₹ cr)
MetricQ3 FY26Q4 FY26Q1 FY27
Revenue2,551 cr2,360 cr2,988 cr
Total income2,552 cr2,361 cr2,989 cr
Expenses2,464 cr2,261 cr2,887 cr
Profit before tax87 cr99 cr102 cr
Tax23 cr26 cr26 cr
Net profit (owners' share)68 cr87 cr97 cr
Net margin (owners' share, on revenue)2.6%3.7%3.2%
EPS (₹)10.7913.6414.45
YoY (latest quarter): total income +19.3% · net profit +32.2%
Balance sheet & cash flow · as of Mar 2026
Moderate debt
Total assets
₹6,523 cr
Shareholder equity
₹2,933 cr
parent shareholders
Total debt
₹1,578 cr
Cash
₹32 cr
Cash flow · H1 FY26
Operating
₹106 cr
Investing
₹-159 cr
Financing
₹64 cr
Peer comparison
Breweries & Distilleries · by market value
CompanyPriceMarket capP/E
United Spirits Limited₹1,390₹1.01 L cr104.0
Radico Khaitan Limited₹4,380₹58,662 cr63.8
United Breweries Limited₹1,217₹32,172 cr48.4
Allied Blenders and Distillers Limited₹653₹18,268 cr92.8
Tilaknagar Industries Limited₹544₹13,459 cr106.2
Piccadily Agro Industries Limited₹601₹5,920 cr69.2
Globus Spirits Limited₹831₹2,416 cr22.7
GM Breweries Limited₹937₹2,141 cr14.2
India Glycols Limitedthis company₹249₹1,667 cr4.3
Same industry · latest reported numbers · not a recommendation.
Corporate actions
Dividend yield
5.03%
trailing 12 months
Dividend / share (TTM)
₹12.5
Last dividend
₹7.5
ex 23 Mar 2026
ActionDetailEx-date
Dividend₹7.5 / share23 Mar 2026
Dividend₹5 / share23 Sep 2025
Stock splitStock Split From Rs.10/- to Rs.5/-12 Aug 2025
Dividend₹8 / share21 Aug 2024
Dividend₹7.5 / share5 Sep 2023
Dividend₹7.5 / share29 Aug 2022
Who owns it · 2026-06-30
No pledge
Promoter
59.6%
FII / Foreign
2.2%
DII / Domestic
5.2%
Retail / others
32.9%
Promoter stake down 1.4% over the last 12 quarters.
Smart-money activity
Insider trades
SoldAjay Commercial Co (P) Ltd · Promoter Group6.11 L2 Dec 24
BoughtKashipur Holdings Limited · Promoters37.80 L2 Dec 24
SoldFacit Commosales (P) Ltd · Promoter Group10.58 L2 Dec 24
Bulk / block deals
short · NSE16110 Sep 26
short · NSE18 Sep 26
short · NSE10026 Aug 26
Stake changes
SoldAjay Commercial Company Private Ltd · promoter→ 0.00% · 6.11 L2 Dec 24
SoldJB Commercial Company Pvt Ltd · promoter→ 0.00% · 9.78 L2 Dec 24
SoldFacit Commosales Private Ltd · promoter→ 0.00% · 10.58 L2 Dec 24
Promoter pledges
ReleasedAditya Birla Finance Limited1.14 cr · 36.72% held7 Apr 21
ReleasedAditya Birla Finance Limited1.14 cr · 36.72% held7 Apr 21
ReleasedAditya Birla Finance Limited5.89 L · 1.90% held7 Apr 21
What shareholders were asked to approve
4 proposals passed only on promoter votes

