DCMSHRIRAMDiversified

DCM Shriram Limited

Diversified · ISIN INE499A01024 · BSE 523367 · NSE EQ · FV ₹2
Last price
₹984
-0.23%today
What this company does

DCM Shriram Limited operates in the Diversified sector. It booked ₹3,785 cr of revenue in its latest quarter (Q1 FY27) and kept 18.3% of sales as profit. It is the 3rd largest of 5 Diversified companies we track, by market value.

In the report:
55out of 100
Equitytale Health Score
Mixed

Healthier than 55% of listed companies we score, on all six measures of filed financials. Each measure is ranked against the 611–2,858 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
neutral
RSI (14)
35

At close. Not part of the score.

Profitability & returns70

How much profit it earns on the money it employs

Balance sheet49

How much it owes, and whether earnings cover the interest

Cash quality64

Whether reported profit actually arrives as cash

Growth & consistency50

Whether sales and profit have grown, and how steadily

Valuation6

What today's price implies, against our models or its peers

Governance & risk100

How much of the promoters' stake is pledged, and how much they hold · highest in its sector on what we could measure

Is this company doing well?
not investment advice
Strengths
Makes a profit
Strong 18% net margin
Sales up 10% vs last year
Profit up 512% vs last year
Promoters hold 67%
No promoter shares pledged
Strong 36% return on equity
Turns profit into real cash
Watch-outs
None flagged from our data

What if I invest in DCMSHRIRAM?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 10% a year, it would become
₹20.15 lakh

The starting rate is a round number, not a view on this company — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹984 -0.23%
latest close · 2026-09-17
1-year return
+12.1%
52-wk low ₹86852-wk high ₹1,264
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/E ratio5.5Low
LowAverageHigh
P/B ratio2.00Moderate
Below bookModerateHigh
EV / EBITDA10.1Average
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity36.0%Strong
WeakFairStrong ▸15%
Return on capital12.1%Fair
WeakFairStrong
Net margin18.3%Strong
ThinDecentStrong
EBITDA margin11.7%Decent
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity0.36Comfortable
LowModerateHigh ▸1
Interest cover7.7×Strong
RiskyOkayStrong ▸5×
Current ratio1.49Healthy
Tight ◂1HealthyAmple
More figures
Market cap
₹15,424 cr
Book value
₹492
EPS
₹44.72
latest quarter
Net debt
₹2,506 cr
owes more than its cash
Enterprise value
₹17,931 cr
EBITDA
₹1,774 cr
annualised
EBIT
₹1,261 cr
annualised
Operating margin
8.3%
Return on assets
19.6%
Earnings yield
18.18%
P/S
1.02
Sales / share
₹965.8
Tax rate
-152.5%
Face value
₹2
Shares
15.7 cr
Working capital
₹1,839 cr
Current assets
₹5,564 cr
Current liabilities
₹3,725 cr
Delivery %
53.9%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-09-17.

Worth vs price · from the FY 2026 report & filings
not investment advice
Looks overpricedMedium confidence
Median of 3 models ₹419 vs market price ₹984 — price is 135% above it
Safety cushion-134.9%(target ≥ +20%)
Models span ₹298₹746, midpoint ₹419
Model ₹419
Price ₹984
Cheap sideExpensive side

