Balmer Lawrie & Company Limited
Balmer Lawrie & Company Limited operates in the Diversified sector. It booked ₹749 cr of revenue in its latest quarter (Q1 FY27) and kept 9.5% of sales as profit. It is the 4th largest of 5 Diversified companies we track, by market value.
| Segment | FY20 | FY22 | FY24 | FY25 | FY26 | Share |
|---|---|---|---|---|---|---|
| Industrial Packaging | 554 | 849 | 831 | 838 | 862 | 33% → 30% |
| Logistics Services | 273 | 468 | 418 | 550 | 574 | 16% → 20% |
| Greases & Lubricants | 372 | 511 | 674 | 640 | 666 | 22% → 23% |
| Logistics Infrastructure | 183 | 183 | 239 | 262 | 280 | 11% → 10% |
| Travel & Vacations | 129 | 80 | 217 | 263 | 384 | 8% → 13% |
| Others | 90 | 115 | 135 | 143 | 118 | 5% → 4% |
| Other | 33 | — | — | — | — | — |
| Travel & Vacation | 41 | — | — | — | — | — |
| Total | 1,675 | 2,205 | 2,515 | 2,696 | 2,884 |
From the company's consolidated segment filings (Ind AS 108). Margin is segment operating profit (before interest & tax) over segment revenue; reconciliation rows like inter-segment eliminations are excluded from the mix.
Healthier than 64% of listed companies we score, on all six measures of filed financials. Each measure is ranked against the 611–2,858 companies that reported it.
Measures financial condition, not whether to buy. Learn what this score means · How this is calculated
- RSI (14)
- 26
At close. Not part of the score.
How much profit it earns on the money it employs
How much it owes, and whether earnings cover the interest
Whether reported profit actually arrives as cash
Whether sales and profit have grown, and how steadily
What today's price implies, against our models or its peers
How much of the promoters' stake is pledged, and how much they hold · highest in its sector on what we could measure
What if I invest in BALMLAWRIE?
Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.
The slider starts at 2%, taken from this company's own free-cash-flow trend. That is history, not a forecast — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.
P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-09-17.
An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.
| Revenue from Operations | ₹749 cr |
| Other Income | ₹11 cr |
| Total Income | ₹759 cr |
| Cost of Materials | ₹495 cr |
| Purchases of Stock-in-Trade | ₹4 cr |
| Inventory Change (±) | ₹-16 cr |
| Employee Benefit Expense | ₹70 cr |
| Finance Costs | ₹13 cr |
| Depreciation & Amortisation | ₹20 cr |
| Other Expenses | ₹95 cr |
| Total Expenses | ₹681 cr |
| Profit before Tax | ₹78 cr |
| Tax Expense | ₹21 cr |
| Share of JV / Associates | ₹14 cr |
| Net Profit | ₹71 cr |
| Net margin on total income | 9.3% |
| Metric | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|
| Revenue | 657 cr | 744 cr | 749 cr |
| Total income | 664 cr | 763 cr | 759 cr |
| Expenses | 598 cr | 668 cr | 681 cr |
| Profit before tax | 65 cr | 95 cr | 78 cr |
| Tax | 18 cr | 30 cr | 21 cr |
| Net profit (owners' share) | 67 cr | 85 cr | 71 cr |
| Net margin (owners' share, on revenue) | 10.1% | 11.4% | 9.5% |
| EPS (₹) | 3.89 | 4.95 | 4.18 |
| Company | Price | Market cap | P/E | ROE | Net margin | 1-yr return |
|---|---|---|---|---|---|---|
| Godrej Industries Limited | ₹1,127 | ₹37,967 cr | 33.4 | 10.2% | 5.2% | — |
| 3M India Limited | ₹32,530 | ₹36,645 cr | 58.3 | 29.3% | 15.0% | — |
| DCM Shriram Limited | ₹984 | ₹15,424 cr | 5.5 | 36.0% | 18.3% | — |
| Balmer Lawrie & Company Limitedthis company | ₹162 | ₹2,778 cr | 9.7 | 13.8% | 9.5% | — |
| TTK Healthcare Limited | ₹1,049 | ₹1,482 cr | 17.4 | 7.6% | 8.3% | — |
| Action | Detail | Ex-date |
|---|---|---|
| Dividend | ₹4.25 / share | 11 Sep 2026 |
| Dividend | ₹4.25 / share | 11 Mar 2026 |
| Dividend | ₹8.5 / share | 16 Sep 2025 |
| Dividend | ₹8.5 / share | 19 Sep 2024 |
| Dividend | ₹7.5 / share | 20 Sep 2023 |
| Dividend | ₹6.5 / share | 19 Sep 2022 |
A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.
Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.