ATLASCYCLEConsumer Discretionary

Atlas Cycles (Haryana) Limited

Cycles · ISIN INE446A01025 · BSE 505029 · NSE EQ · FV ₹5
Last price
₹90
-2.80%today
What this company does

Atlas Cycles (Haryana) Limited operates in Cycles, part of the Consumer Discretionary sector. It booked ₹3 cr of revenue in its latest quarter (Q4 FY24) and kept 200.9% of sales as profit.

In the report:
57out of 100
Equitytale Health Score
Mixed

Healthier than 57% of companies in Consumer Discretionary, on all six measures of filed financials. Each measure is ranked against the 301–421 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
neutral
RSI (14)
40

At close. Not part of the score.

Profitability & returns57

How much profit it earns on the money it employs

Balance sheet76

How much it owes, and whether earnings cover the interest

Cash quality0

Whether reported profit actually arrives as cash · lowest in its sector on what we could measure

Growth & consistency15

Whether sales and profit have grown, and how steadily

Valuation98

What today's price implies, against our models or its peers · highest in its sector on what we could measure

Governance & risk100

How much of the promoters' stake is pledged, and how much they hold · highest in its sector on what we could measure

Is this company doing well?
not investment advice
Strengths
Makes a profit
Strong 201% net margin
Promoters hold 42%
No promoter shares pledged
Virtually debt-free
Watch-outs
! Low 7.0% return on equity
! Operating cash flow is negative

What if I invest in ATLASCYCLE?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 10% a year, it would become
₹20.15 lakh

The starting rate is a round number, not a view on this company — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹90 -2.80%
latest close · 2026-09-17
1-year return
+141.0%
52-wk low ₹2552-wk high ₹116
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/E ratio2.2Low
LowAverageHigh
P/B ratio0.15Below book
Below bookModerateHigh
EV / EBITDA2.5Low
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity7.0%Weak
WeakFairStrong ▸15%
Return on capital6.8%Weak
WeakFairStrong
Net margin200.9%Strong
ThinDecentStrong
EBITDA margin203.1%Healthy
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity0.02Comfortable
LowModerateHigh ▸1
Interest cover215.1×Strong
RiskyOkayStrong ▸5×
Current ratio0.28Tight
Tight ◂1HealthyAmple
More figures
Market cap
₹58 cr
Book value
₹581
EPS
₹10.19
latest quarter
Net debt
₹9 cr
owes more than its cash
Enterprise value
₹67 cr
EBITDA
₹27 cr
annualised
EBIT
₹27 cr
annualised
Operating margin
204.9%
Return on assets
5.5%
Earnings yield
45.41%
P/S
4.43
Sales / share
₹20.3
Tax rate
1.5%
Face value
₹5
Shares
0.7 cr
Working capital
₹-62 cr
Current assets
₹25 cr
Current liabilities
₹87 cr
Delivery %
64.5%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-09-17.

Worth vs price · from the FY 2026 report & filings
not investment advice
Hard to value confidentlyLow confidence
Too few reliable models — the filings don't support two independent estimates of value.

