AVLConsumer Services

Aditya Vision Limited

Speciality Retail · ISIN INE679V01027 · BSE 540205 · NSE EQ · FV ₹1
Last price
₹633
+2.04%today
What this company does

Aditya Vision Limited operates in Speciality Retail, part of the Consumer Services sector. It booked ₹1,193 cr of revenue in its latest quarter (Q1 FY27) and kept 6.5% of sales as profit. It is the 6th largest of 9 Speciality Retail companies we track, by market value.

59out of 100
Equitytale Health Score
Mixed

Healthier than 59% of companies in Consumer Services, on the 5 of 6 measures we could read for it. Each measure is ranked against the 34–46 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
neutral
RSI (14)
59

At close. Not part of the score.

Profitability & returns87

How much profit it earns on the money it employs

Balance sheet45

How much it owes, and whether earnings cover the interest

Cash quality5

Whether reported profit actually arrives as cash

Valuation56

What today's price implies, against our models or its peers

Governance & risk100

How much of the promoters' stake is pledged, and how much they hold · highest in its sector on what we could measure

Not measurable for this company: growth & consistency. Those pillars are left out of the score rather than counted as zero.

Is this company doing well?
not investment advice
Strengths
Makes a profit
Sales up 27% vs last year
Profit up 40% vs last year
Promoters hold 47%
No promoter shares pledged
Strong 45% return on equity
Turns profit into real cash
Watch-outs
! Thin 6.5% net margin

What if I invest in AVL?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 10% a year, it would become
₹20.15 lakh

The starting rate is a round number, not a view on this company — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹633 +2.04%
latest close · 2026-09-17
52-wk low ₹57142 sessions so far52-wk high ₹665
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/E ratio26.5Average
LowAverageHigh
P/B ratio11.88High
Below bookModerateHigh
EV / EBITDA16.7High
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity44.9%Strong
WeakFairStrong ▸15%
Return on capital50.7%Strong
WeakFairStrong
Net margin6.5%Decent
ThinDecentStrong
EBITDA margin10.6%Decent
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity0.48Comfortable
LowModerateHigh ▸1
Interest cover10.0×Strong
RiskyOkayStrong ▸5×
Current ratio1.90Healthy
Tight ◂1HealthyAmple
More figures
Market cap
₹8,175 cr
Book value
₹53
EPS
₹5.98
latest quarter
Net debt
₹300 cr
owes more than its cash
Enterprise value
₹8,476 cr
EBITDA
₹507 cr
annualised
EBIT
₹457 cr
annualised
Operating margin
9.6%
Return on assets
21.0%
Earnings yield
3.78%
P/S
1.71
Sales / share
₹369.5
Tax rate
24.9%
Face value
₹1
Shares
12.9 cr
Working capital
₹510 cr
Current assets
₹1,079 cr
Current liabilities
₹569 cr
Delivery %
62.3%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-09-17.

Worth vs price · from the exchange filings
not investment advice
Hard to value confidentlyLow confidence
The market price is far above what these earnings- and book-based models support — a fast-growing or asset-light business can trade well above them for years, so we won't put a confident number on how overpriced it is.
Models span ₹58₹99, midpoint ₹72

