BLKASHYAPIndustrials

B. L. Kashyap and Sons Limited

Civil Construction · ISIN INE350H01032 · BSE 532719 · NSE EQ · FV ₹1
Last price
₹53
+3.00%today
What this company does

B. L. Kashyap and Sons Limited operates in Civil Construction, part of the Industrials sector. It booked ₹345 cr of revenue in its latest quarter (Q1 FY27) and kept 2.9% of sales as profit.

In the report:
47out of 100
Equitytale Health Score
Mixed

Healthier than 47% of companies in Industrials, on all six measures of filed financials. Each measure is ranked against the 60–290 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
neutral
RSI (14)
44

At close. Not part of the score.

Profitability & returns44

How much profit it earns on the money it employs

Balance sheet28

How much it owes, and whether earnings cover the interest

Cash quality91

Whether reported profit actually arrives as cash

Growth & consistency41

Whether sales and profit have grown, and how steadily

Valuation43

What today's price implies, against our models or its peers

Governance & risk43

How much of the promoters' stake is pledged, and how much they hold

Is this company doing well?
not investment advice
Some things to watchPriced in line with peers
Strengths
Makes a profit
Promoters hold 62%
Turns profit into real cash
Watch-outs
! Thin 2.9% net margin
! Profit down 8% vs last year
! 94.4% of promoter stake pledged
! Low 7.6% return on equity

What if I invest in BLKASHYAP?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 0% a year, it would become
₹12.00 lakh

The slider starts at 0%, taken from this company's own free-cash-flow trend. That is history, not a forecast — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹53 +3.00%
latest close · 2026-09-17
1-year return
+110.6%
52-wk low ₹1752-wk high ₹62
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/E ratio30.0High
LowAverageHigh
P/B ratio2.26Moderate
Below bookModerateHigh
EV / EBITDA12.4Average
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity7.6%Weak
WeakFairStrong ▸15%
Return on capital14.7%Fair
WeakFairStrong
Net margin2.9%Thin
ThinDecentStrong
EBITDA margin8.6%Thin
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity0.57Moderate
LowModerateHigh ▸1
Interest cover2.3×Okay
RiskyOkayStrong ▸5×
Current ratio1.30Healthy
Tight ◂1HealthyAmple
More figures
Market cap
₹1,192 cr
Book value
₹23
EPS
₹0.44
latest quarter
Net debt
₹274 cr
owes more than its cash
Enterprise value
₹1,466 cr
EBITDA
₹118 cr
annualised
EBIT
₹102 cr
annualised
Operating margin
7.4%
Return on assets
2.4%
Earnings yield
3.33%
P/S
0.86
Sales / share
₹61.2
Tax rate
29.9%
Face value
₹1
Shares
22.5 cr
Working capital
₹293 cr
Current assets
₹1,261 cr
Current liabilities
₹968 cr
Delivery %
51.9%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-09-17.

Worth vs price · from the FY 2024 report & filings
not investment advice
Hard to value confidentlyLow confidence
Too few reliable models — the filings don't support two independent estimates of value.
Models span ₹7₹7, midpoint ₹7

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q1 FY27 (consolidated)
Revenue from Operations₹345 cr
Other Income₹1 cr
Total Income₹346 cr
Cost of Materials₹153 cr
Purchases of Stock-in-Trade₹0 cr
Employee Benefit Expense₹29 cr
Finance Costs₹11 cr
Depreciation & Amortisation₹4 cr
Other Expenses₹135 cr
Total Expenses₹332 cr
Profit before Tax₹14 cr
Tax Expense₹4 cr
Net Profit₹10 cr
Net margin on total income2.9%
Where the money goes · Q1 FY27
% of total income
Materials + stock-in-trade₹153 cr44.3%
Employee benefit expense₹29 cr8.3%
Finance costs₹11 cr3.2%
Depreciation & amortisation₹4 cr1.2%
Other expenses₹135 cr38.9%
Tax expense₹4 cr1.2%
Profit for the period₹10 cr2.9%
Total income ₹346 cradds up to ₹100 ✓
Quarterly results · consolidated (₹ cr)
MetricQ3 FY26Q4 FY26Q1 FY27
Revenue324 cr364 cr345 cr
Total income325 cr380 cr346 cr
Expenses309 cr353 cr332 cr
Profit before tax16 cr-11 cr14 cr
Tax4 cr2 cr4 cr
Net profit (owners' share)12 cr-13 cr10 cr
Net margin (owners' share, on revenue)3.7%-3.4%2.9%
EPS (₹)0.52-0.560.44
YoY (latest quarter): total income +2.1% · net profit -7.8%
Balance sheet & cash flow · as of Mar 2026
Moderate debt
Total assets
₹1,662 cr
Shareholder equity
₹527 cr
parent shareholders
Total debt
₹299 cr
Cash
₹25 cr
Cash flow · H1 FY26
Operating
₹46 cr
Investing
₹-33 cr
Financing
₹-25 cr
Peer comparison
Civil Construction · by market value
CompanyPriceMarket capP/E
Larsen & Toubro Limited₹3,836₹5.28 L cr32.0
Rail Vikas Nigam Limited₹202₹42,055 cr66.3
Kalpataru Projects International Limited₹1,399₹23,900 cr19.3
IRB Infrastructure Developers Limited₹19₹22,767 cr18.9
NBCC (India) Limited₹82₹22,175 cr36.0
Cemindia Projects Limited₹1,255₹21,563 cr38.3
Engineers India Limited₹264₹14,824 cr23.5
Techno Electric & Engineering Company Limited₹985₹11,452 cr30.7
KEC International Limited₹402₹10,700 cr36.8
Same industry · latest reported numbers · not a recommendation.
Corporate actions
Dividend yield
trailing 12 months
Dividend / share (TTM)
Last dividend
₹0.05
ex 12 Sep 2013
ActionDetailEx-date
Dividend₹0.05 / share12 Sep 2013
Dividend₹0.05 / share12 Sep 2012
Who owns it · 2026-06-30
94.4% pledged
Promoter
61.7%
FII / Foreign
0.3%
DII / Domestic
0.2%
Retail / others
37.8%
Promoter stake up 0.1% over the last 12 quarters.
Smart-money activity
Insider trades
BoughtSAURABH KASHYAP · Promoter Group18,176 · ₹10.7 L26 Sep 25
BoughtVINEET KASHYAP · Promoters9,000 · ₹6.1 L6 Jun 25
BoughtShruti Choudhari · Promoter Group3,000 · ₹2.0 L6 Jun 25
Bulk / block deals
SoldJITENDRA MOHANDAS VIRWANI · NSE13.71 L @ ₹99.958 Jul 24
SoldEMBASSY PROPERTY DEVELOPMENTS PRIVATE LIMITED · NSE14.81 L @ ₹81.477 Jun 24
SoldEMBASSY PROPERTY DEVELOPMENTS PRIVATE LIMITED · NSE18.26 L @ ₹78.346 Jun 24
Stake changes
SoldACACIA II PARTNERS LP,ACACIA INSTITUTIONAL PARTNERS LP , ACACIA PARTNERS LP, ACACIA CONSERVATION FUND LP, ACACIA BANYAN PARTNERS→ 2.47% · 54.94 L24 Feb 21
BoughtMr. Jitendera Virwani alongwith PAC→ 7.35% · 1.00 L7 Feb 19
BoughtMr. Jitendra Virwani→ 7.45% · 93,0014 Oct 18
Promoter pledges
ReleasedNcube Venture LLP75.00 L · 21.56% held28 Oct 21
PledgedThird Edge Advisors LLP75.00 L · 18.23% held28 Oct 21
ReleasedNcube Ventures LLP75.00 L · 21.71% held20 Oct 21
What shareholders were asked to approve