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q4 FY24 (consolidated)
Revenue from Operations₹3 cr
Other Income₹50 cr
Total Income₹53 cr
Cost of Materials₹7 cr
Purchases of Stock-in-Trade₹0 cr
Inventory Change (±)₹2 cr
Employee Benefit Expense₹23.1 L
Finance Costs₹3.1 L
Depreciation & Amortisation₹-5.9 L
Other Expenses₹37 cr
Total Expenses₹47 cr
Profit before Tax₹7 cr
Tax Expense₹9.9 L
Net Profit₹7 cr
Net margin on total income12.4%
Where the money goes · Q4 FY24
% of total income
Materials + stock-in-trade₹10 cr17.9%
Employee benefit expense₹23.1 L0.4%
Finance costs₹3.1 L0.1%
Other expenses₹37 cr69.0%
Tax expense₹9.9 L0.2%
Profit for the period₹7 cr12.4%
Total income ₹53 cradds up to ₹100 ✓
Quarterly results · consolidated (₹ cr)
MetricQ2 FY24Q3 FY24Q4 FY24
Revenue2 cr1 cr3 cr
Total income3 cr1 cr53 cr
Expenses5 cr4 cr47 cr
Profit before tax-3 cr-3 cr7 cr
Tax0 cr0 cr9.9 L
Net profit (owners' share)-3 cr-3 cr7 cr
Net margin (owners' share, on revenue)-165.7%-221.1%200.9%
EPS (₹)0.000.0010.19
YoY (latest quarter): total income +1,20,667.6% · net profit
Balance sheet & cash flow · as of Mar 2024
Debt-free
Total assets
₹482 cr
Shareholder equity
₹378 cr
parent shareholders
Total debt
₹9 cr
Cash
₹26.8 L
Cash flow · FY24
Operating
₹-51 cr
Investing
₹51 cr
Financing
₹-3.7 L
Peer comparison
Consumer Discretionary · by market value (sector-level match)
CompanyPriceMarket capP/E
Dhoot Transmission Limited₹1,580₹29,774 cr56.1
Metro Brands Limited₹950₹25,905 cr69.1
Sundram Fasteners Limited₹1,227₹25,773 cr38.3
Lalithaa Jewellery Mart Limited₹290₹14,519 cr17.5
SEDEMAC Mechatronics Limited₹3,111₹13,740 cr103.1
Ventive Hospitality Limited₹562₹13,119 cr40.6
Horizon Industrial Parks Limited₹52₹12,779 cr
Max Estates Limited₹578₹9,443 cr283.1
Garware Technical Fibres Limited₹800₹7,809 cr30.5
Same sector · latest reported numbers · not a recommendation.
Corporate actions
Dividend yield
trailing 12 months
Dividend / share (TTM)
Last dividend
₹4.5
ex 19 Sep 2013
ActionDetailEx-date
Stock splitStock Split From Rs.10/- to Rs.5/-30 Oct 2017
Dividend₹4.5 / share19 Sep 2013
Dividend₹4.5 / share20 Sep 2012
Who owns it · 2026-06-30
No pledge
Promoter
41.9%
FII / Foreign
DII / Domestic
0.0%
Retail / others
58.1%
Smart-money activity
Insider trades
BoughtMilton Cycle Industries Limited · Promoter Group3.00 L · ₹3.6 cr17 Sep 25
SoldLimrose Engineering Work Private Limited · Promoter Group3.00 L · ₹3.6 cr17 Sep 25
SoldJANKIDAS & SONS PVT. LTD · Promoter Group14,282 · ₹20.3 L28 May 25
Bulk / block deals
SoldPRIYA MILAN SADARIYA · NSE53,268 @ ₹112.398 Sep 26
BoughtPRIYA MILAN SADARIYA · NSE36,212 @ ₹111.888 Sep 26
SoldK RAJ BUSINESS VENTURE PRIVATE LIMITED · NSE1.05 L @ ₹109.348 Sep 26
Stake changes
SoldLimrose Engg.Works Pvt.Ltd. · promoter→ 0.00% · 2.15 L22 May 26
BoughtMilton Cycle Industries Limited · promoter→ 36.33% · 2.15 L22 May 26
SoldLimrose Engineering Works Pvt Ltd · promoter→ 3.31% · 3.00 L17 Sep 25
What shareholders were asked to approve

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Yearly shareholder meeting · 12 Aug 2026
See the official result
1
To consider and adopt the Audited Financial Statements of the Company for the financial year ended 31st March, 2026 and Reports of the Board of Directors and Auditors thereon.
Backed by 100% of shareholders other than promotersneeded 50%
1.07 L votes for, 158 against
2
To appoint Mr. Sanjiv Kavaljit Singh (DIN: 00015689), who retires by rotation as a Director and being eligible seeks re-appointment.
Backed by 100% of shareholders other than promotersneeded 50%
1.07 L votes for, 150 against

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 36 named members
owning 41.9% between them · as of 2026-06-30
MILTON CYCLE INDUSTRIES LTD.18.16%
GAUTAM KAPUR4.25%
SANJAY KAPUR3.54%
GIRISH KAPUR2.18%
RADHIKA GIRISH KAPUR2.04%
RAJIV KAPUR HUF1.45%
RAJIV KAPUR1.33%
VIKRAM KAPUR0.98%

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.