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q1 FY27 (consolidated)
Revenue from Operations₹3,785 cr
Other Income₹28 cr
Total Income₹3,812 cr
Cost of Materials₹1,304 cr
Purchases of Stock-in-Trade₹517 cr
Inventory Change (±)₹56 cr
Employee Benefit Expense₹335 cr
Finance Costs₹41 cr
Depreciation & Amortisation₹128 cr
Other Expenses₹1,236 cr
Total Expenses₹3,618 cr
Exceptional Items₹79 cr
Profit before Tax₹274 cr
Tax Expense₹-418 cr
Share of JV / Associates₹1 cr
Net Profit₹693 cr
Net margin on total income18.2%
Where the money goes · Q1 FY27
% of total income
Materials + stock-in-trade₹1,877 cr43.5%
Employee benefit expense₹335 cr7.8%
Finance costs₹41 cr1.0%
Depreciation & amortisation₹128 cr3.0%
Other expenses₹1,236 cr28.7%
Profit for the period₹693 cr16.1%
Total income ₹3,812 cradds up to ₹100 ✓
Quarterly results · consolidated (₹ cr)
MetricQ3 FY26Q4 FY26Q1 FY27
Revenue4,003 cr3,373 cr3,785 cr
Total income4,032 cr3,420 cr3,812 cr
Expenses3,655 cr3,197 cr3,618 cr
Profit before tax322 cr254 cr274 cr
Tax110 cr-117 cr-418 cr
Net profit (owners' share)212 cr370 cr693 cr
Net margin (owners' share, on revenue)5.3%11.0%18.3%
EPS (₹)13.5923.7144.72
YoY (latest quarter): total income +9.6% · net profit +511.6%
Balance sheet & cash flow · as of Mar 2026
Low debt
Total assets
₹14,137 cr
Shareholder equity
₹7,712 cr
parent shareholders
Total debt
₹2,812 cr
Cash
₹306 cr
Cash flow · H1 FY26
Operating
₹1,524 cr
Investing
₹-470 cr
Financing
₹-842 cr
Peer comparison
Diversified · by market value
CompanyPriceMarket capP/E
Godrej Industries Limited₹1,127₹37,967 cr33.4
3M India Limited₹32,530₹36,645 cr58.3
DCM Shriram Limitedthis company₹984₹15,424 cr5.5
Balmer Lawrie & Company Limited₹162₹2,778 cr9.7
TTK Healthcare Limited₹1,049₹1,482 cr17.4
Same industry · latest reported numbers · not a recommendation.
Corporate actions
Dividend yield
1.14%
trailing 12 months
Dividend / share (TTM)
₹11.2
Last dividend
₹4
ex 31 Jul 2026
ActionDetailEx-date
Dividend₹4 / share31 Jul 2026
Dividend₹3.6 / share23 Jan 2026
Dividend₹3.6 / share3 Nov 2025
Dividend₹3.4 / share5 Aug 2025
Dividend₹3.6 / share24 Jan 2025
Dividend₹2 / share11 Nov 2024
Who owns it · 2026-06-30
No pledge
Promoter
66.5%
FII / Foreign
3.9%
DII / Domestic
8.5%
Retail / others
20.4%
Smart-money activity
Insider trades
BoughtTara A Shriram Family Trust · Promoter Group10015 Sep 26
BoughtVarun A Shriram Family Trust · Promoter Group10015 Sep 26
BoughtAjit S Shriram Family Trust · Promoter Group10015 Sep 26
Bulk / block deals
short · NSE1424 Jul 26
short · NSE3459 Jun 26
short · NSE98 Jun 26
Stake changes
SoldLife Insurance Corporation of india · promoter→ 6.17% · 33.49 L29 Aug 24
BoughtAjay S. Shriram (Authorized For and on behalf of all Acquirers) · promoter→ 8.58%10 Apr 17
Promoter pledges
ReleasedStandard Covenants but no encumbrance of shares and promoters are not party to the same7.95 cr · 51.00% held17 Mar 20
What shareholders were asked to approve

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Yearly shareholder meeting · 18 Aug 2026
See the official result
1
To consider and adopt: a) the audited standalone financial statements of the Company for the financial year ended March 31, 2026, and the reports of the Board of Directors and Auditors thereon; and b) the audited consolidated financial statements of the Company for the financial year ended March 31, 2026, and the report of the Auditors thereon.
Backed by 100% of shareholders other than promotersneeded 50%
1.74 cr votes for, 615 against · 0% of mutual funds and other big investors said no
2
To declare final dividend of Rs. 4/- per equity share of face value of Rs.2/- each and to confirm the payment of Interim Dividend of Rs. 3.60/- per equity share and 2 Interim Dividend of Rs. 3.60/- per equity share already paid during the financial year 2025-26.
Backed by 100% of shareholders other than promotersneeded 50%
1.74 cr votes for, 305 against · 0% of mutual funds and other big investors said no
3
To appoint a Director in place of Mr. Ajit S. Shriram (DIN:00027918), who retires by rotation and being eligible, offers himself for re-appointment.
Backed by 99% of shareholders other than promotersneeded 50%
1.72 cr votes for, 2.59 L against · 3% of mutual funds and other big investors said no
4
To appoint a Director in place of Mr. Pradeep Dinodia (DIN:00027995), who retires by rotation and being eligible, offers himself for re-appointment.
Backed by 99% of shareholders other than promotersneeded 50%
1.72 cr votes for, 2.21 L against · 3% of mutual funds and other big investors said no

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 21 named members
owning 66.5% between them · as of 2026-06-30
SUMANT INVESTMENTS PRIVATE LIMITED63.03%
AJIT S. SHRIRAM0.38%
AJAY S. SHRIRAM(HUF)0.36%
VIKRAM S. SHRIRAM(HUF)0.35%
AJAY S. SHRIRAM0.32%
AJIT S. SHRIRAM(HUF)0.32%
VIKRAM S. SHRIRAM0.32%
ADITYA A.SHRIRAM0.19%
Business done with them
FY2025 · 1 of the group
The company paid ₹81 cr to companies in the promoter group last year — about 0.6% of its ₹12,741 cr revenue.
SUMANT INVESTMENTS PVT.LTD.
Other payments to them · Dividend paid
also owns 63.03% of the company
₹81 cr
company paid

The company also transacted with 12 other related parties — subsidiaries, joint ventures, directors and others — that we could not match by name to the promoter list above. Some may still be connected to the family; we only count the ones the filings let us match with certainty.

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.