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q1 FY27 (consolidated)
Revenue from Operations₹1,193 cr
Other Income₹2 cr
Total Income₹1,195 cr
Cost of Materials₹0 cr
Purchases of Stock-in-Trade₹824 cr
Inventory Change (±)₹177 cr
Employee Benefit Expense₹24 cr
Finance Costs₹11 cr
Depreciation & Amortisation₹12 cr
Other Expenses₹44 cr
Total Expenses₹1,092 cr
Profit before Tax₹103 cr
Tax Expense₹26 cr
Net Profit₹77 cr
Net margin on total income6.5%
Where the money goes · Q1 FY27
% of total income
Materials + stock-in-trade₹1,001 cr83.8%
Employee benefit expense₹24 cr2.0%
Finance costs₹11 cr1.0%
Depreciation & amortisation₹12 cr1.0%
Other expenses₹44 cr3.6%
Tax expense₹26 cr2.1%
Profit for the period₹77 cr6.5%
Total income ₹1,195 cradds up to ₹100 ✓
Quarterly results · consolidated (₹ cr)
MetricQ3 FY26Q4 FY26Q1 FY27
Revenue649 cr625 cr1,193 cr
Total income653 cr627 cr1,195 cr
Expenses615 cr597 cr1,092 cr
Profit before tax36 cr31 cr103 cr
Tax9 cr9 cr26 cr
Net profit (owners' share)27 cr22 cr77 cr
Net margin (owners' share, on revenue)4.2%3.5%6.5%
EPS (₹)2.121.695.98
YoY (latest quarter): total income +26.8% · net profit +40.0%
Balance sheet & cash flow · as of Mar 2026
Low debt
Total assets
₹1,471 cr
Shareholder equity
₹688 cr
parent shareholders
Total debt
₹331 cr
Cash
₹30 cr
Cash flow · H1 FY26
Operating
₹136 cr
Investing
₹-23 cr
Financing
₹-119 cr
Peer comparison
Speciality Retail · by market value
CompanyPriceMarket capP/E
Trent Limited₹2,789₹1.49 L cr71.7
Lenskart Solutions Limited₹680₹1.18 L cr132.8
Arvind Fashions Limited₹425₹15,648 cr141.7
Vedant Fashions Limited₹568₹13,788 cr51.6
Aditya Birla Lifestyle Brands Limited₹82₹10,058 cr85.8
Aditya Vision Limitedthis company₹633₹8,175 cr26.5
V2 Retail Limited₹210₹7,672 cr45.7
Aditya Birla Fashion and Retail Limited₹50₹6,158 cr
Shankara Buildpro Limited₹1,245₹3,019 cr21.1
Same industry · latest reported numbers · not a recommendation.
Corporate actions
Dividend yield
0.20%
trailing 12 months
Dividend / share (TTM)
₹1.25
Last dividend
₹1.25
ex 25 Aug 2026
ActionDetailEx-date
Dividend₹1.25 / share25 Aug 2026
Dividend₹1.1 / share8 Jul 2025
Stock splitStock Split From Rs.10/- to Rs.1/-27 Aug 2024
Dividend₹9 / share26 Jul 2024
Dividend₹5.1 / share28 Mar 2024
Dividend₹7.5 / share10 Aug 2023
Who owns it · 2026-06-30
No pledge
Promoter
47.1%
FII / Foreign
15.1%
DII / Domestic
21.7%
Retail / others
16.1%
Promoter stake down 6.1% over the last 8 quarters.
Smart-money activity
Insider trades
SoldYASHOVARDHAN SINHA · Promoters65.22 L · ₹296.9 cr3 Sep 25
SoldNISHANT PRABHAKAR · Promoters10.87 L · ₹49.4 cr3 Sep 25
Bulk / block deals
short · NSE115 Sep 26
short · NSE231 Jul 26
short · NSE318 Mar 26
Stake changes
BoughtHDFC Mutual Fund→ 7.69% · 36.79 L3 Sep 25
BoughtHDFC Mutual Fund→ 7.69% · 92.73 L3 Sep 25
SoldYashovardhan Sinha · promoter→ 27.48% · 65.22 L3 Sep 25
What shareholders were asked to approve
1 proposal passed only on promoter votes

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Yearly shareholder meeting · 2 Sep 2026
See the official result
1
To receive, consider, approve and adopt the Audited Financial Statements of the Company for the financial year ended March 31, 2026 and the Report of the Board of Directors’ and Auditors’ thereon.
Backed by 100% of shareholders other than promotersneeded 50%
5.60 cr votes for, 0 against · 0% of mutual funds and other big investors said no
2
To declare Final Dividend of 125% or ₹1.25/- on face value of ₹1/- each per share for the financial year ended March 31, 2026
Backed by 100% of shareholders other than promotersneeded 50%
5.60 cr votes for, 0 against · 0% of mutual funds and other big investors said no
3
To appoint a director in place of Mrs. Rashi Vardhan (DIN: 11119897) who retires by rotation and, being eligible, offers herself for re-appointment.
Promoters had a personal stake in this
Backed by 82% of shareholders other than promotersneeded 50%
4.59 cr votes for, 1.02 cr against · 23% of mutual funds and other big investors said no
4
To appoint M/s M S K A & Associates LLP, (Firm Registration No. 105047W/W101187) as Statutory Auditors and to fix their remuneration
Backed by 100% of shareholders other than promotersneeded 50%
5.60 cr votes for, 1,283 against · 0% of mutual funds and other big investors said no
6
To approve payment of remuneration of Mrs. Sunita Sinha (DIN: 01636997), Non-Executive Director of the Company
⚑ Passed only because promoters voted yesPromoters had a personal stake in this
Backed by 71% of shareholders other than promotersneeded 75%
3.95 cr votes for, 1.65 cr against · 37% of mutual funds and other big investors said no

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 6 named members
owning 47.1% between them · as of 2026-06-30
YASHOVARDHAN SINHA27.38%
RASHI VARDHAN10.82%
NISHANT PRABHAKAR5.34%
YOSHAM VARDHAN2.69%
SUNITA SINHA0.92%
YASHOVARDHAN SINHA HUFno shares

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.