AQYLONConsumer Discretionary

Aqylon Nexus Limited

TV Broadcasting & Software Production · ISIN INE416A01051 · BSE 530943 · NSE EQ · FV ₹1
Last price
₹19
-4.21%today
What this company does

Aqylon Nexus Limited operates in TV Broadcasting & Software Production, part of the Consumer Discretionary sector. It booked ₹3.5 L of revenue in its latest quarter (Q1 FY26).

Sri Adhikari Brothers Television Network Limited (SABTNL) is a listed public-limited Company incorporated in 1994. The Company is a media company and operates in the field of content production and syndication of content to various broadcasters, aggregators and satellite networks. Financial Performance - Overview During the year under review, the Company incurred Loss before tax of Rs.
In the report:
Equitytale Health Score
Insufficient data

We could measure only 45% of what this score needs, so we are not publishing a number for this company. What we could measure is below.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
neutral
RSI (14)
31

At close. Not part of the score.

Balance sheet56

How much it owes, and whether earnings cover the interest

Cash quality0

Whether reported profit actually arrives as cash · lowest in its sector on what we could measure

Governance & risk40

How much of the promoters' stake is pledged, and how much they hold

Not measurable for this company: profitability & returns, growth & consistency, valuation. Those pillars are left out of the score rather than counted as zero.

Is this company doing well?
not investment advice
Some things to watch
Strengths
Promoters hold 46%
Virtually debt-free
Watch-outs
! Currently loss-making
! Sales down 97% vs last year
! 96.6% of promoter stake pledged
! Operating cash flow is negative

What if I invest in AQYLON?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 10% a year, it would become
₹20.15 lakh

The starting rate is a round number, not a view on this company — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹19 -4.21%
latest close · 2026-09-17
52-wk low ₹1942 sessions so far52-wk high ₹31
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity0.00Comfortable
LowModerateHigh ▸1
Interest cover-0.3×Risky
RiskyOkayStrong ▸5×
Current ratio0.49Tight
Tight ◂1HealthyAmple
More figures
Market cap
₹48 cr
Book value
₹-4
EPS
₹-0.73
latest quarter
Net debt
₹-28 cr
more cash than debt
Enterprise value
₹20 cr
EBITDA
₹-1 cr
annualised
EBIT
₹-2 cr
annualised
Operating margin
Return on assets
-13.4%
Earnings yield
P/S
345.13
Sales / share
₹0.1
Tax rate
Face value
₹10
Shares
2.5 cr
Working capital
₹-33 cr
Current assets
₹32 cr
Current liabilities
₹64 cr
Delivery %
61.1%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-09-17.

Worth vs price · from the FY 2025 report & filings
not investment advice
Hard to value confidentlyLow confidence
The company's latest annual profit was negative, so we won't call it cheap off older profits.

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q1 FY26 (consolidated)
Revenue from Operations₹3.5 L
Other Income₹33.6 L
Total Income₹37.1 L
Cost of Materials₹1.9 L
Purchases of Stock-in-Trade₹0 cr
Employee Benefit Expense₹2.3 L
Finance Costs₹1 cr
Depreciation & Amortisation₹3.7 L
Other Expenses₹69.2 L
Total Expenses₹2 cr
Profit before Tax₹-2 cr
Tax Expense₹0 cr
Net Profit₹-2 cr
Net margin on total income-500.4%
Where the money goes · Q1 FY26
% of total spend
Materials + stock-in-trade₹1.9 L0.9%
Employee benefit expense₹2.3 L1.0%
Finance costs₹1 cr65.3%
Depreciation & amortisation₹3.7 L1.7%
Other expenses₹69.2 L31.1%
Total income ₹37.1 L

The company made a net loss of ₹2 cr this quarter — income covered only 17 of every ₹100 it spent on costs and tax.

