Aegis Logistics Limited
Aegis Logistics Limited operates in Trading - Gas, part of the Oil Gas & Consumable Fuels sector. It booked ₹2,213 cr of revenue in its latest quarter (Q2 FY27) and kept 11.8% of sales as profit.
| Segment | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 | Share |
|---|---|---|---|---|---|---|---|
| Gas Terminal Division | 3,609 | 4,361 | 8,209 | 6,497 | 6,114 | 7,689 | 94% → 92% |
| Liquid Terminal Division | 234 | 270 | 418 | 549 | 650 | 644 | 6% → 8% |
| Total | 3,843 | 4,631 | 8,627 | 7,046 | 6,764 | 8,333 |
From the company's consolidated segment filings (Ind AS 108). Margin is segment operating profit (before interest & tax) over segment revenue; reconciliation rows like inter-segment eliminations are excluded from the mix.
“is to be an enabler in the transition to a more sustainable India.”
Healthier than 58% of listed companies we score, on all six measures of filed financials. Each measure is ranked against the 1,198–2,932 companies that reported it.
Measures financial condition, not whether to buy. Learn what this score means · How this is calculated
- RSI (14)
- 41
At close. Not part of the score.
How much profit it earns on the money it employs
How much it owes, and whether earnings cover the interest
Whether reported profit actually arrives as cash
Whether sales and profit have grown, and how steadily
What today's price implies, against our models or its peers
How much of the promoters' stake is pledged, and how much they hold · highest in its sector on what we could measure
What if I invest in AEGISLOG?
Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.
The slider starts at 6%, taken from this company's own revenue trend. That is history, not a forecast — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.
P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-11-04.
An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.
| Revenue from Operations | ₹2,213 cr |
| Other Income | ₹98 cr |
| Total Income | ₹2,312 cr |
| Cost of Materials | ₹0 cr |
| Purchases of Stock-in-Trade | ₹1,576 cr |
| Inventory Change (±) | ₹106 cr |
| Employee Benefit Expense | ₹30 cr |
| Finance Costs | ₹57 cr |
| Depreciation & Amortisation | ₹55 cr |
| Other Expenses | ₹67 cr |
| Total Expenses | ₹1,892 cr |
| Profit before Tax | ₹420 cr |
| Tax Expense | ₹100 cr |
| Net Profit | ₹321 cr |
| Net margin on total income | 13.9% |
| Metric | Q4 FY26 | Q1 FY27 | Q2 FY27 |
|---|---|---|---|
| Revenue | 2,594 cr | 2,357 cr | 2,213 cr |
| Total income | 2,682 cr | 2,463 cr | 2,312 cr |
| Expenses | 2,086 cr | 1,744 cr | 1,892 cr |
| Profit before tax | 596 cr | 719 cr | 420 cr |
| Tax | 141 cr | 174 cr | 100 cr |
| Net profit (owners' share) | 410 cr | 484 cr | 261 cr |
| Net margin (owners' share, on revenue) | 15.8% | 20.6% | 11.8% |
| EPS (₹) | 11.69 | 13.80 | 7.42 |
| Company | Price | Market cap | P/E | ROE | Net margin | 1-yr return |
|---|---|---|---|---|---|---|
| Reliance Industries Limited | ₹1,308 | ₹17.70 L cr | 17.3 | 10.8% | 7.7% | — |
| Oil & Natural Gas Corporation Limited | ₹232 | ₹2.92 L cr | 6.1 | 12.8% | 5.8% | — |
| Coal India Limited | ₹408 | ₹2.51 L cr | 7.1 | 27.8% | 19.1% | — |
| Indian Oil Corporation Limited | ₹139 | ₹1.96 L cr | 2.2 | 36.7% | 8.0% | — |
| Bharat Petroleum Corporation Limited | ₹297 | ₹1.27 L cr | 6.5 | 19.2% | 3.1% | — |
| GAIL (India) Limited | ₹182 | ₹1.20 L cr | 6.3 | 19.5% | 10.0% | — |
| Hindustan Petroleum Corporation Limited | ₹353 | ₹75,006 cr | 5.2 | 27.5% | 2.6% | — |
| Oil India Limited | ₹456 | ₹74,092 cr | 5.1 | 25.0% | 28.2% | — |
| Adani Total Gas Limited | ₹550 | ₹60,478 cr | 87.0 | 13.4% | 8.2% | — |
| Action | Detail | Ex-date |
|---|---|---|
| Dividend | ₹6.7 / share | 10 Jul 2026 |
| Dividend | ₹6 / share | 18 Jul 2025 |
| Dividend | ₹2 / share | 25 Jun 2025 |
| Dividend | ₹2 / share | 26 Jun 2024 |
| Dividend | ₹1.25 / share | 22 Apr 2024 |
| Dividend | ₹2 / share | 23 Feb 2024 |
A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.
Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.
Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.
The company also transacted with 11 other related parties — subsidiaries, joint ventures, directors and others — that we could not match by name to the promoter list above. Some may still be connected to the family; we only count the ones the filings let us match with certainty.
Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.