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Yearly shareholder meeting · 30 Sep 2025
See the official result
1
To Receive, Consider and Adopt: (a) the Audited Standalone Financial Statements of the Company for the financial year ended 31 March 2025 together with the Reports of the Board of Directors and Auditors thereon and (b) the Audited Consolidated Financial Statements of the Company for the financial year ended 31 March 2025 together with the Reports of Auditors thereon.
Backed by 100% of shareholders other than promotersneeded 50%
3.44 L votes for, 1 against · 0% of mutual funds and other big investors said no
2
To appoint a director in place of Mr. Vineet Kashyap, (DIN: 00038897), who retires by rotation and being eligible, offers himself for re-appointment.
Promoters had a personal stake in this
Backed by 100% of shareholders other than promotersneeded 50%
3.44 L votes for, 11 against · 0% of mutual funds and other big investors said no
3
To ratify the remuneration of M/s. Sanjay Gupta & Associates (FRN: 000212), Cost Auditors of the Company, for the financial year ending on 31st March, 2026.
Backed by 100% of shareholders other than promotersneeded 50%
3.43 L votes for, 146 against · 0% of mutual funds and other big investors said no
4
To appoint M/s. Dhananjay Shukla & Associates, Company Secretaries as the Secretarial Auditors of the Company for a term of 5 consecutive years.
Backed by 100% of shareholders other than promotersneeded 50%
3.43 L votes for, 146 against · 0% of mutual funds and other big investors said no

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 9 named members
owning 61.7% between them · as of 2026-06-30
Vineet Kashyap21.77%
Vikram Kashyap21.57%
Vinod Kashyap18.05%
Saurabh Kashyap0.22%
Anjoo Kashyap0.05%
Shruti Choudhari0.05%
Amrita Kashyap0.01%
Sahil Kashyap0.01%
Business done with them
FY2025 · 7 of the group
The company paid ₹6 cr to companies in the promoter group last year — about 0.5% of its ₹1,154 cr revenue and received ₹10 cr back from them.
Vineet Kashyap
Transfers Under Finance Agreements From Entity · Remuneration
also owns 21.77% of the company
₹10 cr
company received
Vineet Kashyap
Other payments to them · Remuneration
also owns 21.77% of the company
₹1 cr
company paid
Vikram Kashyap
Other payments to them · Remuneration, Loan repaid
also owns 21.57% of the company
₹1 cr
company paid
Vinod Kashyap
Other payments to them · Remuneration
also owns 18.05% of the company
₹1 cr
company paid
Shruti Choudhari
Other payments to them · Salary
also owns 0.05% of the company
₹58 L
company paid
Saurabh Kashyap
Other payments to them · Salary and Vehicle Maintenance
also owns 0.22% of the company
₹41.2 L
company paid
Sahil Kashyap
Other payments to them · Salary
also owns 0.01% of the company
₹27.2 L
company paid
Vikram Kashyap
Transfers Under Finance Agreements To Entity · Remuneration, Loan repaid
also owns 21.57% of the company
₹20 L
company paid
Vikram Kashyap
Transfers Under Finance Agreements From Entity · Remuneration, Loan repaid
also owns 21.57% of the company
₹20 L
company received
Amrita Kashyap
Leases As Lessor · Rent Paid
also owns 0.01% of the company
₹16.9 L
company received

The company also transacted with 5 other related parties — subsidiaries, joint ventures, directors and others — that we could not match by name to the promoter list above. Some may still be connected to the family; we only count the ones the filings let us match with certainty.

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.