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Yearly shareholder meeting · 19 Aug 2026
See the official result
1
Adoption of the Audited Standalone Financial Statements of the Company for the financial year ended 31st March, 2026, together with the Reports of the Board of Directors and Auditors thereon and the Audited Consolidated Financial Statements of the Company for the financial year ended 31st March, 2026 together with the Auditors’ Report thereon.
Backed by 100% of shareholders other than promotersneeded 50%
40.30 L votes for, 202 against · 0% of mutual funds and other big investors said no
2
Confirmation the payment of Interim dividend of Rs. 7.50/- per Equity Share as the final dividend for the financial year ended 31st March, 2026.
Backed by 100% of shareholders other than promotersneeded 50%
40.52 L votes for, 202 against · 0% of mutual funds and other big investors said no
3
Re-appointment of Shri Alok Singhal (DIN:10359043), who retires by rotation and being eligible, offers himself for re-appointment.
Backed by 76% of shareholders other than promotersneeded 50%
30.66 L votes for, 9.87 L against · 26% of mutual funds and other big investors said no
4
Ratification of the remuneration payable to M/s R. J. Goel & Co., Cost Auditor (Firm Registration No. 000026) for the financial year ending 31st March, 2027.
Backed by 100% of shareholders other than promotersneeded 50%
40.52 L votes for, 402 against · 0% of mutual funds and other big investors said no

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 13 named members
owning 59.6% between them · as of 2026-06-30
KASHIPUR HOLDINGS LIMITED49.77%
EXECUTORS TO THE ESTATE OF LATE SAJANI DEVI BHARTIA6.27%
UMA SHANKAR BHARTIA1.34%
SUKHVARSHA DISTRIBUTORS PVT. LTD.1.08%
JAYSHREE BHARTIA0.68%
POOJA JHAVER0.29%
HINDUSTAN WIRES LIMITED0.19%
AJAY COMMERCIAL CO. PVT. LTD.no shares
Business done with them
FY2025 · 5 of the group
The company paid ₹25 cr to companies in the promoter group last year — about 0.3% of its ₹9,039 cr revenue and received ₹30 cr back from them.
HINDUSTAN WIRES LTD
Sold goods to them · Revenue From Sale Of Goods, Rent Paid
also owns 0.19% of the company
₹30 cr
company received
Uma Shankar Bhartia
Other payments to them · Managerial Remuneration Paid
also owns 1.34% of the company
₹15 cr
company paid
Pragya Bhartia Barwale
Other payments to them · ManagerialRemuneration Paid
₹6 cr
company paid
HINDUSTAN WIRES LTD
Other payments to them · Revenue From Sale Of Goods, Rent Paid
also owns 0.19% of the company
₹3 cr
company paid
AJAY COMMERCIAL CO PVT LTD
Other payments to them · ICD Paid back, ICD Received, Interest paid, Rent Paid, ICD Payable, Security Deposit Receivable
₹7.2 L
company paid
KASHIPUR HOLDINGS LIMITED
Other payments to them · ICD Paid Back, ICD Received, Interest Paid, ICD Payable, Security Deposit Receivable, Others Receivable
also owns 49.77% of the company
₹3.9 L
company paid
HINDUSTAN WIRES LTD
Settlement Of Liabilities By Entity On Behalf Of Related Party · Revenue From Sale Of Goods, Rent Paid
also owns 0.19% of the company
₹1.8 L
company paid

The company also transacted with 8 other related parties — subsidiaries, joint ventures, directors and others — that we could not match by name to the promoter list above. Some may still be connected to the family; we only count the ones the filings let us match with certainty.

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

Money it raised, and what it did with it

When a company raises money from investors, it has to say up front what the money is for. The rules then make it report, every three months until the money is gone, how much of each of those things it has actually paid for — so a promise made while asking for the money can be checked afterwards.

₹467 cr raised in Nov 2025 by selling shares to selected investors

As of Dec 2025, the company says it has spent 100% of what it set aside. CARE Ratings Limited watches the spending on the exchange’s behalf.

To augment the fund requirement towards Working Capital of the Company
100%
₹350 cr of ₹350 cr
General Corporate Purposes
100%
₹117 cr of ₹117 cr

Every figure above is taken from the statement the company files with the stock exchange each quarter, for as long as money it has raised remains unspent. The only thing we work out is how much of each stated purpose has been paid for — one number divided by another from the same filing. Whether a plan that changed was a good change is not something a filing can tell you. See the filing

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.