Quarterly results · consolidated (₹ cr)
MetricQ3 FY25Q4 FY25Q1 FY26
Revenue2 cr1 cr3.5 L
Total income2 cr2 cr37.1 L
Expenses3 cr1 cr2 cr
Profit before tax-23 cr54.7 L-2 cr
Tax-0.56 L0 cr0 cr
Net profit (owners' share)-23 cr54.7 L-2 cr
Net margin (owners' share, on revenue)-965.2%39.5%
EPS (₹)-9.030.22-0.73
YoY (latest quarter): total income -66.1% · net profit
Balance sheet & cash flow · as of Mar 2025
Debt-free
Total assets
₹55 cr
Shareholder equity
₹-11 cr
parent shareholders
Total debt
₹0.4 L
Cash
₹28 cr
Cash flow · H1 FY25
Operating
₹-8 cr
Investing
₹-12 cr
Financing
₹0 cr
Peer comparison
TV Broadcasting & Software Production · by market value
CompanyPriceMarket capP/E
Sun TV Network Limited₹468₹18,459 cr7.5
Zee Entertainment Enterprises Limited₹78₹7,526 cr24.8
Hathway Cable & Datacom Limited₹10₹1,774 cr17.9
Den Networks Limited₹26₹1,261 cr8.6
New Delhi Television Limited₹71₹802 cr
TV Today Network Limited₹108₹643 cr15.9
GTPL Hathway Limited₹57₹637 cr67.4
Zee Media Corporation Limited₹7₹485 cr
Dish TV India Limited₹3₹477 cr
Same industry · latest reported numbers · not a recommendation.
Corporate actions
Dividend yield
trailing 12 months
Dividend / share (TTM)
Last dividend
₹0.6
ex 15 Sep 2017
ActionDetailEx-date
Stock splitStock Split From Rs.10/- to Rs.1/-5 Mar 2026
Dividend₹0.6 / share15 Sep 2017
Dividend₹0.6 / share22 Sep 2016
Dividend₹0.6 / share16 Sep 2015
Dividend₹0.6 / share18 Sep 2014
Dividend₹0.6 / share19 Sep 2013
Who owns it · 2026-06-30
96.6% pledged
Promoter
45.6%
FII / Foreign
8.4%
DII / Domestic
27.6%
Retail / others
18.4%
Promoter stake down 5.8% over the last 11 quarters.
Smart-money activity
Insider trades
SoldKURJIBHAI PREMJIBHAI RUPARELIYA · Promoter34.47 L · ₹7.1 cr15 Sep 26
SoldKURJIBHAI PREMJIBHAI RUPARELIYA · Promoter34.47 L · ₹7.1 cr15 Sep 26
SoldKURJIBHAI PREMJIBHAI RUPARELIYA · Promoters1.12 cr · ₹57.1 cr24 Apr 26
Bulk / block deals
SoldKURJIBHAI PREMJIBHAI RUPARELIYA · NSE34.47 L @ ₹20.7415 Sep 26
BoughtJAMMS STOCK BROKERS PRIVATE LIMITED · NSE14.00 L @ ₹20.6815 Sep 26
SoldSERA INVESTMENTS & FINANCE INDIA LIMITED · NSE18.41 L @ ₹24.6327 Aug 26
Stake changes
BoughtPine Oak Global Fund Class -B→ 3.09% · 63.30 L6 Aug 26
SoldTrans Galactic Trading LLC FZ→ 0.00% · 6.23 L6 Aug 26
BoughtPine Oak Global Fund Class B→ 3.09% · 63.30 L6 Aug 26
Promoter pledges
Pledgedmotilal oswal finance ltd40.00 L · 9.85% held24 Mar 26
PledgedMotilal Oswal Finvest Ltd25.00 L · 0.00% held31 Dec 25
What shareholders were asked to approve

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Postal ballot · 12 Feb 2026
See the official result
1
To consider the proposal for sub-division/split of the equity shares of the company from the Face Value of Rs.10/- per share to Re. 1/- per share
Backed by 100% of shareholders other than promotersneeded 50%
79.00 L votes for, 8 against
2
To approval for Alteration of Capital Clause of the Memorandum of Association of the Company
Backed by 100% of shareholders other than promotersneeded 50%
79.00 L votes for, 10 against
3
To proposal for acceptance of loans from the Promoter, including the option to convert such loans into equity shares of the Company
Backed by 100% of shareholders other than promotersneeded 75%
79.00 L votes for, 12 against
4
To consider and approve borrowing powers of the company
Backed by 100% of shareholders other than promotersneeded 75%
79.00 L votes for, 5 against

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 1 named members
owning 45.6% between them · as of 2026-06-30
KURJIBHAI PREMJIBHAI RUPARELIYA45.60%

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.